{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["綜合報表","基本資料","十大股東","產銷組合1","產銷組合2","股價","IS","BS","融資券","新聞","大宗交易","股權結構"],"not_rendered":{"charts":15,"images":0,"macros":1,"external_links":0,"defined_names":26,"comments":11,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"綜合報表","index":0,"n_rows":87,"n_cols":46,"rows_kept":87,"cut":false,"hidden":false,"merged":[[2,41,2,45],[23,41,23,45],[57,37,57,45],[58,37,58,45],[59,37,59,45],[52,37,52,45],[53,37,53,45],[54,37,54,45],[55,37,55,45],[56,37,56,45],[1,31,1,33],[2,31,2,33],[11,31,11,33],[12,31,12,33],[24,31,24,33],[23,31,23,33],[8,31,8,33],[9,31,9,33],[10,31,10,33],[22,31,22,33],[2,22,2,23],[3,22,3,23],[3,31,3,33],[4,31,4,33],[5,31,5,33],[9,22,9,23],[6,31,6,33],[7,22,7,23],[8,22,8,23],[0,1,0,3],[1,0,1,1],[6,1,6,3],[2,1,2,3],[7,31,7,33],[0,22,0,23],[4,22,4,23],[5,22,5,23],[6,22,6,23],[0,31,0,39],[40,26,40,27],[40,28,40,29],[18,31,18,33],[19,31,19,33],[20,31,20,33],[16,31,16,33],[17,31,17,33],[21,31,21,33],[55,29,55,30],[49,29,49,30],[34,31,34,33],[35,31,35,33],[36,31,36,33],[51,29,51,30],[46,31,46,33],[50,29,50,30],[40,31,40,39],[50,37,50,45],[41,41,41,45],[51,37,51,45],[35,41,35,45],[14,31,14,33],[33,31,33,33],[41,31,41,33],[28,31,28,33],[37,31,37,33],[38,31,38,33],[32,31,32,33],[42,31,42,33],[49,33,49,34],[30,31,30,33],[29,31,29,33],[31,31,31,33],[45,31,45,33],[57,22,57,26],[58,22,58,26],[0,41,0,45],[50,22,50,26],[49,22,49,26],[51,22,51,26],[52,22,52,26],[39,31,39,33],[15,31,15,33],[44,31,44,33],[56,22,56,26],[59,22,59,26],[52,29,52,30],[53,29,53,30],[54,29,54,30],[56,29,56,30],[57,29,57,30],[58,29,58,30],[53,22,53,26],[54,22,54,26],[44,26,44,27],[43,26,43,27],[42,28,42,29],[43,28,43,29],[13,31,13,33],[55,22,55,26],[43,31,43,33],[25,31,25,33],[26,31,26,33],[27,31,27,33],[44,28,44,29],[45,28,45,29],[46,28,46,29],[7,1,7,3],[59,29,59,30],[41,26,41,27],[41,28,41,29],[42,26,42,27],[46,26,46,27],[45,26,45,27]]}
["000858","<< 請輸入欲查詢的證券代碼，並按 [更新版面] 更新資料",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":"000858 五糧液"},null,null,null,null,null,null,null,null,"單季(單半年)損益 (RMB)",null,null,null,null,null,null,null,null,null,"累計財報(RMB)"]
[{"$f":"基本資料!A1","v":"000858 五糧液"},null,"上市日期",{"$f":"TEXT(基本資料!G3,\"YYYY/MM/DD\")","v":"1998/04/27"},null,"股價相關",{"$f":"股價!I2","v":"2014-05-30"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"股權結構",null,{"$f":"TEXT(股權結構!C2,\"YYYY/MM\")","v":"2012/12"},null,null,null,null,null,null,{"$f":"IF(IS!$C$3=\"Y\",\"合併單季損益\",\"非合併單季損益\")&\" (\"&IS!$C$4&\")\"","v":"合併單季損益 (RMB)"},null,null,{"$f":"TEXT(IS!C$2,\"YYYY/MM\")","v":"2012/12"},{"$f":"TEXT(IS!D$2,\"YYYY/MM\")","v":"2013/03"},{"$f":"TEXT(IS!E$2,\"YYYY/MM\")","v":"2013/06"},{"$f":"TEXT(IS!F$2,\"YYYY/MM\")","v":"2013/09"},{"$f":"TEXT(IS!G$2,\"YYYY/MM\")","v":"2013/12"},{"$f":"TEXT(IS!H$2,\"YYYY/MM\")","v":"2014/03"},null,{"$f":"IF(BS!$B$3=\"Y\",\"合併累計\",\"非合併累計\")&\" (\"&BS!$B$4&\")\"","v":"合併累計 (RMB)"},{"$f":"TEXT(BS!B$2,\"YYYY/MM\")","v":"2011/12"},{"$f":"TEXT(BS!C$2,\"YYYY/MM\")","v":"2012/12"},{"$f":"TEXT(BS!D$2,\"YYYY/MM\")","v":"2013/12"},{"$f":"IF(BS!E2=\" \",\" \",TEXT(BS!E$2,\"YYYY/MM\"))","v":"2014/03"}]
["公司全稱",{"$f":"基本資料!B3","v":"宜賓五糧液股份有限公司"},null,null,null,"每股盈餘 (元)",{"$f":"股價!$I$41","v":0.69},"收盤價",{"$f":"股價!$I$5","v":16.78},"總股本",{"$f":"股價!$I$10","v":3795967},null,null,null,null,null,null,null,null,null,null,null,{"$f":"股權結構!E10","v":"總股數"},null,{"$f":"股權結構!F10","v":3795967},null,null,null,null,null,null,"單季Q / 半年H / 整年Y",null,null,{"$f":"IF(IS!C1-IS!B1<100,\"Q\",(IF(IS!C1-IS!B1>300,\"Y\",\"H\")))","v":"Q"},{"$f":"IF(IS!D1-IS!C1<100,\"Q\",(IF(IS!D1-IS!C1>300,\"Y\",\"H\")))","v":"Q"},{"$f":"IF(IS!E1-IS!D1<100,\"Q\",(IF(IS!E1-IS!D1>300,\"Y\",\"H\")))","v":"Q"},{"$f":"IF(IS!F1-IS!E1<100,\"Q\",(IF(IS!F1-IS!E1>300,\"Y\",\"H\")))","v":"Q"},{"$f":"IF(IS!G1-IS!F1<100,\"Q\",(IF(IS!G1-IS!F1>300,\"Y\",\"H\")))","v":"Q"},{"$f":"IF(IS!H1-IS!G1<100,\"Q\",(IF(IS!H1-IS!G1>300,\"Y\",\"H\")))","v":"Q"},null,"資產負債表"]
["市場別",{"$f":"基本資料!A3","v":"深圳"},"類別",{"$f":"IF(B4=\"上海\",IF(LEFT(A2,2)=\"60\",\"A股\",\"B股\"),IF(LEFT(A2,2)=\"00\",\"A股\",\"B股\"))","v":"A股"},null,"每股淨值 (A)",{"$f":"股價!$I$42","v":10.199999999999999},"報酬率",{"$f":"股價!$I$6","v":-5.96E-2},"總市值",{"$f":"股價!$I$11","v":63696326},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E3,4,99)","v":" 公眾股"},null,{"$f":"IF(股權結構!F3=\" \",\" \",股權結構!F3)","v":3795542},null,null,null,null,null,null,{"$f":"IF(IS!$A5=\"\",\"\",IS!$A5)","v":"營業總收入"},null,null,{"$f":"IF(IS!$C5=\"\",\"\",IS!$C5)","v":6074443},{"$f":"IF(IS!$D5=\"\",\"\",IS!$D5)","v":8675800},{"$f":"IF(IS!$E5=\"\",\"\",IS!$E5)","v":6844078},{"$f":"IF(IS!$F5=\"\",\"\",IS!$F5)","v":3645959},{"$f":"IF(IS!$G5=\"\",\"\",IS!$G5)","v":5552752},{"$f":"IF(IS!$H5=\"\",\"\",IS!$H5)","v":6719852},null,{"$f":"BS!A5","v":"流動資產"},{"$f":"IF(BS!B5=\"\",\"\",BS!B5)","v":29713141},{"$f":"IF(BS!C5=\"\",\"\",BS!C5)","v":37922333},{"$f":"IF(BS!D5=\"\",\"\",BS!D5)","v":36942220},{"$f":"IF(BS!E5=\"\",\"\",BS!E5)","v":39574777}]
[{"$f":"基本資料!E2","v":"董事長"},{"$f":"基本資料!E3","v":"劉中國"},{"$f":"基本資料!J2","v":"H股 上市碼"},{"$f":"IF(基本資料!J3=\"\",\" \",基本資料!J3&\" HK\")","v":" "},null,"P/E",{"$f":"股價!$I$3","v":8.76},"成交量",{"$f":"股價!$I$7","v":4577},"60日最高",{"$f":"股價!$I$19","v":18.170000000000002},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E4,4,99)","v":" 可上市法人股"},null,{"$f":"IF(股權結構!F4=\" \",\" \",股權結構!F4)","v":0},null,null,null,null,null,null,{"$f":"IF(IS!$A6=\"\",\"\",IS!$A6)","v":"營業成本"},null,null,{"$f":"IF(IS!$C6=\"\",\"\",IS!$C6)","v":1540103},{"$f":"IF(IS!$D6=\"\",\"\",IS!$D6)","v":2033065},{"$f":"IF(IS!$E6=\"\",\"\",IS!$E6)","v":2343632},{"$f":"IF(IS!$F6=\"\",\"\",IS!$F6)","v":962754},{"$f":"IF(IS!$G6=\"\",\"\",IS!$G6)","v":1270960},{"$f":"IF(IS!$H6=\"\",\"\",IS!$H6)","v":1682005},null,{"$f":"BS!A6","v":"長期投資"},{"$f":"IF(BS!B6=\"\",\"\",BS!B6)","v":130875},{"$f":"IF(BS!C6=\"\",\"\",BS!C6)","v":120351},{"$f":"IF(BS!D6=\"\",\"\",BS!D6)","v":120577},{"$f":"IF(BS!E6=\"\",\"\",BS!E6)","v":840577}]
[{"$f":"基本資料!F2","v":"總經理"},{"$f":"基本資料!F3","v":"陳林"},"電話",{"$f":"基本資料!D3","v":"86-831-3566858"},null,"P/B",{"$f":"股價!$I$4","v":1.6},"成交值",{"$f":"股價!$I$8","v":77018},"60日最低",{"$f":"股價!$I$20","v":15.45},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E5,4,99)","v":" 境內上市外資股"},null,{"$f":"IF(股權結構!F5=\" \",\" \",股權結構!F5)","v":0},null,null,null,null,null,null,{"$f":"IF(IS!$A7=\"\",\"\",IS!$A7)","v":"業務稅金及附加"},null,null,{"$f":"IF(IS!$C7=\"\",\"\",IS!$C7)","v":447677},{"$f":"IF(IS!$D7=\"\",\"\",IS!$D7)","v":587146},{"$f":"IF(IS!$E7=\"\",\"\",IS!$E7)","v":510423},{"$f":"IF(IS!$F7=\"\",\"\",IS!$F7)","v":261577},{"$f":"IF(IS!$G7=\"\",\"\",IS!$G7)","v":489885},{"$f":"IF(IS!$H7=\"\",\"\",IS!$H7)","v":448818},null,{"$f":"BS!A7","v":"固定資產"},{"$f":"IF(BS!B7=\"\",\"\",BS!B7)","v":6697166},{"$f":"IF(BS!C7=\"\",\"\",BS!C7)","v":6353691},{"$f":"IF(BS!D7=\"\",\"\",BS!D7)","v":6130036},{"$f":"IF(BS!E7=\"\",\"\",BS!E7)","v":6043033}]
["辦公地址",{"$f":"基本資料!C3","v":"四川省宜賓市翠屏區岷江西路150 號"},null,null,null,"Beta值(一個月)",{"$f":"IF(股價!$I$12 =\"\",股價!$J$12,\" \")","v":" "},"券資比",{"$f":"IF(股價!$I$9 =\"\",股價!$J$9,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E6,4,99)","v":" 境外上市外資股"},null,{"$f":"IF(股權結構!F6=\" \",\" \",股權結構!F6)","v":0},null,null,null,null,null,null,{"$f":"IF(IS!$A8=\"\",\"\",IS!$A8)","v":"銷售費用"},null,null,{"$f":"IF(IS!$C8=\"\",\"\",IS!$C8)","v":654076},{"$f":"IF(IS!$D8=\"\",\"\",IS!$D8)","v":504185},{"$f":"IF(IS!$E8=\"\",\"\",IS!$E8)","v":690857},{"$f":"IF(IS!$F8=\"\",\"\",IS!$F8)","v":356989},{"$f":"IF(IS!$G8=\"\",\"\",IS!$G8)","v":1830146},{"$f":"IF(IS!$H8=\"\",\"\",IS!$H8)","v":638102},null,{"$f":"BS!A8","v":"其他資產"},{"$f":"IF(BS!B8=\"\",\"\",BS!B8)","v":364659},{"$f":"IF(BS!C8=\"\",\"\",BS!C8)","v":851261},{"$f":"IF(BS!D8=\"\",\"\",BS!D8)","v":936669},{"$f":"IF(BS!E8=\"\",\"\",BS!E8)","v":858945}]
["產業別",{"$f":"IF(基本資料!I3<>\"\",基本資料!I3,\"\")","v":"C 製造業"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E7,4,99)","v":" 其它流通股"},null,{"$f":"IF(股權結構!F7=\" \",\" \",股權結構!F7)","v":0},null,null,null,null,null,null,{"$f":"IF(IS!$A9=\"\",\"\",IS!$A9)","v":"管理費用"},null,null,{"$f":"IF(IS!$C9=\"\",\"\",IS!$C9)","v":600195},{"$f":"IF(IS!$D9=\"\",\"\",IS!$D9)","v":577974},{"$f":"IF(IS!$E9=\"\",\"\",IS!$E9)","v":507720},{"$f":"IF(IS!$F9=\"\",\"\",IS!$F9)","v":435537},{"$f":"IF(IS!$G9=\"\",\"\",IS!$G9)","v":742407},{"$f":"IF(IS!$H9=\"\",\"\",IS!$H9)","v":533716},null,{"$f":"BS!A9","v":"資產總額"},{"$f":"IF(BS!B9=\"\",\"\",BS!B9)","v":36905841},{"$f":"IF(BS!C9=\"\",\"\",BS!C9)","v":45247636},{"$f":"IF(BS!D9=\"\",\"\",BS!D9)","v":44129502},{"$f":"IF(BS!E9=\"\",\"\",BS!E9)","v":47317332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E8,4,99)","v":" 回購鎖定股份"},null,{"$f":"IF(股權結構!F8=\" \",\" \",股權結構!F8)","v":0},null,null,null,null,null,null,{"$f":"IF(IS!$A10=\"\",\"\",IS!$A10)","v":"研發費用"},null,null,{"$f":"IF(IS!$C10=\"\",\"\",IS!$C10)","v":0},{"$f":"IF(IS!$D10=\"\",\"\",IS!$D10)","v":0},{"$f":"IF(IS!$E10=\"\",\"\",IS!$E10)","v":0},{"$f":"IF(IS!$F10=\"\",\"\",IS!$F10)","v":0},{"$f":"IF(IS!$G10=\"\",\"\",IS!$G10)","v":0},{"$f":"IF(IS!$H10=\"\",\"\",IS!$H10)","v":0},null,{"$f":"BS!A10","v":"流動負債"},{"$f":"IF(BS!B10=\"\",\"\",BS!B10)","v":13409431},{"$f":"IF(BS!C10=\"\",\"\",BS!C10)","v":13666976},{"$f":"IF(BS!D10=\"\",\"\",BS!D10)","v":7042604},{"$f":"IF(BS!E10=\"\",\"\",BS!E10)","v":7496845}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(股權結構!E9,4,99)","v":" 未流通股"},null,{"$f":"IF(股權結構!F9=\" \",\" \",股權結構!F9)","v":425},null,null,null,null,null,null,{"$f":"IF(IS!$A11=\"\",\"\",IS!$A11)","v":"財務費用"},null,null,{"$f":"IF(IS!$C11=\"\",\"\",IS!$C11)","v":-169257},{"$f":"IF(IS!$D11=\"\",\"\",IS!$D11)","v":-238664},{"$f":"IF(IS!$E11=\"\",\"\",IS!$E11)","v":-233281},{"$f":"IF(IS!$F11=\"\",\"\",IS!$F11)","v":-187459},{"$f":"IF(IS!$G11=\"\",\"\",IS!$G11)","v":-167476},{"$f":"IF(IS!$H11=\"\",\"\",IS!$H11)","v":-245116},null,{"$f":"BS!A11","v":"長期負債"},{"$f":"IF(BS!B11=\"\",\"\",BS!B11)","v":0},{"$f":"IF(BS!C11=\"\",\"\",BS!C11)","v":0},{"$f":"IF(BS!D11=\"\",\"\",BS!D11)","v":0},{"$f":"IF(BS!E11=\"\",\"\",BS!E11)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A12=\"\",\"\",IS!$A12)","v":"其他費用"},null,null,{"$f":"IF(IS!$C12=\"\",\"\",IS!$C12)","v":0},{"$f":"IF(IS!$D12=\"\",\"\",IS!$D12)","v":0},{"$f":"IF(IS!$E12=\"\",\"\",IS!$E12)","v":0},{"$f":"IF(IS!$F12=\"\",\"\",IS!$F12)","v":0},{"$f":"IF(IS!$G12=\"\",\"\",IS!$G12)","v":0},{"$f":"IF(IS!$H12=\"\",\"\",IS!$H12)","v":0},null,{"$f":"BS!A12","v":"其他負債及準備"},{"$f":"IF(BS!B12=\"\",\"\",BS!B12)","v":49721},{"$f":"IF(BS!C12=\"\",\"\",BS!C12)","v":59589},{"$f":"IF(BS!D12=\"\",\"\",BS!D12)","v":67613},{"$f":"IF(BS!E12=\"\",\"\",BS!E12)","v":65654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"融資券",null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A13=\"\",\"\",IS!$A13)","v":"資產減值損失"},null,null,{"$f":"IF(IS!$C13=\"\",\"\",IS!$C13)","v":2697},{"$f":"IF(IS!$D13=\"\",\"\",IS!$D13)","v":0},{"$f":"IF(IS!$E13=\"\",\"\",IS!$E13)","v":0},{"$f":"IF(IS!$F13=\"\",\"\",IS!$F13)","v":127},{"$f":"IF(IS!$G13=\"\",\"\",IS!$G13)","v":4880},{"$f":"IF(IS!$H13=\"\",\"\",IS!$H13)","v":0},null,{"$f":"BS!A13","v":"負債總額"},{"$f":"IF(BS!B13=\"\",\"\",BS!B13)","v":13459152},{"$f":"IF(BS!C13=\"\",\"\",BS!C13)","v":13726565},{"$f":"IF(BS!D13=\"\",\"\",BS!D13)","v":7110217},{"$f":"IF(BS!E13=\"\",\"\",BS!E13)","v":7562499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"融資餘額(千)","融資變動(%)","融資成交%","融券餘額(股)","融券變動(%)","融券成交%",null,null,{"$f":"IF(IS!$A14=\"\",\"\",IS!$A14)","v":"公允價值變動收益"},null,null,{"$f":"IF(IS!$C14=\"\",\"\",IS!$C14)","v":3712},{"$f":"IF(IS!$D14=\"\",\"\",IS!$D14)","v":-1175},{"$f":"IF(IS!$E14=\"\",\"\",IS!$E14)","v":-5896},{"$f":"IF(IS!$F14=\"\",\"\",IS!$F14)","v":0},{"$f":"IF(IS!$G14=\"\",\"\",IS!$G14)","v":0},{"$f":"IF(IS!$H14=\"\",\"\",IS!$H14)","v":0},null,{"$f":"BS!A14","v":"普通股股本"},{"$f":"IF(BS!B14=\"\",\"\",BS!B14)","v":3795967},{"$f":"IF(BS!C14=\"\",\"\",BS!C14)","v":3795967},{"$f":"IF(BS!D14=\"\",\"\",BS!D14)","v":3795967},{"$f":"IF(BS!E14=\"\",\"\",BS!E14)","v":3795967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(融資券!A3=\"\",\"\",融資券!A3)","v":"2014-05-30"},{"$f":"IF(融資券!C3=\"\",\"\",融資券!C3/1000)","v":832804.44099999999},{"$f":"IF(融資券!D3=\"\",\"\",融資券!D3)","v":-1.242},{"$f":"IF(融資券!E3=\"\",\"\",融資券!E3)","v":12.8209},{"$f":"IF(融資券!F3=\"\",\"\",融資券!F3)","v":1553953},{"$f":"IF(融資券!G3=\"\",\"\",融資券!G3)","v":-0.995},{"$f":"IF(融資券!H3=\"\",\"\",融資券!H3)","v":2.4498000000000002},null,null,{"$f":"IF(IS!$A15=\"\",\"\",IS!$A15)","v":"投資收益"},null,null,{"$f":"IF(IS!$C15=\"\",\"\",IS!$C15)","v":3925},{"$f":"IF(IS!$D15=\"\",\"\",IS!$D15)","v":0},{"$f":"IF(IS!$E15=\"\",\"\",IS!$E15)","v":-2465},{"$f":"IF(IS!$F15=\"\",\"\",IS!$F15)","v":0},{"$f":"IF(IS!$G15=\"\",\"\",IS!$G15)","v":6764},{"$f":"IF(IS!$H15=\"\",\"\",IS!$H15)","v":0},null,{"$f":"BS!A15","v":"特別股股本"},{"$f":"IF(BS!B15=\"\",\"\",BS!B15)","v":0},{"$f":"IF(BS!C15=\"\",\"\",BS!C15)","v":0},{"$f":"IF(BS!D15=\"\",\"\",BS!D15)","v":0},{"$f":"IF(BS!E15=\"\",\"\",BS!E15)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(融資券!A4=\"\",\"\",融資券!A4)","v":"2014-05-29"},{"$f":"IF(融資券!C4=\"\",\"\",融資券!C4/1000)","v":843277.35199999996},{"$f":"IF(融資券!D4=\"\",\"\",融資券!D4)","v":-1.7250000000000001},{"$f":"IF(融資券!E4=\"\",\"\",融資券!E4)","v":12.200900000000001},{"$f":"IF(融資券!F4=\"\",\"\",融資券!F4)","v":1569572},{"$f":"IF(融資券!G4=\"\",\"\",融資券!G4)","v":-2.633},{"$f":"IF(融資券!H4=\"\",\"\",融資券!H4)","v":3.5722999999999998},null,null,{"$f":"IF(IS!$A16=\"\",\"\",IS!$A16)","v":"其中: 對聯營合營企業的投資收益"},null,null,{"$f":"IF(IS!$C16=\"\",\"\",IS!$C16)","v":3925},{"$f":"IF(IS!$D16=\"\",\"\",IS!$D16)","v":0},{"$f":"IF(IS!$E16=\"\",\"\",IS!$E16)","v":-6198},{"$f":"IF(IS!$F16=\"\",\"\",IS!$F16)","v":0},{"$f":"IF(IS!$G16=\"\",\"\",IS!$G16)","v":6764},{"$f":"IF(IS!$H16=\"\",\"\",IS!$H16)","v":0},null,{"$f":"BS!A16","v":"預收股款"},{"$f":"IF(BS!B16=\"\",\"\",BS!B16)","v":0},{"$f":"IF(BS!C16=\"\",\"\",BS!C16)","v":0},{"$f":"IF(BS!D16=\"\",\"\",BS!D16)","v":0},{"$f":"IF(BS!E16=\"\",\"\",BS!E16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(融資券!A5=\"\",\"\",融資券!A5)","v":"2014-05-28"},{"$f":"IF(融資券!C5=\"\",\"\",融資券!C5/1000)","v":858082.33400000003},{"$f":"IF(融資券!D5=\"\",\"\",融資券!D5)","v":-1.2969999999999999},{"$f":"IF(融資券!E5=\"\",\"\",融資券!E5)","v":10.785399999999999},{"$f":"IF(融資券!F5=\"\",\"\",融資券!F5)","v":1612023},{"$f":"IF(融資券!G5=\"\",\"\",融資券!G5)","v":-1.466},{"$f":"IF(融資券!H5=\"\",\"\",融資券!H5)","v":11.954700000000001},null,null,{"$f":"IF(IS!$A17=\"\",\"\",IS!$A17)","v":"期貨收益"},null,null,{"$f":"IF(IS!$C17=\"\",\"\",IS!$C17)","v":0},{"$f":"IF(IS!$D17=\"\",\"\",IS!$D17)","v":0},{"$f":"IF(IS!$E17=\"\",\"\",IS!$E17)","v":0},{"$f":"IF(IS!$F17=\"\",\"\",IS!$F17)","v":0},{"$f":"IF(IS!$G17=\"\",\"\",IS!$G17)","v":0},{"$f":"IF(IS!$H17=\"\",\"\",IS!$H17)","v":0},null,{"$f":"BS!A17","v":"增資準備"},{"$f":"IF(BS!B17=\"\",\"\",BS!B17)","v":0},{"$f":"IF(BS!C17=\"\",\"\",BS!C17)","v":0},{"$f":"IF(BS!D17=\"\",\"\",BS!D17)","v":0},{"$f":"IF(BS!E17=\"\",\"\",BS!E17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(融資券!A6=\"\",\"\",融資券!A6)","v":"2014-05-27"},{"$f":"IF(融資券!C6=\"\",\"\",融資券!C6/1000)","v":869356.58499999996},{"$f":"IF(融資券!D6=\"\",\"\",融資券!D6)","v":-2.1000000000000001E-2},{"$f":"IF(融資券!E6=\"\",\"\",融資券!E6)","v":12.352499999999999},{"$f":"IF(融資券!F6=\"\",\"\",融資券!F6)","v":1636011},{"$f":"IF(融資券!G6=\"\",\"\",融資券!G6)","v":6.0279999999999996},{"$f":"IF(融資券!H6=\"\",\"\",融資券!H6)","v":2.7984},null,null,{"$f":"IF(IS!$A18=\"\",\"\",IS!$A18)","v":"匯兌收益"},null,null,{"$f":"IF(IS!$C18=\"\",\"\",IS!$C18)","v":0},{"$f":"IF(IS!$D18=\"\",\"\",IS!$D18)","v":0},{"$f":"IF(IS!$E18=\"\",\"\",IS!$E18)","v":0},{"$f":"IF(IS!$F18=\"\",\"\",IS!$F18)","v":0},{"$f":"IF(IS!$G18=\"\",\"\",IS!$G18)","v":0},{"$f":"IF(IS!$H18=\"\",\"\",IS!$H18)","v":0},null,{"$f":"BS!A18","v":"資本公積"},{"$f":"IF(BS!B18=\"\",\"\",BS!B18)","v":953203},{"$f":"IF(BS!C18=\"\",\"\",BS!C18)","v":953203},{"$f":"IF(BS!D18=\"\",\"\",BS!D18)","v":953203},{"$f":"IF(BS!E18=\"\",\"\",BS!E18)","v":953203}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(融資券!A7=\"\",\"\",融資券!A7)","v":"2014-05-26"},{"$f":"IF(融資券!C7=\"\",\"\",融資券!C7/1000)","v":869540.77500000002},{"$f":"IF(融資券!D7=\"\",\"\",融資券!D7)","v":-0.189},{"$f":"IF(融資券!E7=\"\",\"\",融資券!E7)","v":18.080500000000001},{"$f":"IF(融資券!F7=\"\",\"\",融資券!F7)","v":1543005},{"$f":"IF(融資券!G7=\"\",\"\",融資券!G7)","v":-2.8090000000000002},{"$f":"IF(融資券!H7=\"\",\"\",融資券!H7)","v":4.8362999999999996},null,null,{"$f":"IF(IS!$A19=\"\",\"\",IS!$A19)","v":"其他收益"},null,null,{"$f":"IF(IS!$C19=\"\",\"\",IS!$C19)","v":0},{"$f":"IF(IS!$D19=\"\",\"\",IS!$D19)","v":0},{"$f":"IF(IS!$E19=\"\",\"\",IS!$E19)","v":0},{"$f":"IF(IS!$F19=\"\",\"\",IS!$F19)","v":0},{"$f":"IF(IS!$G19=\"\",\"\",IS!$G19)","v":0},{"$f":"IF(IS!$H19=\"\",\"\",IS!$H19)","v":0},null,{"$f":"BS!A19","v":"法定盈餘公積"},{"$f":"IF(BS!B19=\"\",\"\",BS!B19)","v":3368960},{"$f":"IF(BS!C19=\"\",\"\",BS!C19)","v":4356977},{"$f":"IF(BS!D19=\"\",\"\",BS!D19)","v":5678791},{"$f":"IF(BS!E19=\"\",\"\",BS!E19)","v":5678791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A20=\"\",\"\",IS!$A20)","v":"營業利潤"},null,null,{"$f":"IF(IS!$C20=\"\",\"\",IS!$C20)","v":3006589},{"$f":"IF(IS!$D20=\"\",\"\",IS!$D20)","v":5210919},{"$f":"IF(IS!$E20=\"\",\"\",IS!$E20)","v":3016366},{"$f":"IF(IS!$F20=\"\",\"\",IS!$F20)","v":1816434},{"$f":"IF(IS!$G20=\"\",\"\",IS!$G20)","v":1388714},{"$f":"IF(IS!$H20=\"\",\"\",IS!$H20)","v":3662327},null,{"$f":"BS!A20","v":"特別盈餘公積"},{"$f":"IF(BS!B20=\"\",\"\",BS!B20)","v":0},{"$f":"IF(BS!C20=\"\",\"\",BS!C20)","v":0},{"$f":"IF(BS!D20=\"\",\"\",BS!D20)","v":0},{"$f":"IF(BS!E20=\"\",\"\",BS!E20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A21=\"\",\"\",IS!$A21)","v":"營業外收入"},null,null,{"$f":"IF(IS!$C21=\"\",\"\",IS!$C21)","v":25401},{"$f":"IF(IS!$D21=\"\",\"\",IS!$D21)","v":16078},{"$f":"IF(IS!$E21=\"\",\"\",IS!$E21)","v":10223},{"$f":"IF(IS!$F21=\"\",\"\",IS!$F21)","v":14810},{"$f":"IF(IS!$G21=\"\",\"\",IS!$G21)","v":24785},{"$f":"IF(IS!$H21=\"\",\"\",IS!$H21)","v":15209},null,{"$f":"BS!A21","v":"未分配盈餘"},{"$f":"IF(BS!B21=\"\",\"\",BS!B21)","v":15001579},{"$f":"IF(BS!C21=\"\",\"\",BS!C21)","v":22050451},{"$f":"IF(BS!D21=\"\",\"\",BS!D21)","v":25664678},{"$f":"IF(BS!E21=\"\",\"\",BS!E21)","v":28283819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A22=\"\",\"\",IS!$A22)","v":"營業外支出"},null,null,{"$f":"IF(IS!$C22=\"\",\"\",IS!$C22)","v":8147},{"$f":"IF(IS!$D22=\"\",\"\",IS!$D22)","v":205731},{"$f":"IF(IS!$E22=\"\",\"\",IS!$E22)","v":29014},{"$f":"IF(IS!$F22=\"\",\"\",IS!$F22)","v":5638},{"$f":"IF(IS!$G22=\"\",\"\",IS!$G22)","v":10867},{"$f":"IF(IS!$H22=\"\",\"\",IS!$H22)","v":9220},null,{"$f":"BS!A22","v":"少數股權"},{"$f":"IF(BS!B22=\"\",\"\",BS!B22)","v":326980},{"$f":"IF(BS!C22=\"\",\"\",BS!C22)","v":364473},{"$f":"IF(BS!D22=\"\",\"\",BS!D22)","v":926645},{"$f":"IF(BS!E22=\"\",\"\",BS!E22)","v":1043053}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A23=\"\",\"\",IS!$A23)","v":"其中: 非流動資產處置損失"},null,null,{"$f":"IF(IS!$C23=\"\",\"\",IS!$C23)","v":500},{"$f":"IF(IS!$D23=\"\",\"\",IS!$D23)","v":0},{"$f":"IF(IS!$E23=\"\",\"\",IS!$E23)","v":4},{"$f":"IF(IS!$F23=\"\",\"\",IS!$F23)","v":207},{"$f":"IF(IS!$G23=\"\",\"\",IS!$G23)","v":2444},{"$f":"IF(IS!$H23=\"\",\"\",IS!$H23)","v":2952},null,{"$f":"BS!A23","v":"股東權益總額"},{"$f":"IF(BS!B23=\"\",\"\",BS!B23)","v":23446689},{"$f":"IF(BS!C23=\"\",\"\",BS!C23)","v":31521071},{"$f":"IF(BS!D23=\"\",\"\",BS!D23)","v":37019285},{"$f":"IF(BS!E23=\"\",\"\",BS!E23)","v":39754833}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A24=\"\",\"\",IS!$A24)","v":"利潤總額"},null,null,{"$f":"IF(IS!$C24=\"\",\"\",IS!$C24)","v":3023843},{"$f":"IF(IS!$D24=\"\",\"\",IS!$D24)","v":5021266},{"$f":"IF(IS!$E24=\"\",\"\",IS!$E24)","v":2997575},{"$f":"IF(IS!$F24=\"\",\"\",IS!$F24)","v":1825606},{"$f":"IF(IS!$G24=\"\",\"\",IS!$G24)","v":1402632},{"$f":"IF(IS!$H24=\"\",\"\",IS!$H24)","v":3668316},null,{"$f":"BS!A24","v":"負債及股東權益總額"},{"$f":"IF(BS!B24=\"\",\"\",BS!B24)","v":36905841},{"$f":"IF(BS!C24=\"\",\"\",BS!C24)","v":45247636},{"$f":"IF(BS!D24=\"\",\"\",BS!D24)","v":44129502},{"$f":"IF(BS!E24=\"\",\"\",BS!E24)","v":47317332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A25=\"\",\"\",IS!$A25)","v":"所得稅費用"},null,null,{"$f":"IF(IS!$C25=\"\",\"\",IS!$C25)","v":801715},{"$f":"IF(IS!$D25=\"\",\"\",IS!$D25)","v":1234975},{"$f":"IF(IS!$E25=\"\",\"\",IS!$E25)","v":743881},{"$f":"IF(IS!$F25=\"\",\"\",IS!$F25)","v":454905},{"$f":"IF(IS!$G25=\"\",\"\",IS!$G25)","v":491103},{"$f":"IF(IS!$H25=\"\",\"\",IS!$H25)","v":932767},null,"損益表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A26=\"\",\"\",IS!$A26)","v":"未確認投資損益"},null,null,{"$f":"IF(IS!$C26=\"\",\"\",IS!$C26)","v":0},{"$f":"IF(IS!$D26=\"\",\"\",IS!$D26)","v":0},{"$f":"IF(IS!$E26=\"\",\"\",IS!$E26)","v":0},{"$f":"IF(IS!$F26=\"\",\"\",IS!$F26)","v":0},{"$f":"IF(IS!$G26=\"\",\"\",IS!$G26)","v":0},{"$f":"IF(IS!$H26=\"\",\"\",IS!$H26)","v":0},null,{"$f":"BS!A25","v":"營業收入淨額"},{"$f":"BS!B25","v":20182025},{"$f":"BS!C25","v":27050987},{"$f":"BS!D25","v":24581239},{"$f":"BS!E25","v":6719852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A27=\"\",\"\",IS!$A27)","v":"其他調整項"},null,null,{"$f":"IF(IS!$C27=\"\",\"\",IS!$C27)","v":0},{"$f":"IF(IS!$D27=\"\",\"\",IS!$D27)","v":0},{"$f":"IF(IS!$E27=\"\",\"\",IS!$E27)","v":0},{"$f":"IF(IS!$F27=\"\",\"\",IS!$F27)","v":0},{"$f":"IF(IS!$G27=\"\",\"\",IS!$G27)","v":0},{"$f":"IF(IS!$H27=\"\",\"\",IS!$H27)","v":0},null,{"$f":"BS!A26","v":"營業成本"},{"$f":"BS!B26","v":6726842},{"$f":"BS!C26","v":7865665},{"$f":"BS!D26","v":6473061},{"$f":"BS!E26","v":1682005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A28=\"\",\"\",IS!$A28)","v":"淨利潤"},null,null,{"$f":"IF(IS!$C28=\"\",\"\",IS!$C28)","v":2222128},{"$f":"IF(IS!$D28=\"\",\"\",IS!$D28)","v":3786291},{"$f":"IF(IS!$E28=\"\",\"\",IS!$E28)","v":2253694},{"$f":"IF(IS!$F28=\"\",\"\",IS!$F28)","v":1370701},{"$f":"IF(IS!$G28=\"\",\"\",IS!$G28)","v":911529},{"$f":"IF(IS!$H28=\"\",\"\",IS!$H28)","v":2735549},null,{"$f":"BS!A27","v":"營業毛利"},{"$f":"BS!B27","v":13455183},{"$f":"BS!C27","v":19185322},{"$f":"BS!D27","v":18108178},{"$f":"BS!E27","v":5037847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A29=\"\",\"\",IS!$A29)","v":"歸屬於母公司所有者的淨利潤"},null,null,{"$f":"IF(IS!$C29=\"\",\"\",IS!$C29)","v":2133003},{"$f":"IF(IS!$D29=\"\",\"\",IS!$D29)","v":3626866},{"$f":"IF(IS!$E29=\"\",\"\",IS!$E29)","v":2164168},{"$f":"IF(IS!$F29=\"\",\"\",IS!$F29)","v":1312813},{"$f":"IF(IS!$G29=\"\",\"\",IS!$G29)","v":868968},{"$f":"IF(IS!$H29=\"\",\"\",IS!$H29)","v":2619140},null,{"$f":"BS!A28","v":"營業費用"},{"$f":"BS!B28","v":3820676},{"$f":"BS!C28","v":4268150},{"$f":"BS!D28","v":5645815},{"$f":"BS!E28","v":1171818}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A30=\"\",\"\",IS!$A30)","v":"少數股東損益"},null,null,{"$f":"IF(IS!$C30=\"\",\"\",IS!$C30)","v":89125},{"$f":"IF(IS!$D30=\"\",\"\",IS!$D30)","v":159425},{"$f":"IF(IS!$E30=\"\",\"\",IS!$E30)","v":89526},{"$f":"IF(IS!$F30=\"\",\"\",IS!$F30)","v":57888},{"$f":"IF(IS!$G30=\"\",\"\",IS!$G30)","v":42561},{"$f":"IF(IS!$H30=\"\",\"\",IS!$H30)","v":116409},null,{"$f":"BS!A29","v":"營業利益"},{"$f":"BS!B29","v":8509450},{"$f":"BS!C29","v":13701053},{"$f":"BS!D29","v":11440212},{"$f":"BS!E29","v":3662327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A31=\"\",\"\",IS!$A31)","v":"職工福利獎勵基金"},null,null,{"$f":"IF(IS!$C31=\"\",\"\",IS!$C31)","v":0},{"$f":"IF(IS!$D31=\"\",\"\",IS!$D31)","v":0},{"$f":"IF(IS!$E31=\"\",\"\",IS!$E31)","v":0},{"$f":"IF(IS!$F31=\"\",\"\",IS!$F31)","v":0},{"$f":"IF(IS!$G31=\"\",\"\",IS!$G31)","v":0},{"$f":"IF(IS!$H31=\"\",\"\",IS!$H31)","v":0},null,{"$f":"BS!A30","v":"營業外收入合計"},{"$f":"BS!B30","v":5955},{"$f":"BS!C30","v":13392},{"$f":"BS!D30","v":50548},{"$f":"BS!E30","v":15209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A32=\"\",\"\",IS!$A32)","v":"合併方合併前的淨利潤"},null,null,{"$f":"IF(IS!$C32=\"\",\"\",IS!$C32)","v":0},{"$f":"IF(IS!$D32=\"\",\"\",IS!$D32)","v":0},{"$f":"IF(IS!$E32=\"\",\"\",IS!$E32)","v":0},{"$f":"IF(IS!$F32=\"\",\"\",IS!$F32)","v":0},{"$f":"IF(IS!$G32=\"\",\"\",IS!$G32)","v":0},{"$f":"IF(IS!$H32=\"\",\"\",IS!$H32)","v":0},null,{"$f":"BS!A31","v":"營業外支出合計"},{"$f":"BS!B31","v":54437},{"$f":"BS!C31","v":28398},{"$f":"BS!D31","v":251250},{"$f":"BS!E31","v":9220}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A33=\"\",\"\",IS!$A33)","v":"基本每股收益(元)"},null,null,{"$f":"IF(IS!$C33=\"\",\"\",IS!$C33)","v":0.56000000000000005},{"$f":"IF(IS!$D33=\"\",\"\",IS!$D33)","v":0.95},{"$f":"IF(IS!$E33=\"\",\"\",IS!$E33)","v":0.56999999999999995},{"$f":"IF(IS!$F33=\"\",\"\",IS!$F33)","v":0.35},{"$f":"IF(IS!$G33=\"\",\"\",IS!$G33)","v":0.23},{"$f":"IF(IS!$H33=\"\",\"\",IS!$H33)","v":0.69},null,{"$f":"BS!A32","v":"稅前淨利"},{"$f":"BS!B32","v":8499954},{"$f":"BS!C32","v":13738666},{"$f":"BS!D32","v":11247079},{"$f":"BS!E32","v":3668316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A34=\"\",\"\",IS!$A34)","v":"加權平均股數(仟股)"},null,null,{"$f":"IF(IS!$C34=\"\",\"\",IS!$C34)","v":3795967},{"$f":"IF(IS!$D34=\"\",\"\",IS!$D34)","v":3795967},{"$f":"IF(IS!$E34=\"\",\"\",IS!$E34)","v":3795967},{"$f":"IF(IS!$F34=\"\",\"\",IS!$F34)","v":3795967},{"$f":"IF(IS!$G34=\"\",\"\",IS!$G34)","v":3795967},{"$f":"IF(IS!$H34=\"\",\"\",IS!$H34)","v":3795967},null,{"$f":"BS!A33","v":"所得稅費用"},{"$f":"BS!B33","v":2105577},{"$f":"BS!C33","v":3402932},{"$f":"BS!D33","v":2924864},{"$f":"BS!E33","v":932767}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A35=\"\",\"\",IS!$A35)","v":"當季特別股股息"},null,null,{"$f":"IF(IS!$C35=\"\",\"\",IS!$C35)","v":0},{"$f":"IF(IS!$D35=\"\",\"\",IS!$D35)","v":0},{"$f":"IF(IS!$E35=\"\",\"\",IS!$E35)","v":0},{"$f":"IF(IS!$F35=\"\",\"\",IS!$F35)","v":0},{"$f":"IF(IS!$G35=\"\",\"\",IS!$G35)","v":0},{"$f":"IF(IS!$H35=\"\",\"\",IS!$H35)","v":0},null,{"$f":"BS!A34","v":"少數股權淨利"},{"$f":"BS!B34","v":236912},{"$f":"BS!C34","v":400861},{"$f":"BS!D34","v":349400},{"$f":"BS!E34","v":116409}]
[null,null,null,null,null,"產銷組合-產品別",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A36=\"\",\"\",IS!$A36)","v":"已發行普通股股數(仟股)"},null,null,{"$f":"IF(IS!$C36=\"\",\"\",IS!$C36)","v":3795967},{"$f":"IF(IS!$D36=\"\",\"\",IS!$D36)","v":3795967},{"$f":"IF(IS!$E36=\"\",\"\",IS!$E36)","v":3795967},{"$f":"IF(IS!$F36=\"\",\"\",IS!$F36)","v":3795967},{"$f":"IF(IS!$G36=\"\",\"\",IS!$G36)","v":3795967},{"$f":"IF(IS!$H36=\"\",\"\",IS!$H36)","v":3795967},null,{"$f":"BS!A35","v":"本期稅後淨利"},{"$f":"BS!B35","v":6394377},{"$f":"BS!C35","v":10335734},{"$f":"BS!D35","v":8322215},{"$f":"BS!E35","v":2735549}]
[null,null,null,null,null,"產品","營業收入","構成％","營業成本","營業毛利","毛利率","營收成長率","毛利成長率",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A37=\"\",\"\",IS!$A37)","v":"已發行特別股股數(仟股)"},null,null,{"$f":"IF(IS!$C37=\"\",\"\",IS!$C37)","v":0},{"$f":"IF(IS!$D37=\"\",\"\",IS!$D37)","v":0},{"$f":"IF(IS!$E37=\"\",\"\",IS!$E37)","v":0},{"$f":"IF(IS!$F37=\"\",\"\",IS!$F37)","v":0},{"$f":"IF(IS!$G37=\"\",\"\",IS!$G37)","v":0},{"$f":"IF(IS!$H37=\"\",\"\",IS!$H37)","v":0},null,"現金流量表"]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B3<>\"\",產銷組合1!B3,\"#N/A\")","v":"酒類"},{"$f":"IF($F37<>\"\",產銷組合1!C3,\"\")","v":23702586},{"$f":"IF($F37<>\"#N/A\",產銷組合1!D3,\"#N/A\")","v":96.52},{"$f":"IF($F37<>\"\",產銷組合1!E3,\"\")","v":5736779},{"$f":"IF($F37<>\"\",產銷組合1!F3,\"\")","v":17965806},{"$f":"IF($F37<>\"\",產銷組合1!G3,\"\")","v":75.8},{"$f":"IF($F37<>\"\",產銷組合1!H3,\"\")","v":-9.27},{"$f":"IF($F37<>\"\",產銷組合1!I3,\"\")","v":-5.65},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A38=\"\",\"\",IS!$A38)","v":"其他綜合收益"},null,null,{"$f":"IF(IS!$C38=\"\",\"\",IS!$C38)","v":0},{"$f":"IF(IS!$D38=\"\",\"\",IS!$D38)","v":0},{"$f":"IF(IS!$E38=\"\",\"\",IS!$E38)","v":0},{"$f":"IF(IS!$F38=\"\",\"\",IS!$F38)","v":0},{"$f":"IF(IS!$G38=\"\",\"\",IS!$G38)","v":0},{"$f":"IF(IS!$H38=\"\",\"\",IS!$H38)","v":0},null,{"$f":"BS!A42","v":"來自營運之現金流量"},{"$f":"BS!B42","v":9533023},{"$f":"BS!C42","v":8749667},{"$f":"BS!D42","v":1458911},{"$f":"BS!E42","v":-2201725}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B4<>\"\",產銷組合1!B4,\"#N/A\")","v":"塑料製品業"},{"$f":"IF($F38<>\"\",產銷組合1!C4,\"\")","v":769227},{"$f":"IF($F38<>\"#N/A\",產銷組合1!D4,\"#N/A\")","v":3.13},{"$f":"IF($F38<>\"\",產銷組合1!E4,\"\")","v":670406},{"$f":"IF($F38<>\"\",產銷組合1!F4,\"\")","v":98821},{"$f":"IF($F38<>\"\",產銷組合1!G4,\"\")","v":12.85},{"$f":"IF($F38<>\"\",產銷組合1!H4,\"\")","v":5.44},{"$f":"IF($F38<>\"\",產銷組合1!I4,\"\")","v":22.57},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A39=\"\",\"\",IS!$A39)","v":"綜合收益總額"},null,null,{"$f":"IF(IS!$C39=\"\",\"\",IS!$C39)","v":2222128},{"$f":"IF(IS!$D39=\"\",\"\",IS!$D39)","v":3786291},{"$f":"IF(IS!$E39=\"\",\"\",IS!$E39)","v":2253694},{"$f":"IF(IS!$F39=\"\",\"\",IS!$F39)","v":1370701},{"$f":"IF(IS!$G39=\"\",\"\",IS!$G39)","v":911529},{"$f":"IF(IS!$H39=\"\",\"\",IS!$H39)","v":2735549},null,{"$f":"BS!A43","v":"投資活動之現金流量"},{"$f":"BS!B43","v":-613472},{"$f":"BS!C43","v":-341375},{"$f":"BS!D43","v":-321882},{"$f":"BS!E43","v":-784913}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B5<>\"\",產銷組合1!B5,\"#N/A\")","v":"印刷"},{"$f":"IF($F39<>\"\",產銷組合1!C5,\"\")","v":44640},{"$f":"IF($F39<>\"#N/A\",產銷組合1!D5,\"#N/A\")","v":0.18},{"$f":"IF($F39<>\"\",產銷組合1!E5,\"\")","v":34409},{"$f":"IF($F39<>\"\",產銷組合1!F5,\"\")","v":10232},{"$f":"IF($F39<>\"\",產銷組合1!G5,\"\")","v":22.92},{"$f":"IF($F39<>\"\",產銷組合1!H5,\"\")","v":-65.22},{"$f":"IF($F39<>\"\",產銷組合1!I5,\"\")","v":-68.540000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A40=\"\",\"\",IS!$A40)","v":"歸屬於母公司所有者綜合收益總額"},null,null,{"$f":"IF(IS!$C40=\"\",\"\",IS!$C40)","v":2133003},{"$f":"IF(IS!$D40=\"\",\"\",IS!$D40)","v":3626866},{"$f":"IF(IS!$E40=\"\",\"\",IS!$E40)","v":2164168},{"$f":"IF(IS!$F40=\"\",\"\",IS!$F40)","v":1312813},{"$f":"IF(IS!$G40=\"\",\"\",IS!$G40)","v":868968},{"$f":"IF(IS!$H40=\"\",\"\",IS!$H40)","v":2619140},null,{"$f":"BS!A44","v":"融資活動之現金流量"},{"$f":"BS!B44","v":-1503137},{"$f":"BS!C44","v":-2113851},{"$f":"BS!D44","v":-3219033},{"$f":"BS!E44","v":-1}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B6<>\"\",產銷組合1!B6,\"#N/A\")","v":"其他"},{"$f":"IF($F40<>\"\",產銷組合1!C6,\"\")","v":27533},{"$f":"IF($F40<>\"#N/A\",產銷組合1!D6,\"#N/A\")","v":0.11},{"$f":"IF($F40<>\"\",產銷組合1!E6,\"\")","v":20956},{"$f":"IF($F40<>\"\",產銷組合1!F6,\"\")","v":6576},{"$f":"IF($F40<>\"\",產銷組合1!G6,\"\")","v":23.89},{"$f":"IF($F40<>\"\",產銷組合1!H6,\"\")","v":5.92},{"$f":"IF($F40<>\"\",產銷組合1!I6,\"\")","v":-49.58},null,null,null,null,null,null,null,null,null,"大宗交易",{"$f":"IF(大宗交易!A3=\"\",\"近日無大宗交易\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(IS!$A41=\"\",\"\",IS!$A41)","v":"歸屬於少數股東的綜合收益總額"},null,null,{"$f":"IF(IS!$C41=\"\",\"\",IS!$C41)","v":89125},{"$f":"IF(IS!$D41=\"\",\"\",IS!$D41)","v":159425},{"$f":"IF(IS!$E41=\"\",\"\",IS!$E41)","v":89526},{"$f":"IF(IS!$F41=\"\",\"\",IS!$F41)","v":57888},{"$f":"IF(IS!$G41=\"\",\"\",IS!$G41)","v":42561},{"$f":"IF(IS!$H41=\"\",\"\",IS!$H41)","v":116409},null,{"$f":"BS!A45","v":"本期產生現金流量"},{"$f":"BS!B45","v":7416403},{"$f":"BS!C45","v":6294646},{"$f":"BS!D45","v":-2082012},{"$f":"BS!E45","v":-2986639}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B7<>\"\",產銷組合1!B7,\"#N/A\")","v":"玻璃製品"},{"$f":"IF($F41<>\"\",產銷組合1!C7,\"\")","v":12862},{"$f":"IF($F41<>\"#N/A\",產銷組合1!D7,\"#N/A\")","v":0.05},{"$f":"IF($F41<>\"\",產銷組合1!E7,\"\")","v":10511},{"$f":"IF($F41<>\"\",產銷組合1!F7,\"\")","v":2351},{"$f":"IF($F41<>\"\",產銷組合1!G7,\"\")","v":18.28},{"$f":"IF($F41<>\"\",產銷組合1!H7,\"\")","v":-56.26},{"$f":"IF($F41<>\"\",產銷組合1!I7,\"\")","v":-55.95},null,null,null,null,null,null,null,null,null,{"$f":"大宗交易!A$2","v":"交易日"},{"$f":"大宗交易!C$2","v":"成交價"},{"$f":"大宗交易!D$2","v":"成交量(萬股)"},"大宗交易比率",{"$f":"大宗交易!F$2","v":"買入營業部"},null,{"$f":"大宗交易!G$2","v":"賣出營業部"},null,null,"財務比率",null,null,null,null,null,null,null,null,null,{"$f":"BS!A46","v":"每股現金流量"},{"$f":"BS!B46","v":2.5099999999999998},{"$f":"BS!C46","v":2.2999999999999998},{"$f":"BS!D46","v":0.38},{"$f":"BS!E46","v":-0.57999999999999996}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B8<>\"\",產銷組合1!B8,\"#N/A\")","v":"營收總計(含內部抵銷)"},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!$C8,\"\")","v":24556847},{"$f":"IF($F42<>\"#N/A\",產銷組合1!D8,\"#N/A\")","v":0},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!E8,\"\")","v":6473061},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!F8,\"\")","v":18083786},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!G8,\"\")","v":73.64},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!H8,\"\")","v":-9.18},{"$f":"IF(產銷組合1!$B8<>\"\",產銷組合1!I8,\"\")","v":-5.68},null,null,null,null,null,null,null,null,null,{"$f":"IF(大宗交易!A3=\"\",\"\",大宗交易!A3)","v":"2014-05-30"},{"$f":"IF(大宗交易!C3=\"\",\"\",大宗交易!C3)","v":16.78},{"$f":"IF(大宗交易!D3=\"\",\"\",大宗交易!D3)","v":14.92},{"$f":"IF(大宗交易!E3=\"\",\"\",大宗交易!E3)","v":3.26},{"$f":"IF(大宗交易!F3=\"\",\"\",大宗交易!F3)","v":"機構專用"},null,{"$f":"IF(大宗交易!G3=\"\",\"\",大宗交易!G3)","v":"機構專用"},null,null,{"$f":"IF(IS!$A42=\"\",\"\",IS!$A42)","v":"稅後淨利成長率"},null,null,{"$f":"IF(IS!$C42=\"\",\"\",IS!$C42)","v":59.27},{"$f":"IF(IS!$D42=\"\",\"\",IS!$D42)","v":18.91},{"$f":"IF(IS!$E42=\"\",\"\",IS!$E42)","v":8.42},{"$f":"IF(IS!$F42=\"\",\"\",IS!$F42)","v":-52.36},{"$f":"IF(IS!$G42=\"\",\"\",IS!$G42)","v":-59.26},{"$f":"IF(IS!$H42=\"\",\"\",IS!$H42)","v":-27.79},null,"財務比率"]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B9<>\"\",產銷組合1!B9,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!$C9,\"\")","v":""},{"$f":"IF($F43<>\"#N/A\",產銷組合1!D9,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!E9,\"\")","v":""},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!F9,\"\")","v":""},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!G9,\"\")","v":""},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!H9,\"\")","v":""},{"$f":"IF(產銷組合1!$B9<>\"\",產銷組合1!I9,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A43=\"\",\"\",IS!$A43)","v":"營收成長率"},null,null,{"$f":"IF(IS!$C43=\"\",\"\",IS!$C43)","v":30.69},{"$f":"IF(IS!$D43=\"\",\"\",IS!$D43)","v":5.41},{"$f":"IF(IS!$E43=\"\",\"\",IS!$E43)","v":0.3},{"$f":"IF(IS!$F43=\"\",\"\",IS!$F43)","v":-39.729999999999997},{"$f":"IF(IS!$G43=\"\",\"\",IS!$G43)","v":-8.59},{"$f":"IF(IS!$H43=\"\",\"\",IS!$H43)","v":-22.54},null,{"$f":"BS!A36","v":"流動比率"},{"$f":"BS!B36","v":221.58},{"$f":"BS!C36","v":277.47000000000003},{"$f":"BS!D36","v":524.54999999999995},{"$f":"BS!E36","v":527.89}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B10<>\"\",產銷組合1!B10,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!$C10,\"\")","v":""},{"$f":"IF($F44<>\"#N/A\",產銷組合1!D10,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!E10,\"\")","v":""},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!F10,\"\")","v":""},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!G10,\"\")","v":""},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!H10,\"\")","v":""},{"$f":"IF(產銷組合1!$B10<>\"\",產銷組合1!I10,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(大宗交易!A5=\"\",\"\",大宗交易!A5)","v":""},{"$f":"IF(大宗交易!C5=\"\",\"\",大宗交易!C5)","v":""},{"$f":"IF(大宗交易!D5=\"\",\"\",大宗交易!D5)","v":""},{"$f":"IF(大宗交易!E5=\"\",\"\",大宗交易!E5)","v":""},{"$f":"IF(大宗交易!F5=\"\",\"\",大宗交易!F5)","v":""},null,{"$f":"IF(大宗交易!G5=\"\",\"\",大宗交易!G5)","v":""},null,null,{"$f":"IF(IS!$A44=\"\",\"\",IS!$A44)","v":"營業毛利率"},null,null,{"$f":"IF(IS!$C44=\"\",\"\",IS!$C44)","v":76.540000000000006},{"$f":"IF(IS!$D44=\"\",\"\",IS!$D44)","v":76.569999999999993},{"$f":"IF(IS!$E44=\"\",\"\",IS!$E44)","v":66.09},{"$f":"IF(IS!$F44=\"\",\"\",IS!$F44)","v":72.900000000000006},{"$f":"IF(IS!$G44=\"\",\"\",IS!$G44)","v":79.069999999999993},{"$f":"IF(IS!$H44=\"\",\"\",IS!$H44)","v":74.97},null,{"$f":"BS!A37","v":"速動比率"},{"$f":"BS!B37","v":178.4},{"$f":"BS!C37","v":226.7},{"$f":"BS!D37","v":423.75},{"$f":"BS!E37","v":431.54}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B11<>\"\",產銷組合1!B11,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!$C11,\"\")","v":""},{"$f":"IF($F45<>\"#N/A\",產銷組合1!D11,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!E11,\"\")","v":""},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!F11,\"\")","v":""},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!G11,\"\")","v":""},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!H11,\"\")","v":""},{"$f":"IF(產銷組合1!$B11<>\"\",產銷組合1!I11,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A45=\"\",\"\",IS!$A45)","v":"營業利益率"},null,null,{"$f":"IF(IS!$C45=\"\",\"\",IS!$C45)","v":50.67},{"$f":"IF(IS!$D45=\"\",\"\",IS!$D45)","v":60.08},{"$f":"IF(IS!$E45=\"\",\"\",IS!$E45)","v":44.42},{"$f":"IF(IS!$F45=\"\",\"\",IS!$F45)","v":49.35},{"$f":"IF(IS!$G45=\"\",\"\",IS!$G45)","v":25.61},{"$f":"IF(IS!$H45=\"\",\"\",IS!$H45)","v":54.5},null,{"$f":"BS!A38","v":"負債比率"},{"$f":"BS!B38","v":36.47},{"$f":"BS!C38","v":30.34},{"$f":"BS!D38","v":16.11},{"$f":"BS!E38","v":15.98}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B12<>\"\",產銷組合1!B12,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!$C12,\"\")","v":""},{"$f":"IF($F46<>\"#N/A\",產銷組合1!D12,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!E12,\"\")","v":""},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!F12,\"\")","v":""},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!G12,\"\")","v":""},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!H12,\"\")","v":""},{"$f":"IF(產銷組合1!$B12<>\"\",產銷組合1!I12,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(大宗交易!A7=\"\",\"\",大宗交易!A7)","v":""},{"$f":"IF(大宗交易!C7=\"\",\"\",大宗交易!C7)","v":""},{"$f":"IF(大宗交易!D7=\"\",\"\",大宗交易!D7)","v":""},{"$f":"IF(大宗交易!E7=\"\",\"\",大宗交易!E7)","v":""},{"$f":"IF(大宗交易!F7=\"\",\"\",大宗交易!F7)","v":""},null,{"$f":"IF(大宗交易!G7=\"\",\"\",大宗交易!G7)","v":""},null,null,{"$f":"IF(IS!$A46=\"\",\"\",IS!$A46)","v":"稅前淨利率"},null,null,{"$f":"IF(IS!$C46=\"\",\"\",IS!$C46)","v":51.04},{"$f":"IF(IS!$D46=\"\",\"\",IS!$D46)","v":57.88},{"$f":"IF(IS!$E46=\"\",\"\",IS!$E46)","v":44.02},{"$f":"IF(IS!$F46=\"\",\"\",IS!$F46)","v":49.6},{"$f":"IF(IS!$G46=\"\",\"\",IS!$G46)","v":25.9},{"$f":"IF(IS!$H46=\"\",\"\",IS!$H46)","v":54.59},null,{"$f":"BS!A39","v":"每股淨值 (A)"},{"$f":"BS!B39","v":6.09},{"$f":"BS!C39","v":8.2100000000000009},{"$f":"BS!D39","v":9.51},{"$f":"BS!E39","v":10.199999999999999}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B13<>\"\",產銷組合1!B13,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!$C13,\"\")","v":""},{"$f":"IF($F47<>\"#N/A\",產銷組合1!D13,\"#N/A\")","v":"#N/A"},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!E13,\"\")","v":""},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!F13,\"\")","v":""},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!G13,\"\")","v":""},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!H13,\"\")","v":""},{"$f":"IF(產銷組合1!$B13<>\"\",產銷組合1!I13,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A47=\"\",\"\",IS!$A47)","v":"稅後淨利率"},null,null,{"$f":"IF(IS!$C47=\"\",\"\",IS!$C47)","v":36},{"$f":"IF(IS!$D47=\"\",\"\",IS!$D47)","v":41.8},{"$f":"IF(IS!$E47=\"\",\"\",IS!$E47)","v":31.78},{"$f":"IF(IS!$F47=\"\",\"\",IS!$F47)","v":35.67},{"$f":"IF(IS!$G47=\"\",\"\",IS!$G47)","v":16.05},{"$f":"IF(IS!$H47=\"\",\"\",IS!$H47)","v":38.979999999999997},null,{"$f":"BS!A40","v":"應收帳款收現天數"},{"$f":"BS!B40","v":38.74},{"$f":"BS!C40","v":31.64},{"$f":"BS!D40","v":47.34},{"$f":"BS!E40","v":87.68}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IS!$A49=\"\",\"\",IS!$A49)","v":"ROE(A)-(稅後)"},null,null,{"$f":"IF(IS!$C49=\"\",\"\",IS!$C49)","v":7.27},{"$f":"IF(IS!$D49=\"\",\"\",IS!$D49)","v":11.34},{"$f":"IF(IS!$E49=\"\",\"\",IS!$E49)","v":6.46},{"$f":"IF(IS!$F49=\"\",\"\",IS!$F49)","v":3.89},{"$f":"IF(IS!$G49=\"\",\"\",IS!$G49)","v":2.5},{"$f":"IF(IS!$H49=\"\",\"\",IS!$H49)","v":7.13},null,{"$f":"BS!A41","v":"平均售貨天數"},{"$f":"BS!B41","v":272.69},{"$f":"BS!C41","v":283.45},{"$f":"BS!D41","v":382.47},{"$f":"BS!E41","v":377.73}]
[null,null,null,null,null,"產銷組合-地區別",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"十大股東",{"$f":"TEXT(十大股東!C2,\"YYYY/MM\")","v":"2014/05"}]
[null,null,null,null,null,"地區","營業收入","構成％","營業成本","營業毛利","毛利率","營收成長率","毛利成長率",null,null,null,null,null,null,null,null,null,"持股人名稱",null,null,null,null,"持股種類","十大排名","持股率",null,"限制流通(M)","國別","持股變化",null,{"$f":"IF(IS!$D50=\"\",\"\",IS!$D50)","v":""},"新聞"]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B31<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B31,1)),產銷組合1!B31,\"\"),\"\")","v":"中國"},{"$f":"IF($F51<>\"\",產銷組合1!C31,\"\")","v":24556847},{"$f":"IF($F51<>\"\",產銷組合1!D31,\"\")","v":100},{"$f":"IF($F51<>\"\",產銷組合1!E31,\"\")","v":6473061},{"$f":"IF($F51<>\"\",產銷組合1!F31,\"\")","v":18083786},{"$f":"IF($F51<>\"\",產銷組合1!G31,\"\")","v":73.64},{"$f":"IF($F51<>\"\",產銷組合1!H31,\"\")","v":-9.18},{"$f":"IF($F51<>\"\",產銷組合1!I31,\"\")","v":-5.68},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B4","v":"宜賓市國有資產經營有限公司"},null,null,null,null,{"$f":"十大股東!$C4","v":"A"},{"$f":"十大股東!$D4","v":1},{"$f":"十大股東!$E4","v":36},null,{"$f":"十大股東!$F4","v":0},{"$f":"十大股東!$G4","v":"中國"},{"$f":"十大股東!E4-十大股東!J4","v":0},null,null,{"$f":"新聞!A2","v":"年月日"},{"$f":"新聞!D2","v":"新聞內容"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B32<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B32,1)),產銷組合1!B32,\"\"),\"\")","v":"營收總計(含內部抵銷)"},{"$f":"IF($F52<>\"\",產銷組合1!C32,\"\")","v":24556847},{"$f":"IF($F52<>\"\",產銷組合1!D32,\"\")","v":0},{"$f":"IF($F52<>\"\",產銷組合1!E32,\"\")","v":6473061},{"$f":"IF($F52<>\"\",產銷組合1!F32,\"\")","v":18083786},{"$f":"IF($F52<>\"\",產銷組合1!G32,\"\")","v":73.64},{"$f":"IF($F52<>\"\",產銷組合1!H32,\"\")","v":-9.18},{"$f":"IF($F52<>\"\",產銷組合1!I32,\"\")","v":-5.68},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B5","v":"四川省宜賓五糧液集團有限公司"},null,null,null,null,{"$f":"十大股東!$C5","v":"A"},{"$f":"十大股東!$D5","v":2},{"$f":"十大股東!$E5","v":20.07},null,{"$f":"十大股東!$F5","v":0},{"$f":"十大股東!$G5","v":"中國"},{"$f":"十大股東!E5-十大股東!J5","v":0},null,null,{"$f":"IF(新聞!A3=\"\",\"\",新聞!A3)","v":"2014-05-13"},{"$f":"IF(新聞!D3=\"\",\"\",新聞!D3)","v":"＊五 糧 液：共同出資設立的四川省宜賓五糧液集團財務  有限公司獲得開業批復                              （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B33<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B33,1)),產銷組合1!B33,\"\"),\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!C33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!D33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!E33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!F33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!G33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!H33,\"\")","v":""},{"$f":"IF($F53<>\"\",產銷組合1!I33,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B6","v":"生命人壽保險股份有限公司-萬能H"},null,null,null,null,{"$f":"十大股東!$C6","v":"A"},{"$f":"十大股東!$D6","v":3},{"$f":"十大股東!$E6","v":1.51},null,{"$f":"十大股東!$F6","v":0},{"$f":"十大股東!$G6","v":"中國"},{"$f":"十大股東!E6-十大股東!J6","v":0},null,null,{"$f":"IF(新聞!A4=\"\",\"\",新聞!A4)","v":"2014-05-13"},{"$f":"IF(新聞!D4=\"\",\"\",新聞!D4)","v":"＊五 糧 液：第四屆董事會公告                                                                          （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B34<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B34,1)),產銷組合1!B34,\"\"),\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!C34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!D34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!E34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!F34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!G34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!H34,\"\")","v":""},{"$f":"IF($F54<>\"\",產銷組合1!I34,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B7","v":"全國社保基金一零三組合"},null,null,null,null,{"$f":"十大股東!$C7","v":"A"},{"$f":"十大股東!$D7","v":4},{"$f":"十大股東!$E7","v":0.61},null,{"$f":"十大股東!$F7","v":0},{"$f":"十大股東!$G7","v":"中國"},{"$f":"十大股東!E7-十大股東!J7","v":0},null,null,{"$f":"IF(新聞!A5=\"\",\"\",新聞!A5)","v":"2014-05-10"},{"$f":"IF(新聞!D5=\"\",\"\",新聞!D5)","v":"＊五 糧 液：2013年度股東大會決議                                                                      （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B35<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B35,1)),產銷組合1!B35,\"\"),\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!C35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!D35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!E35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!F35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!G35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!H35,\"\")","v":""},{"$f":"IF($F55<>\"\",產銷組合1!I35,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B8","v":"銀華深證100 指數分級證券投資基金"},null,null,null,null,{"$f":"十大股東!$C8","v":"A"},{"$f":"十大股東!$D8","v":5},{"$f":"十大股東!$E8","v":0.52},null,{"$f":"十大股東!$F8","v":0},{"$f":"十大股東!$G8","v":"中國"},{"$f":"十大股東!E8-十大股東!J8","v":0},null,null,{"$f":"IF(新聞!A6=\"\",\"\",新聞!A6)","v":"2014-05-05"},{"$f":"IF(新聞!D6=\"\",\"\",新聞!D6)","v":"＊五 糧 液：2013年度報告中股東戶數的更正                                                              （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B36<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B36,1)),產銷組合1!B36,\"\"),\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!C36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!D36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!E36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!F36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!G36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!H36,\"\")","v":""},{"$f":"IF($F56<>\"\",產銷組合1!I36,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B9","v":"南方東英資產管理有限公司- 南方富時中國A50ETF"},null,null,null,null,{"$f":"十大股東!$C9","v":"A"},{"$f":"十大股東!$D9","v":7},{"$f":"十大股東!$E9","v":0.45},null,{"$f":"十大股東!$F9","v":0},{"$f":"十大股東!$G9","v":"中國"},{"$f":"十大股東!E9-十大股東!J9","v":0},null,null,{"$f":"IF(新聞!A7=\"\",\"\",新聞!A7)","v":"2014-04-28"},{"$f":"IF(新聞!D7=\"\",\"\",新聞!D7)","v":"＊五 糧 液：2014年一季度報告主要財務指標                                                              （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B37<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B37,1)),產銷組合1!B37,\"\"),\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!C37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!D37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!E37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!F37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!G37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!H37,\"\")","v":""},{"$f":"IF($F57<>\"\",產銷組合1!I37,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B10","v":"陽光人壽保險股份有限公司- 分紅保險產品"},null,null,null,null,{"$f":"十大股東!$C10","v":"A"},{"$f":"十大股東!$D10","v":6},{"$f":"十大股東!$E10","v":0.45},null,{"$f":"十大股東!$F10","v":0},{"$f":"十大股東!$G10","v":"中國"},{"$f":"十大股東!E10-十大股東!J10","v":0},null,null,{"$f":"IF(新聞!A8=\"\",\"\",新聞!A8)","v":"2014-04-18"},{"$f":"IF(新聞!D8=\"\",\"\",新聞!D8)","v":"＊五 糧 液：召開2013年度股東大會的通知                                                                （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B38<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B38,1)),產銷組合1!B38,\"\"),\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!C38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!D38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!E38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!F38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!G38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!H38,\"\")","v":""},{"$f":"IF($F58<>\"\",產銷組合1!I38,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B11","v":"融通深證100指數證券投資基金"},null,null,null,null,{"$f":"十大股東!$C11","v":"A"},{"$f":"十大股東!$D11","v":8},{"$f":"十大股東!$E11","v":0.4},null,{"$f":"十大股東!$F11","v":0},{"$f":"十大股東!$G11","v":"中國"},{"$f":"十大股東!E11-十大股東!J11","v":0},null,null,{"$f":"IF(新聞!A9=\"\",\"\",新聞!A9)","v":"2014-04-18"},{"$f":"IF(新聞!D9=\"\",\"\",新聞!D9)","v":"＊五 糧 液：2013年年度報告主要財務指標及分配預案                                                      （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B39<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B39,1)),產銷組合1!B39,\"\"),\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!C39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!D39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!E39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!F39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!G39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!H39,\"\")","v":""},{"$f":"IF($F59<>\"\",產銷組合1!I39,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B12","v":"博時主題行業股票證券投資基金"},null,null,null,null,{"$f":"十大股東!$C12","v":"A"},{"$f":"十大股東!$D12","v":9},{"$f":"十大股東!$E12","v":0.38},null,{"$f":"十大股東!$F12","v":0},{"$f":"十大股東!$G12","v":"中國"},{"$f":"十大股東!E12-十大股東!J12","v":0},null,null,{"$f":"IF(新聞!A10=\"\",\"\",新聞!A10)","v":"2014-03-22"},{"$f":"IF(新聞!D10=\"\",\"\",新聞!D10)","v":"＊五 糧 液：第四屆董事會公告                                                                          （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B40<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B40,1)),產銷組合1!B40,\"\"),\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!C40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!D40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!E40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!F40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!G40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!H40,\"\")","v":""},{"$f":"IF($F60<>\"\",產銷組合1!I40,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"十大股東!$B13","v":"易方達深證 100交易型開放式指數基金"},null,null,null,null,{"$f":"十大股東!$C13","v":"A"},{"$f":"十大股東!$D13","v":10},{"$f":"十大股東!$E13","v":0.37},null,{"$f":"十大股東!$F13","v":0},{"$f":"十大股東!$G13","v":"中國"},{"$f":"十大股東!E13-十大股東!J13","v":0},null,null,{"$f":"IF(新聞!A11=\"\",\"\",新聞!A11)","v":"2014-03-10"},{"$f":"IF(新聞!D11=\"\",\"\",新聞!D11)","v":"＊五 糧 液：2013年度業績快報                                                                          （中財網）"}]
[null,null,null,null,null,{"$f":"IF(產銷組合1!B41<>\"\",IF(ISERROR(FIND(\"_\",產銷組合1!B41,1)),產銷組合1!B41,\"\"),\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!C41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!D41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!E41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!F41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!G41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!H41,\"\")","v":""},{"$f":"IF($F61<>\"\",產銷組合1!I41,\"\")","v":""}]
[]
[]
[]
[]
[]
[" "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A6=\"\",\"\",新聞!A6)","v":"2014-05-05"},{"$f":"IF(新聞!B6=\"\",\"\",新聞!B6)","v":"1"},{"$f":"IF(新聞!C6=\"\",\"\",新聞!C6)","v":"0"},{"$f":"IF(新聞!D6=\"\",\"\",新聞!D6)","v":"＊五 糧 液：2013年度報告中股東戶數的更正                                                              （中財網）"},{"$f":"IF(新聞!E6=\"\",\"\",新聞!E6)","v":""},{"$f":"IF(新聞!F6=\"\",\"\",新聞!F6)","v":""},{"$f":"IF(新聞!G6=\"\",\"\",新聞!G6)","v":""},{"$f":"IF(新聞!H6=\"\",\"\",新聞!H6)","v":""},{"$f":"IF(新聞!I6=\"\",\"\",新聞!I6)","v":""},{"$f":"IF(新聞!J6=\"\",\"\",新聞!J6)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A7=\"\",\"\",新聞!A7)","v":"2014-04-28"},{"$f":"IF(新聞!B7=\"\",\"\",新聞!B7)","v":"1"},{"$f":"IF(新聞!C7=\"\",\"\",新聞!C7)","v":"0"},{"$f":"IF(新聞!D7=\"\",\"\",新聞!D7)","v":"＊五 糧 液：2014年一季度報告主要財務指標                                                              （中財網）"},{"$f":"IF(新聞!E7=\"\",\"\",新聞!E7)","v":""},{"$f":"IF(新聞!F7=\"\",\"\",新聞!F7)","v":""},{"$f":"IF(新聞!G7=\"\",\"\",新聞!G7)","v":""},{"$f":"IF(新聞!H7=\"\",\"\",新聞!H7)","v":""},{"$f":"IF(新聞!I7=\"\",\"\",新聞!I7)","v":""},{"$f":"IF(新聞!J7=\"\",\"\",新聞!J7)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A8=\"\",\"\",新聞!A8)","v":"2014-04-18"},{"$f":"IF(新聞!B8=\"\",\"\",新聞!B8)","v":"1"},{"$f":"IF(新聞!C8=\"\",\"\",新聞!C8)","v":"0"},{"$f":"IF(新聞!D8=\"\",\"\",新聞!D8)","v":"＊五 糧 液：召開2013年度股東大會的通知                                                                （中財網）"},{"$f":"IF(新聞!E8=\"\",\"\",新聞!E8)","v":""},{"$f":"IF(新聞!F8=\"\",\"\",新聞!F8)","v":""},{"$f":"IF(新聞!G8=\"\",\"\",新聞!G8)","v":""},{"$f":"IF(新聞!H8=\"\",\"\",新聞!H8)","v":""},{"$f":"IF(新聞!I8=\"\",\"\",新聞!I8)","v":""},{"$f":"IF(新聞!J8=\"\",\"\",新聞!J8)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A9=\"\",\"\",新聞!A9)","v":"2014-04-18"},{"$f":"IF(新聞!B9=\"\",\"\",新聞!B9)","v":"2"},{"$f":"IF(新聞!C9=\"\",\"\",新聞!C9)","v":"0"},{"$f":"IF(新聞!D9=\"\",\"\",新聞!D9)","v":"＊五 糧 液：2013年年度報告主要財務指標及分配預案                                                      （中財網）"},{"$f":"IF(新聞!E9=\"\",\"\",新聞!E9)","v":""},{"$f":"IF(新聞!F9=\"\",\"\",新聞!F9)","v":""},{"$f":"IF(新聞!G9=\"\",\"\",新聞!G9)","v":""},{"$f":"IF(新聞!H9=\"\",\"\",新聞!H9)","v":""},{"$f":"IF(新聞!I9=\"\",\"\",新聞!I9)","v":""},{"$f":"IF(新聞!J9=\"\",\"\",新聞!J9)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A10=\"\",\"\",新聞!A10)","v":"2014-03-22"},{"$f":"IF(新聞!B10=\"\",\"\",新聞!B10)","v":"1"},{"$f":"IF(新聞!C10=\"\",\"\",新聞!C10)","v":"0"},{"$f":"IF(新聞!D10=\"\",\"\",新聞!D10)","v":"＊五 糧 液：第四屆董事會公告                                                                          （中財網）"},{"$f":"IF(新聞!E10=\"\",\"\",新聞!E10)","v":""},{"$f":"IF(新聞!F10=\"\",\"\",新聞!F10)","v":""},{"$f":"IF(新聞!G10=\"\",\"\",新聞!G10)","v":""},{"$f":"IF(新聞!H10=\"\",\"\",新聞!H10)","v":""},{"$f":"IF(新聞!I10=\"\",\"\",新聞!I10)","v":""},{"$f":"IF(新聞!J10=\"\",\"\",新聞!J10)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A11=\"\",\"\",新聞!A11)","v":"2014-03-10"},{"$f":"IF(新聞!B11=\"\",\"\",新聞!B11)","v":"1"},{"$f":"IF(新聞!C11=\"\",\"\",新聞!C11)","v":"0"},{"$f":"IF(新聞!D11=\"\",\"\",新聞!D11)","v":"＊五 糧 液：2013年度業績快報                                                                          （中財網）"},{"$f":"IF(新聞!E11=\"\",\"\",新聞!E11)","v":""},{"$f":"IF(新聞!F11=\"\",\"\",新聞!F11)","v":""},{"$f":"IF(新聞!G11=\"\",\"\",新聞!G11)","v":""},{"$f":"IF(新聞!H11=\"\",\"\",新聞!H11)","v":""},{"$f":"IF(新聞!I11=\"\",\"\",新聞!I11)","v":""},{"$f":"IF(新聞!J11=\"\",\"\",新聞!J11)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(新聞!A12=\"\",\"\",新聞!A12)","v":""},{"$f":"IF(新聞!B12=\"\",\"\",新聞!B12)","v":""},{"$f":"IF(新聞!C12=\"\",\"\",新聞!C12)","v":""},{"$f":"IF(新聞!D12=\"\",\"\",新聞!D12)","v":""},{"$f":"IF(新聞!E12=\"\",\"\",新聞!E12)","v":""},{"$f":"IF(新聞!F12=\"\",\"\",新聞!F12)","v":""},{"$f":"IF(新聞!G12=\"\",\"\",新聞!G12)","v":""},{"$f":"IF(新聞!H12=\"\",\"\",新聞!H12)","v":""},{"$f":"IF(新聞!I12=\"\",\"\",新聞!I12)","v":""},{"$f":"IF(新聞!J12=\"\",\"\",新聞!J12)","v":""}]

{"sheet":"基本資料","index":1,"n_rows":3,"n_cols":10,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
["上市交易所","公司全稱(中)","辦公地址","電話","董事長","總經理","上市日期","註冊資本 (股)","CSRC分類-門類","H股 上市碼"]
["深圳","宜賓五糧液股份有限公司","四川省宜賓市翠屏區岷江西路150 號","86-831-3566858","劉中國","陳林","1998-04-27","3,795,966,720","C 製造業"]

{"sheet":"十大股東","index":2,"n_rows":17,"n_cols":12,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
[null,null,"2014-05-30","2014-05-30","2014-05-30","2014-05-30","2014-05-30","2014-03-31","2014-03-31","2014-03-31","2014-03-31","2014-03-31"]
[null,"持股人名稱","持股種類","十大排名","總持股率（％）","限制流通股數（股）","國別","持股種類","十大排名","總持股率（％）","限制流通股數（股）","國別"]
[null,"宜賓市國有資產經營有限公司","A",1,36,0,"中國","A",1,36,0,"中國"]
[null,"四川省宜賓五糧液集團有限公司","A",2,20.07,0,"中國","A",2,20.07,0,"中國"]
[null,"生命人壽保險股份有限公司-萬能H","A",3,1.51,0,"中國","A",3,1.51,0,"中國"]
[null,"全國社保基金一零三組合","A",4,0.61,0,"中國","A",4,0.61,0,"中國"]
[null,"銀華深證100 指數分級證券投資基金","A",5,0.52,0,"中國","A",5,0.52,0,"中國"]
[null,"南方東英資產管理有限公司- 南方富時中國A50ETF","A",7,0.45,0,"中國","A",7,0.45,0,"中國"]
[null,"陽光人壽保險股份有限公司- 分紅保險產品","A",6,0.45,0,"中國","A",6,0.45,0,"中國"]
[null,"融通深證100指數證券投資基金","A",8,0.4,0,"中國","A",8,0.4,0,"中國"]
[null,"博時主題行業股票證券投資基金","A",9,0.38,0,"中國","A",9,0.38,0,"中國"]
[null,"易方達深證 100交易型開放式指數基金","A",10,0.37,0,"中國","A",10,0.37,0,"中國"]
[null,"_A股東戶數"]
[null,"_B股東戶數"]
[null,"_H股東戶數"]
[null,"_股東戶數"]

{"sheet":"產銷組合1","index":3,"n_rows":109,"n_cols":49,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-30","2012-06-29","2012-12-31","2013-06-28","2013-12-31"]
["年月","營業項目","營業收入","營收構成％","營業成本","營業毛利","營業毛利率％","營業收入成長率％","營業毛利成長率％",null,null,null,null,null,null,null,null,null,null,null,null,"判斷","營業項目","營收構成％","營收構成％","營收構成％","營收構成％","營收構成％",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"判斷","營業項目","營收構成％","營收構成％","營收構成％","營收構成％","營收構成％"]
["2013-12-31","酒類",23702586,96.52,5736779,17965806,75.8,-9.27,-5.65,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W3=\"\",\"\",IF(X3<>\"\",\"Y\",\"\"))","v":""},"塑膠產品",null,null,2.68,2.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y"]
["2013-12-31","塑料製品業",769227,3.13,670406,98821,12.85,5.44,22.57,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W4=\"\",\"\",IF(X4<>\"\",\"Y\",\"\"))","v":""},"營收總計(含內部抵銷)"]
["2013-12-31","印刷",44640,0.18,34409,10232,22.92,-65.22,-68.540000000000006,null,null,null,null,null,null,null,null,null,null,null,null,"Y","化工",0.02]
["2013-12-31","其他",27533,0.11,20956,6576,23.89,5.92,-49.58,null,null,null,null,null,null,null,null,null,null,null,null,"Y","紙箱",0.02]
["2013-12-31","玻璃製品",12862,0.05,10511,2351,18.28,-56.26,-55.95,null,null,null,null,null,null,null,null,null,null,null,null,"Y","其他",0.06,0.3,0.1,0.06,0.11]
["2013-12-31","營收總計(含內部抵銷)",24556847,null,6473061,18083786,73.64,-9.18,-5.68,null,null,null,null,null,null,null,null,null,null,null,null,"Y","玻璃製品",0.21,null,0.11,0.03,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","印刷",0.32,0.22,0.47,0.59,0.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","其他業務收入",0.92,0.22,0.6,0.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","塑料製品業",7.67,2.7,null,null,3.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","酒類",90.78,96.56,96.05,96.16,96.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["年月","營業項目","營業收入","營收構成％","營業成本","營業毛利","營業毛利率％","營業收入成長率％","營業毛利成長率％",null,null,null,null,null,null,null,null,null,null,null,null,""]
["2013-12-31","中國",24556847,100,6473061,18083786,73.64,-9.18,-5.68,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2013-12-31","營收總計(含內部抵銷)",24556847,null,6473061,18083786,73.64,-9.18,-5.68,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W68=\"\",\"\",IF(X68<>\"\",\"Y\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(X$1,\"YYYY/MM\")","v":"2011/12"},{"$f":"TEXT(Y$1,\"YYYY/MM\")","v":"2012/06"},{"$f":"TEXT(Z$1,\"YYYY/MM\")","v":"2012/12"},{"$f":"TEXT(AA$1,\"YYYY/MM\")","v":"2013/06"},{"$f":"TEXT(AB$1,\"YYYY/MM\")","v":"2013/12"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"判斷","營業項目","營收構成％","營收構成％","營收構成％","營收構成％","營收構成％"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","化工",0.02,0.02,0.02,0.02,0.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","紙箱",0.02,0.02,0.02,0.02,0.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","其他",0.06,0.06,0.06,0.06,0.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","玻璃製品",0.21,0.21,0.21,0.21,0.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","印刷",0.32,0.32,0.32,0.32,0.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","其他業務收入",0.92,0.92,0.92,0.92,0.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","塑料製品業",7.67,7.67,7.67,7.67,7.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y","酒類",90.78,90.78,90.78,90.78,90.78]

{"sheet":"產銷組合2","index":4,"n_rows":16,"n_cols":12,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
["年月","營業項目","營業收入","營收構成％",null,null,null,null,"加總 - 營收構成％","營業項目"]
["2013-12-31","中國",24556847,100,null,null,null,null,"年月","中國","其他業務收入","營收總計(含內部抵銷)"]
["2013-12-31","營收總計(含內部抵銷)",24556847,null,null,null,null,null,"2011-12-30",99.08,0.92]
["2013-06-28","中國",15477223,99.73,null,null,null,null,"2012-06-29",99.78,0.22]
["2013-06-28","其他業務收入",42654,0.27,null,null,null,null,"2012-12-31",99.4,0.6]
["2013-06-28","營收總計(含內部抵銷)",15519878,null,null,null,null,null,"2013-12-31",100]
["2012-12-31","中國",27038749,99.4,null,null,null,null,"2013-06-28",99.73,0.27]
["2012-12-31","其他業務收入",162297,0.6]
["2012-12-31","營收總計(含內部抵銷)",27201046]
["2012-06-29","中國",15017324,99.78]
["2012-06-29","其他業務收入",32385,0.22]
["2012-06-29","營收總計(含內部抵銷)",15049709]
["2011-12-30","中國",20163804,99.08]
["2011-12-30","其他業務收入",186790,0.92]
["2011-12-30","營收總計(含內部抵銷)",20350594]

{"sheet":"股價","index":5,"n_rows":54,"n_cols":33,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,22,0,25],[0,28,0,32]]}
["000858 五糧液",null,null,null,null,null,null,"股價相關表格用",null,null,null,null,"週股價走勢－40W",null,null,null,null,"月股價走勢－52M",null,null,null,null,"PE BAND",null,null,null,null,null,"PB BAND"]
["MDATE","成交量(千股)_週","收盤價(元)","報酬率％_週","幣別",null,null,"Data Field","2014-05-30",null,null,"年月日","收盤價(元)","成交量(千股)_週",null,null,"年月日","收盤價(元)","市盈率-TEJ","市淨率-TEJ",null,null,"5*PE","10*PE","15*PE","20*PE",null,null,"0.5*PB","1*PB","2*PB","3*PB","4*PB"]
["2013-11-15",122430,16.600000000000001,2.0910000000000002,"RMB",null,null,"市盈率-TEJ",8.76,null,null,"2013-09-06",18.670000000000002,141603,null,null,"2010-02-26",28.04,40.81,7.79,null,{"$f":"TEXT($Q3,\"YYYY/MM\")","v":"2010/02"},{"$f":"5*$R3/$S3","v":3.4354324920362651},{"$f":"10*$R3/$S3","v":6.8708649840725302},{"$f":"15*$R3/$S3","v":10.306297476108796},{"$f":"20*$R3/$S3","v":13.74172996814506},null,null,{"$f":"0.5*$R3/$T3","v":1.7997432605905006},{"$f":"1*$R3/$T3","v":3.5994865211810012},{"$f":"2*$R3/$T3","v":7.1989730423620024},{"$f":"3*$R3/$T3","v":10.798459563543004},{"$f":"4*$R3/$T3","v":14.397946084724005}]
["2013-11-22",77047,16.559999999999999,-0.2409,"RMB",null,null,"市淨率-TEJ",1.6,null,null,"2013-09-13",19.39,153194,null,null,"2010-03-31",28.17,41,7.83,null,{"$f":"TEXT($Q4,\"YYYY/MM\")","v":"2010/03"},{"$f":"5*$R4/$S4","v":3.4353658536585372},{"$f":"10*$R4/$S4","v":6.8707317073170744},{"$f":"15*$R4/$S4","v":10.30609756097561},{"$f":"20*$R4/$S4","v":13.741463414634149},null,null,{"$f":"0.5*$R4/$T4","v":1.7988505747126438},{"$f":"1*$R4/$T4","v":3.5977011494252875},{"$f":"2*$R4/$T4","v":7.195402298850575},{"$f":"3*$R4/$T4","v":10.793103448275863},{"$f":"4*$R4/$T4","v":14.39080459770115}]
["2013-11-29",66896,16.75,1.1473,"RMB",null,null,"收盤價(元)",16.78,null,null,"2013-09-18",18.45,67844,null,null,"2010-04-30",26.29,38.26,7.31,null,"2010/04",3.4357030841610037,6.8714061683220073,10.307109252483011,13.742812336644015,null,null,1.7982216142270862,3.5964432284541723,7.1928864569083446,10.789329685362519,14.385772913816689]
["2013-12-06",79017,16.86,0.65669999999999995,"RMB",null,null,"回報率％",-5.96E-2,null,null,"2013-09-27",17.96,99611,null,null,"2010-05-31",24.86,24.99,5.83,null,"2010/05",4.9739895958383356,9.9479791916766711,14.921968787515006,19.895958383353342,null,null,2.132075471698113,4.2641509433962259,8.5283018867924518,12.79245283018868,17.056603773584904]
["2013-12-13",60501,16.34,-3.0842999999999998,"RMB",null,null,"成交量(千股)",4577,null,null,"2013-09-30",18,14096,null,null,"2010-06-30",24.23,24.36,5.68,null,"2010/06",4.973316912972086,9.946633825944172,14.919950738916256,19.893267651888344,null,null,2.132922535211268,4.2658450704225359,8.5316901408450718,12.797535211267606,17.063380281690144]
["2013-12-20",61655,15.2,-6.9767000000000001,"RMB",null,null,"成交值(千元)",77018,null,null,"2013-10-11",17.88,65613,null,null,"2010-07-30",27.78,27.93,6.51,null,"2010/07",4.9731471535982816,9.9462943071965633,14.919441460794847,19.892588614393127,null,null,2.1336405529953919,4.2672811059907838,8.5345622119815676,12.801843317972351,17.069124423963135]
["2013-12-27",67179,15.19,-6.5799999999999997E-2,"RMB",null,null,"券資比",3.14,null,null,"2013-10-18",18.03,114476,null,null,"2010-08-31",31.72,31.89,7.44,null,"2010/08",4.9733458764502974,9.9466917529005947,14.920037629350892,19.893383505801189,null,null,2.1317204301075265,4.2634408602150531,8.5268817204301062,12.79032258064516,17.053763440860212]
["2013-12-31",51485,15.66,3.0941999999999998,"RMB",null,null,"總股數(千股)",3795967,null,null,"2013-10-25",17.47,84004,null,null,"2010-09-30",34.33,31.1,7.98,null,"2010/09",5.5192926045016071,11.038585209003214,16.55787781350482,22.077170418006428,null,null,2.1510025062656641,4.3020050125313283,8.6040100250626566,12.906015037593983,17.208020050125313]
["2014-01-03",26609,15.19,-3.0013999999999998,"RMB",null,null,"總市值(千元)",63696326,null,null,"2013-11-01",16.149999999999999,139895,null,null,"2010-10-29",36.5,33.07,8.48,null,"2010/10",5.5185969156335046,11.037193831267009,16.555790746900513,22.074387662534019,null,null,2.1521226415094339,4.3042452830188678,8.6084905660377355,12.912735849056602,17.216981132075471]
["2014-01-10",96398,14.66,-3.4889999999999999,"RMB",null,null,"CAPM_Beta 一月",0.43919999999999998,null,null,"2013-11-08",16.260000000000002,84166,null,null,"2010-11-30",39.130000000000003,32.17,8.48,null,"2010/11",6.0817531861983216,12.163506372396643,18.245259558594963,24.327012744793286,null,null,2.3071933962264151,4.6143867924528301,9.2287735849056602,13.843160377358492,18.45754716981132]
["2014-01-17",89183,14.71,0.34110000000000001,"RMB",null,null,null,null,null,null,"2013-11-15",16.600000000000001,122430,null,null,"2010-12-31",34.630000000000003,28.47,7.5,null,"2010/12",6.0818405338953285,12.163681067790657,18.245521601685986,24.327362135581314,null,null,2.3086666666666669,4.6173333333333337,9.2346666666666675,13.852000000000002,18.469333333333335]
["2014-01-24",105936,15.09,2.5832999999999999,"RMB",null,null,null,null,null,null,"2013-11-22",16.559999999999999,77047,null,null,"2011-01-31",32.85,27.01,7.12,null,"2011/01",6.0810810810810807,12.162162162162161,18.243243243243242,24.324324324324323,null,null,2.30688202247191,4.61376404494382,9.22752808988764,13.841292134831463,18.45505617977528]
["2014-01-30",76909,14.64,-2.9821,"RMB",null,null,null,null,null,null,"2013-11-29",16.75,66896,null,null,"2011-02-28",32.97,27.11,7.14,null,"2011/02",6.0807819992622649,12.16156399852453,18.242345997786792,24.32312799704906,null,null,2.3088235294117649,4.6176470588235299,9.2352941176470598,13.852941176470589,18.47058823529412]
["2014-02-07",10504,14.7,0.4098,"RMB",null,null,null,null,null,null,"2013-12-06",16.86,79017,null,null,"2011-03-31",31.89,26.22,6.91,null,"2011/03",6.0812356979405031,12.162471395881006,18.243707093821513,24.324942791762012,null,null,2.3075253256150505,4.6150506512301011,9.2301013024602021,13.845151953690303,18.460202604920404]
["2014-02-14",129165,15.52,5.5782999999999996,"RMB",null,null,"股價相關表格用",null,null,null,"2013-12-13",16.34,60501,null,null,"2011-04-29",32.97,27.11,7.14,null,"2011/04",6.0807819992622649,12.16156399852453,18.242345997786792,24.32312799704906,null,null,2.3088235294117649,4.6176470588235299,9.2352941176470598,13.852941176470589,18.47058823529412]
["2014-02-21",187708,15.95,2.7707000000000002,"RMB",null,null,"Data Field","2014-05-30",null,null,"2013-12-20",15.2,61655,null,null,"2011-05-31",33.01,24.35,6.09,null,"2011/05",6.778234086242299,13.556468172484598,20.334702258726896,27.112936344969196,null,null,2.7101806239737272,5.4203612479474543,10.840722495894909,16.261083743842367,21.681444991789817]
["2014-02-28",92938,15.27,-4.2633999999999999,"RMB",null,null,"60日最高(元)",18.170000000000002,null,null,"2013-12-27",15.19,67179,null,null,"2011-06-30",35.72,26.35,6.59,null,"2011/06",6.7779886148007584,13.555977229601517,20.333965844402275,27.111954459203034,null,null,2.7101669195751139,5.4203338391502278,10.840667678300456,16.261001517450683,21.681335356600911]
["2014-03-07",154709,16.16,5.8285,"RMB",null,null,"60日最低(元)",15.45,null,null,"2013-12-31",15.66,51485,null,null,"2011-07-29",38,28.03,7.01,null,"2011/07",6.7784516589368531,13.556903317873706,20.33535497681056,27.113806635747412,null,null,2.7104136947218262,5.4208273894436525,10.841654778887305,16.262482168330955,21.68330955777461]
["2014-03-14",307144,17.579999999999998,8.7870000000000008,"RMB",null,null,null,null,null,null,"2014-01-03",15.19,26609,null,null,"2011-08-31",40.4,29.8,7.46,null,"2011/08",6.7785234899328861,13.557046979865772,20.335570469798657,27.114093959731544,null,null,2.707774798927614,5.4155495978552279,10.831099195710456,16.246648793565683,21.662198391420912]
["2014-03-21",184436,17.399999999999999,-1.0237000000000001,"RMB",null,null,null,null,null,null,"2014-01-10",14.66,96398,null,null,"2011-09-30",36.299999999999997,24.13,6.65,null,"2011/09",7.5217571487774562,15.043514297554912,22.565271446332368,30.087028595109825,null,null,2.7293233082706765,5.458646616541353,10.917293233082706,16.375939849624057,21.834586466165412]
["2014-03-28",119210,16.600000000000001,-4.5976999999999997,"RMB",null,null,null,null,null,null,"2014-01-17",14.71,89183,null,null,"2011-10-31",36.69,24.39,6.72,null,"2011/10",7.5215252152521517,15.043050430504303,22.564575645756452,30.086100861008607,null,null,2.7299107142857144,5.4598214285714288,10.919642857142858,16.379464285714285,21.839285714285715]
["2014-04-04",83558,17.170000000000002,3.4338000000000002,"RMB",null,null,"報酬率圖使用",null,null,null,"2014-01-24",15.09,105936,null,null,"2011-11-30",37.53,23.62,6.41,null,"2011/11",7.9445385266723116,15.889077053344623,23.833615580016936,31.778154106689247,null,null,2.9274570982839312,5.8549141965678624,11.709828393135725,17.564742589703588,23.41965678627145]
["2014-04-11",107888,18.170000000000002,5.8240999999999996,"RMB",null,null,"Data Field","2014-05-30",null,null,"2014-01-30",14.64,76909,null,null,"2011-12-30",32.799999999999997,20.65,5.6,null,"2011/12",7.9418886198547218,15.883777239709444,23.825665859564165,31.767554479418887,null,null,2.9285714285714284,5.8571428571428568,11.714285714285714,17.571428571428569,23.428571428571427]
["2014-04-18",62370,17.66,-2.8069000000000002,"RMB",null,null,"未調整收盤價(元)",16.78,null,null,"2014-02-07",14.7,10504,null,null,"2012-01-31",31.99,20.14,5.46,null,"2012/01",7.9419066534260168,15.883813306852034,23.82571996027805,31.767626613704067,null,null,2.9294871794871793,5.8589743589743586,11.717948717948717,17.576923076923077,23.435897435897434]
["2014-04-25",83209,17.239999999999998,-2.3782999999999999,"RMB",null,null,"日回報率 %",-5.96E-2,null,null,"2014-02-14",15.52,129165,null,null,"2012-02-29",35.24,22.18,6.02,null,"2012/02",7.9440937781785399,15.88818755635708,23.832281334535619,31.77637511271416,null,null,2.9269102990033224,5.8538205980066449,11.70764119601329,17.561461794019934,23.41528239202658]
["2014-04-30",44597,17.600000000000001,2.0880999999999998,"RMB",null,null,"週回報率 %",1.6969000000000001,null,null,"2014-02-21",15.95,187708,null,null,"2012-03-30",32.840000000000003,20.67,5.61,null,"2012/03",7.9438800193517176,15.887760038703435,23.83164005805515,31.77552007740687,null,null,2.9269162210338684,5.8538324420677368,11.707664884135474,17.561497326203209,23.415329768270947]
["2014-05-09",47260,16.91,-3.9203999999999999,"RMB",null,null,"月回報率 %",-4.6589,null,null,"2014-02-28",15.27,92938,null,null,"2012-04-27",35.619999999999997,22.42,6.08,null,"2012/04",7.9438001784121308,15.887600356824262,23.831400535236391,31.775200713648523,null,null,2.9292763157894735,5.8585526315789469,11.717105263157894,17.575657894736839,23.434210526315788]
["2014-05-16",54953,16.82,-0.53220000000000001,"RMB",null,null,"季回報率 %",9.8889999999999993,null,null,"2014-03-07",16.16,154709,null,null,"2012-05-31",32.25,16.54,4.6100000000000003,null,"2012/05",9.749093107617897,19.498186215235794,29.247279322853689,38.996372430471588,null,null,3.4978308026030365,6.9956616052060729,13.991323210412146,20.986984815618221,27.982646420824292]
["2014-05-23",56798,16.5,-1.9024000000000001,"RMB",null,null,"年回報率 %",-27.565999999999999,null,null,"2014-03-14",17.579999999999998,307144,null,null,"2012-06-29",32.76,16.809999999999999,4.68,null,"2012/06",9.7441998810231993,19.488399762046399,29.232599643069602,38.976799524092797,null,null,3.5,7,14,21,28]
["2014-05-30",35270,16.78,1.6969000000000001,"RMB",null,null,"與大盤比%-日回報率",-0.36049999999999999,null,null,"2014-03-21",17.399999999999999,184436,null,null,"2012-07-31",35,17.95,5,null,"2012/07",9.7493036211699167,19.498607242339833,29.247910863509752,38.997214484679667,null,null,3.5,7,14,21,28]
[null,null,null,null,null,null,null,"與大盤比%-週回報率",0.41420000000000001,null,null,"2014-03-28",16.600000000000001,119210,null,null,"2012-08-31",32.57,16.71,4.6500000000000004,null,"2012/08",9.7456612806702569,19.491322561340514,29.236983842010773,38.982645122681028,null,null,3.5021505376344084,7.0043010752688168,14.008602150537634,21.012903225806451,28.017204301075267]
[null,null,null,null,null,null,null,"與大盤比%-月回報率",-7.0270999999999999,null,null,"2014-04-04",17.170000000000002,83558,null,null,"2012-09-28",33.9,15.8,4.8099999999999996,null,"2012/09",10.727848101265822,21.455696202531644,32.183544303797468,42.911392405063289,null,null,3.5239085239085242,7.0478170478170483,14.095634095634097,21.143451143451141,28.191268191268193]
[null,null,null,null,null,null,null,"與大盤比%-季回報率",13.7597,null,null,"2014-04-11",18.170000000000002,107888,null,null,"2012-10-31",33.6,15.66,4.7699999999999996,null,"2012/10",10.727969348659004,21.455938697318008,32.183908045977013,42.911877394636015,null,null,3.5220125786163528,7.0440251572327055,14.088050314465411,21.132075471698119,28.176100628930822]
[null,null,null,null,null,null,null,"與大盤比%-年回報率",-28.272400000000001,null,null,"2014-04-18",17.66,62370,null,null,"2012-11-30",26.97,10.77,3.46,null,"2012/11",12.520891364902507,25.041782729805014,37.562674094707518,50.083565459610028,null,null,3.8973988439306355,7.794797687861271,15.589595375722542,23.384393063583815,31.179190751445084]
[null,null,null,null,null,null,null,null,null,null,null,"2014-04-25",17.239999999999998,83209,null,null,"2012-12-31",28.23,11.27,3.62,null,"2012/12",12.524401064773736,25.048802129547472,37.573203194321209,50.097604259094943,null,null,3.8991712707182318,7.7983425414364635,15.596685082872927,23.395027624309392,31.193370165745854]
[null,null,null,null,null,null,null,null,null,null,null,"2014-04-30",17.600000000000001,44597,null,null,"2013-01-31",25.5,10.18,3.27,null,"2013/01",12.524557956777997,25.049115913555994,37.573673870333991,50.098231827111988,null,null,3.8990825688073394,7.7981651376146788,15.596330275229358,23.394495412844037,31.192660550458715]
[null,null,null,null,null,null,null,null,null,null,null,"2014-05-09",16.91,47260,null,null,"2013-02-28",24.44,9.76,3.13,null,"2013/02",12.52049180327869,25.040983606557379,37.561475409836071,50.081967213114758,null,null,3.9041533546325882,7.8083067092651763,15.616613418530353,23.424920127795531,31.233226837060705]
[null,null,null,null,null,null,null,"Data Field","2014-03-31",null,null,"2014-05-16",16.82,54953,null,null,"2013-03-29",22.34,8.92,2.86,null,"2013/03",12.522421524663677,25.044843049327355,37.567264573991032,50.08968609865471,null,null,3.9055944055944058,7.8111888111888117,15.622377622377623,23.433566433566433,31.244755244755247]
[null,null,null,null,null,null,null,"每股盈餘 (元)",0.69,null,null,"2014-05-23",16.5,56798,null,null,"2013-04-26",21.95,8.76,2.81,null,"2013/04",12.528538812785389,25.057077625570777,37.585616438356162,50.114155251141554,null,null,3.9056939501779357,7.8113879003558715,15.622775800711743,23.434163701067614,31.245551601423486]
[null,null,null,null,null,null,null,"每股淨值 (A)",10.199999999999999,null,null,"2014-05-30",16.78,35270,null,null,"2013-05-31",23.75,8.23,2.56,null,"2013/05",14.428918590522478,28.857837181044957,43.286755771567435,57.715674362089914,null,null,4.638671875,9.27734375,18.5546875,27.83203125,37.109375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-28",20.04,6.94,2.16,null,"2013/06",14.438040345821323,28.876080691642645,43.31412103746397,57.752161383285291,null,null,4.6388888888888884,9.2777777777777768,18.555555555555554,27.833333333333329,37.111111111111107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-07-31",18.95,6.57,2.04,null,"2013/07",14.421613394216134,28.843226788432268,43.264840182648399,57.686453576864537,null,null,4.6446078431372548,9.2892156862745097,18.578431372549019,27.867647058823525,37.156862745098039]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-08-30",19.37,6.71,2.08,null,"2013/08",14.433681073025337,28.867362146050674,43.301043219076007,57.734724292101347,null,null,4.65625,9.3125,18.625,27.9375,37.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-30",18,6.14,1.98,null,"2013/09",14.65798045602606,29.31596091205212,43.973941368078179,58.631921824104239,null,null,4.5454545454545459,9.0909090909090917,18.181818181818183,27.272727272727273,36.363636363636367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-10-31",16.309999999999999,5.56,1.79,null,"2013/10",14.667266187050361,29.334532374100721,44.001798561151077,58.669064748201443,null,null,4.5558659217877091,9.1117318435754182,18.223463687150836,27.335195530726253,36.446927374301673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-11-29",16.75,6.6,1.77,null,"2013/11",12.689393939393939,25.378787878787879,38.06818181818182,50.757575757575758,null,null,4.731638418079096,9.463276836158192,18.926553672316384,28.389830508474574,37.853107344632768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-31",15.66,6.17,1.65,null,"2013/12",12.690437601296596,25.380875202593192,38.071312803889789,50.761750405186383,null,null,4.745454545454546,9.4909090909090921,18.981818181818184,28.472727272727276,37.963636363636368]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-01-30",14.64,5.77,1.55,null,"2014/01",12.686308492201041,25.372616984402082,38.058925476603129,50.745233968804165,null,null,4.7225806451612904,9.4451612903225808,18.890322580645162,28.335483870967742,37.780645161290323]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-02-28",15.27,6.02,1.61,null,"2014/02",12.682724252491694,25.365448504983387,38.048172757475086,50.730897009966775,null,null,4.7422360248447202,9.4844720496894404,18.968944099378881,28.453416149068321,37.937888198757761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-31",16.670000000000002,6.57,1.76,null,"2014/03",12.686453576864537,25.372907153729074,38.05936073059361,50.745814307458147,null,null,4.735795454545455,9.4715909090909101,18.94318181818182,28.41477272727273,37.88636363636364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-04-30",17.600000000000001,6.94,1.86,null,"2014/04",12.680115273775215,25.360230547550429,38.040345821325644,50.720461095100859,null,null,4.731182795698925,9.4623655913978499,18.9247311827957,28.387096774193548,37.8494623655914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-05-30",16.78,8.76,1.6,null,"2014/05",9.5776255707762559,19.155251141552512,28.732876712328771,38.310502283105023,null,null,5.2437500000000004,10.487500000000001,20.975000000000001,31.462500000000002,41.95]

{"sheet":"IS","index":6,"n_rows":53,"n_cols":15,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液",{"$f":"TEXT(B$2,\"yyyy/mm\")","v":"2012/09"},"2012/12","2013/03","2013/06","2013/09","2013/12","2014/03",null,null,"累計資料"]
["Data Field","2012-09-28","2012-12-31","2013-03-29","2013-06-28","2013-09-30","2013-12-31","2014-03-31",null,null,"Data Field","2011-12-30","2012-12-31","2013-12-31","2014-03-31"]
["合併(Y/N)","Y","Y","Y","Y","Y","Y","Y",null,null,"合併(Y/N)","Y","Y","Y","Y"]
["幣別","RMB","RMB","RMB","RMB","RMB","RMB","RMB",null,null,"幣別","RMB","RMB","RMB","RMB"]
["營業總收入",6076894,6074443,8675800,6844078,3645959,5552752,6719852,null,null,"營業總收入",4701820,6074443,5552752,6719852]
["營業成本",1223336,1540103,2033065,2343632,962754,1270960,1682005,null,null,"營業成本",1576599,1540103,1270960,1682005]
["業務稅金及附加",432219,447677,587146,510423,261577,489885,448818,null,null,"業務稅金及附加",380899,447677,489885,448818]
["銷售費用",389764,654076,504185,690857,356989,1830146,638102,null,null,"銷售費用",589694,654076,1830146,638102]
["管理費用",486281,600195,577974,507720,435537,742407,533716,null,null,"管理費用",493421,600195,742407,533716]
["研發費用",0,0,0,0,0,0,0,null,null,"研發費用",0,0,0,0]
["財務費用",-220084,-169257,-238664,-233281,-187459,-167476,-245116,null,null,"財務費用",-241482,-169257,-167476,-245116]
["其他費用",0,0,0,0,0,0,0,null,null,"其他費用",0,0,0,0]
["資產減值損失",0,2697,0,0,127,4880,0,null,null,"資產減值損失",19156,2697,4880,0]
["公允價值變動收益",-1003,3712,-1175,-5896,0,0,0,null,null,"公允價值變動收益",478,3712,0,0]
["投資收益",67,3925,0,-2465,0,6764,0,null,null,"投資收益",6204,3925,6764,0]
["其中: 對聯營合營企業的投資收益",0,3925,0,-6198,0,6764,0,null,null,"其中: 對聯營合營企業的投資收益",2110,3925,6764,0]
["期貨收益",0,0,0,0,0,0,0,null,null,"期貨收益",0,0,0,0]
["匯兌收益",0,0,0,0,0,0,0,null,null,"匯兌收益",0,0,0,0]
["其他收益",0,0,0,0,0,0,0,null,null,"其他收益",0,0,0,0]
["營業利潤",3764442,3006589,5210919,3016366,1816434,1388714,3662327,null,null,"營業利潤",1890215,3006589,1388714,3662327]
["營業外收入",12360,25401,16078,10223,14810,24785,15209,null,null,"營業外收入",16634,25401,24785,15209]
["營業外支出",15729,8147,205731,29014,5638,10867,9220,null,null,"營業外支出",24415,8147,10867,9220]
["其中: 非流動資產處置損失",185,500,0,4,207,2444,2952,null,null,"其中: 非流動資產處置損失",7214,500,2444,2952]
["利潤總額",3761073,3023843,5021266,2997575,1825606,1402632,3668316,null,null,"利潤總額",1882434,3023843,1402632,3668316]
["所得稅費用",888831,801715,1234975,743881,454905,491103,932767,null,null,"所得稅費用",489323,801715,491103,932767]
["未確認投資損益",0,0,0,0,0,0,0,null,null,"未確認投資損益",0,0,0,0]
["其他調整項",0,0,0,0,0,0,0,null,null,"其他調整項",0,0,0,0]
["淨利潤",2872242,2222128,3786291,2253694,1370701,911529,2735549,null,null,"淨利潤",1393111,2222128,911529,2735549]
["歸屬於母公司所有者的淨利潤",2755615,2133003,3626866,2164168,1312813,868968,2619140,null,null,"歸屬於母公司所有者的淨利潤",1339252,2133003,868968,2619140]
["少數股東損益",116627,89125,159425,89526,57888,42561,116409,null,null,"少數股東損益",53859,89125,42561,116409]
["職工福利獎勵基金",0,0,0,0,0,0,0,null,null,"職工福利獎勵基金",0,0,0,0]
["合併方合併前的淨利潤",0,0,0,0,0,0,0,null,null,"合併方合併前的淨利潤",0,0,0,0]
["基本每股收益(元)",0.73,0.56000000000000005,0.95,0.56999999999999995,0.35,0.23,0.69,null,null,"基本每股收益(元)",0.35,0.56000000000000005,0.23,0.69]
["加權平均股數(仟股)",3795967,3795967,3795967,3795967,3795967,3795967,3795967,null,null,"加權平均股數(仟股)",3795967,3795967,3795967,3795967]
["當季特別股股息",0,0,0,0,0,0,0,null,null,"當季特別股股息",0,0,0,0]
["已發行普通股股數(仟股)",3795967,3795967,3795967,3795967,3795967,3795967,3795967,null,null,"已發行普通股股數(仟股)",3795967,3795967,3795967,3795967]
["已發行特別股股數(仟股)",0,0,0,0,0,0,0,null,null,"已發行特別股股數(仟股)",0,0,0,0]
["其他綜合收益",0,0,0,0,0,0,0,null,null,"其他綜合收益",0,0,0,0]
["綜合收益總額",2872242,2222128,3786291,2253694,1370701,911529,2735549,null,null,"綜合收益總額",1393111,2222128,911529,2735549]
["歸屬於母公司所有者綜合收益總額",2755615,2133003,3626866,2164168,1312813,868968,2619140,null,null,"歸屬於母公司所有者綜合收益總額",1339252,2133003,868968,2619140]
["歸屬於少數股東的綜合收益總額",116627,89125,159425,89526,57888,42561,116409,null,null,"歸屬於少數股東的綜合收益總額",53859,89125,42561,116409]
["稅後淨利成長率",89.31,59.27,18.91,8.42,-52.36,-59.26,-27.79,null,null,"稅後淨利成長率",33.93,59.27,-59.26,-27.79]
["營收成長率",20.7,30.69,5.41,0.3,-39.729999999999997,-8.59,-22.54,null,null,"營收成長率",14.33,30.69,-8.59,-22.54]
["營業毛利率",79.48,76.540000000000006,76.569999999999993,66.09,72.900000000000006,79.069999999999993,74.97,null,null,"營業毛利率",68.94,76.540000000000006,79.069999999999993,74.97]
["營業利益率",61.66,50.67,60.08,44.42,49.35,25.61,54.5,null,null,"營業利益率",41.97,50.67,25.61,54.5]
["稅前淨利率",61.59,51.04,57.88,44.02,49.6,25.9,54.59,null,null,"稅前淨利率",41.53,51.04,25.9,54.59]
["稅後淨利率",45.12,36,41.8,31.78,35.67,16.05,38.979999999999997,null,null,"稅後淨利率",29.54,36,16.05,38.979999999999997]
["每股淨值(A)",7.64,8.2100000000000009,9.16,8.93,9.2799999999999994,9.51,10.199999999999999,null,null,"每股淨值(A)",6.09,8.2100000000000009,9.51,10.199999999999999]
["ROE(A)-(稅後)",10.19,7.27,11.34,6.46,3.89,2.5,7.13,null,null,"ROE(A)-(稅後)",6.1,7.27,2.5,7.13]
[]
[]
[]
[null,null,{"$f":"C1-B1","v":91},90,92,92,91,90]

{"sheet":"BS","index":7,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液",{"$f":"TEXT(B$2,\"yyyy/mm\")","v":"2011/12"},"2012/12","2013/12","2014/03","1900/01","1900/01"]
["Data Field","2011-12-30","2012-12-31","2013-12-31","2014-03-31"]
["合併(Y/N)","Y","Y","Y","Y"]
["幣別","RMB","RMB","RMB","RMB"]
["流動資產",29713141,37922333,36942220,39574777]
["長期投資",130875,120351,120577,840577]
["固定資產",6697166,6353691,6130036,6043033]
["其他資產",364659,851261,936669,858945]
["資產總額",36905841,45247636,44129502,47317332]
["流動負債",13409431,13666976,7042604,7496845]
["長期負債",0,0,0,0]
["其他負債及準備",49721,59589,67613,65654]
["負債總額",13459152,13726565,7110217,7562499]
["普通股股本",3795967,3795967,3795967,3795967]
["特別股股本",0,0,0,0]
["預收股款",0,0,0,0]
["增資準備",0,0,0,0]
["資本公積",953203,953203,953203,953203]
["法定盈餘公積",3368960,4356977,5678791,5678791]
["特別盈餘公積",0,0,0,0]
["未分配盈餘",15001579,22050451,25664678,28283819]
["少數股權",326980,364473,926645,1043053]
["股東權益總額",23446689,31521071,37019285,39754833]
["負債及股東權益總額",36905841,45247636,44129502,47317332]
["營業收入淨額",20182025,27050987,24581239,6719852]
["營業成本",6726842,7865665,6473061,1682005]
["營業毛利",13455183,19185322,18108178,5037847]
["營業費用",3820676,4268150,5645815,1171818]
["營業利益",8509450,13701053,11440212,3662327]
["營業外收入合計",5955,13392,50548,15209]
["營業外支出合計",54437,28398,251250,9220]
["稅前淨利",8499954,13738666,11247079,3668316]
["所得稅費用",2105577,3402932,2924864,932767]
["少數股權淨利",236912,400861,349400,116409]
["本期稅後淨利",6394377,10335734,8322215,2735549]
["流動比率",221.58,277.47000000000003,524.54999999999995,527.89]
["速動比率",178.4,226.7,423.75,431.54]
["負債比率",36.47,30.34,16.11,15.98]
["每股淨值 (A)",6.09,8.2100000000000009,9.51,10.199999999999999]
["應收帳款收現天數",38.74,31.64,47.34,87.68]
["平均售貨天數",272.69,283.45,382.47,377.73]
["來自營運之現金流量",9533023,8749667,1458911,-2201725]
["投資活動之現金流量",-613472,-341375,-321882,-784913]
["融資活動之現金流量",-1503137,-2113851,-3219033,-1]
["本期產生現金流量",7416403,6294646,-2082012,-2986639]
["每股現金流量",2.5099999999999998,2.2999999999999998,0.38,-0.57999999999999996]

{"sheet":"融資券","index":8,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
["年月日","個股收盤價","融資餘額","融資變動率","融資(買+賣)/成交量","融券餘額(股)","融券變動率","融券(買+賣)/成交量",null,"融資餘額(千)"]
["2014-05-30",16.78,832804441,-1.242,12.8209,1553953,-0.995,2.4498000000000002,null,{"$f":"C3/1000","v":832804.44099999999}]
["2014-05-29",16.79,843277352,-1.7250000000000001,12.200900000000001,1569572,-2.633,3.5722999999999998,null,{"$f":"C4/1000","v":843277.35199999996}]
["2014-05-28",16.84,858082334,-1.2969999999999999,10.785399999999999,1612023,-1.466,11.954700000000001,null,858082.33400000003]
["2014-05-27",16.62,869356585,-2.1000000000000001E-2,12.352499999999999,1636011,6.0279999999999996,2.7984,null,869356.58499999996]
["2014-05-26",16.59,869540775,-0.189,18.080500000000001,1543005,-2.8090000000000002,4.8362999999999996,null,869540.77500000002]
["2014-05-23",16.5,871190283,-0.73799999999999999,12.9535,1587600,9.3979999999999997,7.1490999999999998,null,871190.28300000005]
["2014-05-22",16.39,877665950,-0.70499999999999996,15.447800000000001,1451221,7.9260000000000002,4.4187000000000003,null,877665.95]
["2014-05-21",16.440000000000001,883895902,-0.95,9.4769000000000005,1344649,-0.33900000000000002,5.5507,null,883895.902]
["2014-05-20",16.09,892374013,-1.8819999999999999,15.594099999999999,1349228,-6.6059999999999999,6.1863000000000001,null,892374.01300000004]
["2014-05-19",16.399999999999999,909493832,-0.36399999999999999,14.85,1444668,-0.67700000000000005,4.4602000000000004,null,909493.83200000005]
["2014-05-16",16.82,912818709,-1.4950000000000001,17.080500000000001,1454511,-1.734,4.2203999999999997,null,912818.70900000003]
["2014-05-15",16.73,926668604,0.70199999999999996,20.783999999999999,1480171,9.8819999999999997,4.1508000000000003,null,926668.60400000005]
["2014-05-14",16.95,920209353,2.2879999999999998,14.7706,1347050,0.51,2.9177,null,920209.353]
["2014-05-13",17.260000000000002,899621867,-1.702,17.413399999999999,1340210,9.6859999999999999,7.2714999999999996,null,899621.86699999997]
["2014-05-12",17.149999999999999,915201378,-3.2000000000000001E-2,15.2637,1221856,-12.8,8.0549999999999997,null,915201.37800000003]
["2014-05-09",16.91,915495367,-0.311,13.677099999999999,1401217,-4.149,6.5316999999999998,null,915495.36699999997]
["2014-05-08",16.91,918355596,-0.42299999999999999,20.150500000000001,1461864,1.7529999999999999,5.2491000000000003,null,918355.59600000002]
["2014-05-07",17,922256466,-0.97399999999999998,15.6876,1436679,-0.91200000000000003,3.7608999999999999,null,922256.46600000001]
["2014-05-06",17.059999999999999,931324575,-9.7000000000000003E-2,17.702100000000002,1449900,7.867,4.4542000000000002,null,931324.57499999995]
["2014-05-05",17.14,932231051,0.21099999999999999,15.464399999999999,1344154,-15.723000000000001,3.4539,null,932231.05099999998]
["2014-04-30",17.600000000000001,930270050,-0.79900000000000004,12.491,1594933,1.379,4.7302999999999997,null,930270.05]
["2014-04-29",17.57,937759622,-0.94199999999999995,11.279500000000001,1573232,10.621,5.1117999999999997,null,937759.62199999997]

{"sheet":"新聞","index":9,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
["年月日","序號","NO","新聞內容"]
["2014-05-13","1","0","＊五 糧 液：共同出資設立的四川省宜賓五糧液集團財務  有限公司獲得開業批復                              （中財網）"]
["2014-05-13","2","0","＊五 糧 液：第四屆董事會公告                                                                          （中財網）"]
["2014-05-10","1","0","＊五 糧 液：2013年度股東大會決議                                                                      （中財網）"]
["2014-05-05","1","0","＊五 糧 液：2013年度報告中股東戶數的更正                                                              （中財網）"]
["2014-04-28","1","0","＊五 糧 液：2014年一季度報告主要財務指標                                                              （中財網）"]
["2014-04-18","1","0","＊五 糧 液：召開2013年度股東大會的通知                                                                （中財網）"]
["2014-04-18","2","0","＊五 糧 液：2013年年度報告主要財務指標及分配預案                                                      （中財網）"]
["2014-03-22","1","0","＊五 糧 液：第四屆董事會公告                                                                          （中財網）"]
["2014-03-10","1","0","＊五 糧 液：2013年度業績快報                                                                          （中財網）"]

{"sheet":"大宗交易","index":10,"n_rows":3,"n_cols":8,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["000858 五糧液"]
["交易日","序號","成交價","成交量(萬股)","大宗/一般交易成交量","買入營業部","賣出營業部","是否為專場"]
["2014-05-30",1,16.78,14.92,3.26,"機構專用","機構專用"]

{"sheet":"股權結構","index":11,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["000858"]
[null,"Data Field","2012-12-31",null,"Data Field","2012-12-31"]
[{"$f":"MID(B3,4,99)","v":" 公眾股％"},"O1  公眾股％",99.99,null,"O1  公眾股",3795542]
[{"$f":"MID(B4,4,99)","v":" 未流通股％"},"S0  未流通股％",0.01,null,"O2  可上市法人股",0]
[" 可上市法人股％","O2  可上市法人股％",0,null,"O3  境內上市外資股",0]
[" 境內上市外資股%","O3  境內上市外資股%",0,null,"O4  境外上市外資股",0]
[" 境外上市外資股%","O4  境外上市外資股%",0,null,"O5  其它流通股",0]
[" 其它流通股％","O5  其它流通股％",0,null,"O6  回購鎖定股份",0]
[" 回購鎖定股份%","O6  回購鎖定股份%",0,null,"S0  未流通股",425]
[null,null,null,null,"總股數",3795967]