{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["綜合報表","基本資料","法人動向","股息股利","新聞","圖-籌碼分佈","累積報酬率","籌碼分析","圖-報酬率","圖-股價.PE.PB","月營收","十大股東","合併財報(累計)","合併財報(單季)","IFRS說明","IFRS_BS","IFRS_note","IFRS_IS(Q)"],"not_rendered":{"charts":14,"images":0,"macros":1,"external_links":0,"defined_names":40,"comments":18,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"綜合報表","index":0,"n_rows":60,"n_cols":69,"rows_kept":60,"cut":false,"hidden":false,"merged":[[53,27,53,32],[54,27,54,32],[55,27,55,32],[47,27,47,32],[48,27,48,32],[49,27,49,32],[50,27,50,32],[51,27,51,32],[52,27,52,32],[42,27,42,32],[43,28,43,32],[44,27,44,32],[45,27,45,32],[46,27,46,32],[23,1,23,5],[24,1,24,5],[25,1,25,5],[25,67,26,67],[25,62,26,62],[25,68,26,68],[12,68,13,68],[12,62,13,62],[12,67,13,67],[12,63,13,63],[12,64,13,64],[12,65,13,65],[12,66,13,66],[31,54,32,54],[31,55,32,55],[31,56,32,56],[31,57,32,57],[31,58,32,58],[31,59,32,59],[25,65,26,65],[25,66,26,66],[20,55,21,55],[20,56,21,56],[20,57,21,57],[20,58,21,58],[20,59,21,59],[25,63,26,63],[25,64,26,64],[31,60,32,60],[20,60,21,60],[2,62,2,68],[3,54,3,60],[59,3,59,4],[46,3,46,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[22,1,22,5],[47,0,47,2],[51,0,51,2],[52,0,52,2],[56,3,56,4],[59,0,59,2],[20,54,21,54],[58,3,58,4],[48,0,48,2],[47,3,47,4],[49,3,49,4],[57,0,57,2],[48,3,48,4],[54,0,54,2],[50,0,50,2],[55,0,55,2],[56,0,56,2],[53,3,53,4],[53,0,53,2],[0,1,1,3],[4,4,4,5],[7,1,7,5],[0,0,1,0],[2,4,2,5],[57,3,57,4],[49,0,49,2],[3,4,3,5],[2,0,2,2],[3,1,3,2],[58,0,58,2],[9,3,9,4],[54,3,54,4],[55,3,55,4],[14,1,14,2],[15,1,15,2],[16,1,16,2],[46,0,46,2],[20,1,20,5],[21,1,21,5],[4,1,4,2],[5,1,5,5],[6,1,6,3],[31,32,31,38],[24,32,24,38],[17,1,17,2],[18,1,18,2],[10,3,10,4],[11,3,11,4],[26,1,26,5]]}
[2330,"<< 請輸入欲查詢的公司\n　 代碼，並按[更新版面]",null,null,null,null,null,null,null,null,null,null,null,null,null,"※2013年以後公司皆只公告\"以合併為主\"之月營收",null,null,null,null,null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-資產負債表",null,null,"單位:仟元",null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-損益表(累計)",null,"單位:仟元",null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-損益表、現流表(單季)",null,null,null,null,"單位:仟元",null,"IFRS-附註揭露",null,null,null,"單位:仟元",null,null,null,null,null,null,null,"單位:仟元",null,"IFRS新增專區!!!!",null,null,null,null,null,"單位:仟元",null,null,null,null,null,null,null,"單位:仟元"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月營收","單月營收(佰萬)","累計營收(佰萬)","單月MoM","單月YoY","合併","以合併為主資產負債表",{"$f":"'合併財報(累計)'!B2","v":"2018-12-28"},{"$f":"'合併財報(累計)'!C2","v":"2019-12-31"},{"$f":"'合併財報(累計)'!D2","v":"2020-12-31"},{"$f":"'合併財報(累計)'!F2","v":"2020-12-31"},null,"以合併為主損益表-累計",{"$f":"'合併財報(累計)'!B2","v":"2018-12-28"},{"$f":"'合併財報(累計)'!C2","v":"2019-12-31"},{"$f":"'合併財報(累計)'!D2","v":"2020-12-31"},null,"以合併為主損益表-單季",{"$f":"'合併財報(單季)'!B2","v":"2019-09-27"},{"$f":"'合併財報(單季)'!C2","v":"2019-12-31"},{"$f":"'合併財報(單季)'!D2","v":"2020-03-31"},{"$f":"'合併財報(單季)'!E2","v":"2020-06-30"},{"$f":"'合併財報(單季)'!F2","v":"2020-09-30"},{"$f":"'合併財報(單季)'!G2","v":"2020-12-31"},null,{"$f":"IFRS_BS!A1&\"     IFRS資產負債表\"","v":"2330 台積電     IFRS資產負債表"},{"$f":"IF(IFRS_BS!B2=\"\",\"\",IFRS_BS!B2)","v":"2018-12-28"},{"$f":"IF(IFRS_BS!C2=\"\",\"\",IFRS_BS!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_BS!D2=\"\",\"\",IFRS_BS!D2)","v":"2020-12-31"},{"$f":"IF(IFRS_BS!F2=\"\",\"\",IFRS_BS!F2)","v":"2020-12-31"},null,{"$f":"'IFRS_IS(Q)'!A1&\"     IFRS損益表(單季)\"","v":"2330 台積電     IFRS損益表(單季)"},{"$f":"IF('IFRS_IS(Q)'!B2=\"\",\"\",'IFRS_IS(Q)'!B2)","v":"2019-09-27"},{"$f":"IF('IFRS_IS(Q)'!C2=\"\",\"\",'IFRS_IS(Q)'!C2)","v":"2019-12-31"},{"$f":"IF('IFRS_IS(Q)'!D2=\"\",\"\",'IFRS_IS(Q)'!D2)","v":"2020-03-31"},{"$f":"IF('IFRS_IS(Q)'!E2=\"\",\"\",'IFRS_IS(Q)'!E2)","v":"2020-06-30"},{"$f":"IF('IFRS_IS(Q)'!F2=\"\",\"\",'IFRS_IS(Q)'!F2)","v":"2020-09-30"},{"$f":"IF('IFRS_IS(Q)'!G2=\"\",\"\",'IFRS_IS(Q)'!G2)","v":"2020-12-31"},null,"其他綜合損益",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"},null,"存貨明細表",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"}]
[{"$f":"基本資料!A1","v":"2330 台積電"},null,null,"實收資本額",{"$f":"TEXT(ROUND(基本資料!C3/1000000,2),\"###,###.## (百萬元)\")","v":"259,303.8 (百萬元)"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A3,\"YYYY/MM\")","v":"2021/02"},{"$f":"IF(月營收!$B3=\"\",\"\",月營收!$B3)","v":106533.69},{"$f":"IF(月營收!$C3=\"\",\"\",月營收!$C3)","v":233282.842},{"$f":"IF(月營收!$D3=\"\",\"\",月營收!$D3)","v":-15.95},{"$f":"IF(月營收!$E3=\"\",\"\",月營收!$E3)","v":14.07},{"$f":"IF(月營收!$F3=\"Y\",\"合併\",IF(月營收!$F3=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A3","v":"合併(Y/N)"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$C3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$D3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$F3=\"Y\",\"合併\",\"非合併\")","v":"合併"},null,{"$f":"'合併財報(累計)'!$A3","v":"合併(Y/N)"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},null,{"$f":"'合併財報(單季)'!A3","v":"營業收入淨額"},{"$f":"'合併財報(單季)'!B3","v":293045439},{"$f":"'合併財報(單季)'!C3","v":317237065},{"$f":"'合併財報(單季)'!D3","v":310597183},{"$f":"'合併財報(單季)'!E3","v":310698367},{"$f":"'合併財報(單季)'!F3","v":356426204},{"$f":"'合併財報(單季)'!G3","v":361533057},null,{"$f":"IFRS_BS!A3","v":"現金及約當現金"},{"$f":"IFRS_BS!B3","v":577814601},{"$f":"IFRS_BS!C3","v":455399336},{"$f":"IFRS_BS!D3","v":660170647},{"$f":"IFRS_BS!F3","v":660170647},null,{"$f":"IF('IFRS_IS(Q)'!A3=\"\",\"\",'IFRS_IS(Q)'!A3)","v":"合併(Y/N)"},{"$f":"IF('IFRS_IS(Q)'!B3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!B3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!C3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!C3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!D3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!D3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!E3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!E3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!F3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!F3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!G3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!G3=\"N\",\"非合併\",\"\"))","v":"合併"},null,{"$f":"IFRS_note!A3","v":"財報附註TEJ是否完成Y/N"},{"$f":"IF(IFRS_note!B3=\"Y\",\"完成\",IF(IFRS_note!B3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!C3=\"Y\",\"完成\",IF(IFRS_note!C3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!D3=\"Y\",\"完成\",IF(IFRS_note!D3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!E3=\"Y\",\"完成\",IF(IFRS_note!E3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!F3=\"Y\",\"完成\",IF(IFRS_note!F3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!G3=\"Y\",\"完成\",IF(IFRS_note!G3=\"\",\"\",\"未完成\"))","v":"完成"},null,"存貨明細表-<主要觀察存貨相關費損及跌價損失>"]
["市  場  別",{"$f":"IF(基本資料!A3<>\"\",IF(基本資料!A3=\"TSE\",\"上市\",IF(基本資料!A3=\"OTC\",\"上櫃\",IF(基本資料!A3=\"ROTC\",\"興櫃\",\"其他\"))),\"\")","v":"上市"},null,"上 市  日 期",{"$f":"IF(基本資料!A3=\"TSE\",基本資料!D3,IF(基本資料!A3=\"OTC\",基本資料!E3,IF(基本資料!A3=\"ROTC\",基本資料!F3,\"\")))","v":"1994-09-05"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A4,\"YYYY/MM\")","v":"2021/01"},{"$f":"IF(月營收!$B4=\"\",\"\",月營收!$B4)","v":126749.152},{"$f":"IF(月營收!$C4=\"\",\"\",月營收!$C4)","v":126749.152},{"$f":"IF(月營收!$D4=\"\",\"\",月營收!$D4)","v":8},{"$f":"IF(月營收!$E4=\"\",\"\",月營收!$E4)","v":22.25},{"$f":"IF(月營收!$F4=\"Y\",\"合併\",IF(月營收!$F4=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A4","v":"現金及約當現金"},{"$f":"IF('合併財報(累計)'!$B4=\"\",\"\",'合併財報(累計)'!$B4)","v":577814601},{"$f":"IF('合併財報(累計)'!$C4=\"\",\"\",'合併財報(累計)'!$C4)","v":455399336},{"$f":"IF('合併財報(累計)'!$D4=\"\",\"\",'合併財報(累計)'!$D4)","v":660170647},{"$f":"IF('合併財報(累計)'!$F4=\"\",\"\",'合併財報(累計)'!$F4)","v":660170647},null,{"$f":"'合併財報(累計)'!A59","v":"營業收入淨額"},{"$f":"'合併財報(累計)'!B59","v":1031473557},{"$f":"'合併財報(累計)'!C59","v":1069985448},{"$f":"'合併財報(累計)'!D59","v":1339254811},null,{"$f":"'合併財報(單季)'!A4","v":"營業成本"},{"$f":"'合併財報(單季)'!B4","v":153613278},{"$f":"'合併財報(單季)'!C4","v":157996080},{"$f":"'合併財報(單季)'!D4","v":149813002},{"$f":"'合併財報(單季)'!E4","v":146005542},{"$f":"'合併財報(單季)'!F4","v":165945534},{"$f":"'合併財報(單季)'!G4","v":166344231},null,{"$f":"IFRS_BS!A4","v":"透過損益按公允價值衡量之金融資產－流動"},{"$f":"IFRS_BS!B4","v":3504590},{"$f":"IFRS_BS!C4","v":326839},{"$f":"IFRS_BS!D4","v":2259412},{"$f":"IFRS_BS!F4","v":2259412},null,{"$f":"IF('IFRS_IS(Q)'!A4=\"\",\"\",'IFRS_IS(Q)'!A4)","v":"營業收入淨額"},{"$f":"IF('IFRS_IS(Q)'!B4=\"\",\"\",'IFRS_IS(Q)'!B4)","v":293045439},{"$f":"IF('IFRS_IS(Q)'!C4=\"\",\"\",'IFRS_IS(Q)'!C4)","v":317237065},{"$f":"IF('IFRS_IS(Q)'!D4=\"\",\"\",'IFRS_IS(Q)'!D4)","v":310597183},{"$f":"IF('IFRS_IS(Q)'!E4=\"\",\"\",'IFRS_IS(Q)'!E4)","v":310698367},{"$f":"IF('IFRS_IS(Q)'!F4=\"\",\"\",'IFRS_IS(Q)'!F4)","v":356426204},{"$f":"IF('IFRS_IS(Q)'!G4=\"\",\"\",'IFRS_IS(Q)'!G4)","v":361533057},null,"其他綜合損益-<主要觀察公司未透過損益但造成淨值變動因素>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A4=\"\",\"\",IFRS_note!A4)","v":"存貨費損─呆滯損失"},{"$f":"IF(IFRS_note!B4=\"\",\"\",IFRS_note!B4)","v":0},{"$f":"IF(IFRS_note!C4=\"\",\"\",IFRS_note!C4)","v":0},{"$f":"IF(IFRS_note!D4=\"\",\"\",IFRS_note!D4)","v":0},{"$f":"IF(IFRS_note!E4=\"\",\"\",IFRS_note!E4)","v":0},{"$f":"IF(IFRS_note!F4=\"\",\"\",IFRS_note!F4)","v":0},{"$f":"IF(IFRS_note!G4=\"\",\"\",IFRS_note!G4)","v":0}]
["發  言  人",{"$f":"LEFT(基本資料!B3,FIND(\"(\",基本資料!B3)-1)","v":"黃仁昭"},null,"電　　　話",{"$f":"IF(基本資料!G3<>\"\",基本資料!G3,\"\")","v":"03-5636688"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A5,\"YYYY/MM\")","v":"2020/12"},{"$f":"IF(月營收!$B5=\"\",\"\",月營收!$B5)","v":117364.912},{"$f":"IF(月營收!$C5=\"\",\"\",月營收!$C5)","v":1339254.811},{"$f":"IF(月營收!$D5=\"\",\"\",月營收!$D5)","v":-6.01},{"$f":"IF(月營收!$E5=\"\",\"\",月營收!$E5)","v":13.6},{"$f":"IF(月營收!$F5=\"Y\",\"合併\",IF(月營收!$F5=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A5","v":"透過損益按公允價值衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B5=\"\",\"\",'合併財報(累計)'!$B5)","v":3504590},{"$f":"IF('合併財報(累計)'!$C5=\"\",\"\",'合併財報(累計)'!$C5)","v":326839},{"$f":"IF('合併財報(累計)'!$D5=\"\",\"\",'合併財報(累計)'!$D5)","v":2259412},{"$f":"IF('合併財報(累計)'!$F5=\"\",\"\",'合併財報(累計)'!$F5)","v":2259412},null,{"$f":"'合併財報(累計)'!A60","v":"營業成本"},{"$f":"'合併財報(累計)'!B60","v":533487516},{"$f":"'合併財報(累計)'!C60","v":577286947},{"$f":"'合併財報(累計)'!D60","v":628108309},null,{"$f":"'合併財報(單季)'!A5","v":"營業毛利"},{"$f":"'合併財報(單季)'!B5","v":139432161},{"$f":"'合併財報(單季)'!C5","v":159240985},{"$f":"'合併財報(單季)'!D5","v":160784181},{"$f":"'合併財報(單季)'!E5","v":164692825},{"$f":"'合併財報(單季)'!F5","v":190480670},{"$f":"'合併財報(單季)'!G5","v":195188826},null,{"$f":"IFRS_BS!A5","v":"透過其他綜合損益按公允價值衡量之金融資產－流動"},{"$f":"IFRS_BS!B5","v":99561740},{"$f":"IFRS_BS!C5","v":127396577},{"$f":"IFRS_BS!D5","v":122448453},{"$f":"IFRS_BS!F5","v":122448453},null,{"$f":"IF('IFRS_IS(Q)'!A5=\"\",\"\",'IFRS_IS(Q)'!A5)","v":"營業成本"},{"$f":"IF('IFRS_IS(Q)'!B5=\"\",\"\",'IFRS_IS(Q)'!B5)","v":153613278},{"$f":"IF('IFRS_IS(Q)'!C5=\"\",\"\",'IFRS_IS(Q)'!C5)","v":157996080},{"$f":"IF('IFRS_IS(Q)'!D5=\"\",\"\",'IFRS_IS(Q)'!D5)","v":149813002},{"$f":"IF('IFRS_IS(Q)'!E5=\"\",\"\",'IFRS_IS(Q)'!E5)","v":146005542},{"$f":"IF('IFRS_IS(Q)'!F5=\"\",\"\",'IFRS_IS(Q)'!F5)","v":165945534},{"$f":"IF('IFRS_IS(Q)'!G5=\"\",\"\",'IFRS_IS(Q)'!G5)","v":166344231},null,{"$f":"IF(IFRS_note!A43=\"\",\"\",IFRS_note!A43)","v":"國外機構財務報表換算之兌換差額─OCI"},{"$f":"IF(IFRS_note!B43=\"\",\"\",IFRS_note!B43)","v":2221268},{"$f":"IF(IFRS_note!C43=\"\",\"\",IFRS_note!C43)","v":-14689107},{"$f":"IF(IFRS_note!D43=\"\",\"\",IFRS_note!D43)","v":3035024},{"$f":"IF(IFRS_note!E43=\"\",\"\",IFRS_note!E43)","v":-11690196},{"$f":"IF(IFRS_note!F43=\"\",\"\",IFRS_note!F43)","v":-17163363},{"$f":"IF(IFRS_note!G43=\"\",\"\",IFRS_note!G43)","v":-29847196},null,{"$f":"IF(IFRS_note!A5=\"\",\"\",IFRS_note!A5)","v":"存貨費損─少/多分攤"},{"$f":"IF(IFRS_note!B5=\"\",\"\",IFRS_note!B5)","v":0},{"$f":"IF(IFRS_note!C5=\"\",\"\",IFRS_note!C5)","v":0},{"$f":"IF(IFRS_note!D5=\"\",\"\",IFRS_note!D5)","v":0},{"$f":"IF(IFRS_note!E5=\"\",\"\",IFRS_note!E5)","v":0},{"$f":"IF(IFRS_note!F5=\"\",\"\",IFRS_note!F5)","v":0},{"$f":"IF(IFRS_note!G5=\"\",\"\",IFRS_note!G5)","v":0}]
["地　　址",{"$f":"IF(基本資料!H3<>\"\",基本資料!H3,\"\")","v":"新竹科學工業園區新竹市力行六路8 號"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A6,\"YYYY/MM\")","v":"2020/11"},{"$f":"IF(月營收!$B6=\"\",\"\",月營收!$B6)","v":124865.43799999999},{"$f":"IF(月營收!$C6=\"\",\"\",月營收!$C6)","v":1221889.899},{"$f":"IF(月營收!$D6=\"\",\"\",月營收!$D6)","v":4.66},{"$f":"IF(月營收!$E6=\"\",\"\",月營收!$E6)","v":15.74},{"$f":"IF(月營收!$F6=\"Y\",\"合併\",IF(月營收!$F6=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A6","v":"透過其他綜合損益按公允價值衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B6=\"\",\"\",'合併財報(累計)'!$B6)","v":99561740},{"$f":"IF('合併財報(累計)'!$C6=\"\",\"\",'合併財報(累計)'!$C6)","v":127396577},{"$f":"IF('合併財報(累計)'!$D6=\"\",\"\",'合併財報(累計)'!$D6)","v":122448453},{"$f":"IF('合併財報(累計)'!$F6=\"\",\"\",'合併財報(累計)'!$F6)","v":122448453},null,{"$f":"'合併財報(累計)'!A61","v":"營業毛利"},{"$f":"'合併財報(累計)'!B61","v":497986041},{"$f":"'合併財報(累計)'!C61","v":492698501},{"$f":"'合併財報(累計)'!D61","v":711146502},null,{"$f":"'合併財報(單季)'!A6","v":"營業費用"},{"$f":"'合併財報(單季)'!B6","v":31378953},{"$f":"'合併財報(單季)'!C6","v":34942621},{"$f":"'合併財報(單季)'!D6","v":32323046},{"$f":"'合併財報(單季)'!E6","v":33520709},{"$f":"'合併財報(單季)'!F6","v":40891355},{"$f":"'合併財報(單季)'!G6","v":38321439},null,{"$f":"IFRS_BS!A6","v":"按攤銷後成本衡量之金融資產－流動"},{"$f":"IFRS_BS!B6","v":14277615},{"$f":"IFRS_BS!C6","v":299884},{"$f":"IFRS_BS!D6","v":6597992},{"$f":"IFRS_BS!F6","v":6597992},null,{"$f":"IF('IFRS_IS(Q)'!A6=\"\",\"\",'IFRS_IS(Q)'!A6)","v":"營業毛利"},{"$f":"IF('IFRS_IS(Q)'!B6=\"\",\"\",'IFRS_IS(Q)'!B6)","v":139432161},{"$f":"IF('IFRS_IS(Q)'!C6=\"\",\"\",'IFRS_IS(Q)'!C6)","v":159240985},{"$f":"IF('IFRS_IS(Q)'!D6=\"\",\"\",'IFRS_IS(Q)'!D6)","v":160784181},{"$f":"IF('IFRS_IS(Q)'!E6=\"\",\"\",'IFRS_IS(Q)'!E6)","v":164692825},{"$f":"IF('IFRS_IS(Q)'!F6=\"\",\"\",'IFRS_IS(Q)'!F6)","v":190480670},{"$f":"IF('IFRS_IS(Q)'!G6=\"\",\"\",'IFRS_IS(Q)'!G6)","v":195188826},null,{"$f":"IF(IFRS_note!A44=\"\",\"\",IFRS_note!A44)","v":"權益工具投資之利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B44=\"\",\"\",IFRS_note!B44)","v":219784},{"$f":"IF(IFRS_note!C44=\"\",\"\",IFRS_note!C44)","v":334327},{"$f":"IF(IFRS_note!D44=\"\",\"\",IFRS_note!D44)","v":-44047},{"$f":"IF(IFRS_note!E44=\"\",\"\",IFRS_note!E44)","v":-21710},{"$f":"IF(IFRS_note!F44=\"\",\"\",IFRS_note!F44)","v":78311},{"$f":"IF(IFRS_note!G44=\"\",\"\",IFRS_note!G44)","v":423697},null,{"$f":"IF(IFRS_note!A6=\"\",\"\",IFRS_note!A6)","v":"存貨費損─盤盈/虧"},{"$f":"IF(IFRS_note!B6=\"\",\"\",IFRS_note!B6)","v":0},{"$f":"IF(IFRS_note!C6=\"\",\"\",IFRS_note!C6)","v":0},{"$f":"IF(IFRS_note!D6=\"\",\"\",IFRS_note!D6)","v":0},{"$f":"IF(IFRS_note!E6=\"\",\"\",IFRS_note!E6)","v":0},{"$f":"IF(IFRS_note!F6=\"\",\"\",IFRS_note!F6)","v":0},{"$f":"IF(IFRS_note!G6=\"\",\"\",IFRS_note!G6)","v":0}]
["產  業  別",{"$f":"IF(基本資料!I3<>\"\",基本資料!I3,\"\")","v":"M2324 半導體"},null,null,"員工人數",{"$f":"IF(基本資料!K3=\"\",\"\",基本資料!K3)","v":51297},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A7,\"YYYY/MM\")","v":"2020/10"},{"$f":"IF(月營收!$B7=\"\",\"\",月營收!$B7)","v":119302.70699999999},{"$f":"IF(月營收!$C7=\"\",\"\",月營收!$C7)","v":1097024.4609999999},{"$f":"IF(月營收!$D7=\"\",\"\",月營收!$D7)","v":-6.49},{"$f":"IF(月營收!$E7=\"\",\"\",月營收!$E7)","v":12.51},{"$f":"IF(月營收!$F7=\"Y\",\"合併\",IF(月營收!$F7=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A7","v":"按攤銷後成本衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B7=\"\",\"\",'合併財報(累計)'!$B7)","v":14277615},{"$f":"IF('合併財報(累計)'!$C7=\"\",\"\",'合併財報(累計)'!$C7)","v":299884},{"$f":"IF('合併財報(累計)'!$D7=\"\",\"\",'合併財報(累計)'!$D7)","v":6597992},{"$f":"IF('合併財報(累計)'!$F7=\"\",\"\",'合併財報(累計)'!$F7)","v":6597992},null,{"$f":"'合併財報(累計)'!A62","v":"聯屬公司已（未）實現銷貨利益"},{"$f":"'合併財報(累計)'!B62","v":-111788},{"$f":"'合併財報(累計)'!C62","v":3395},{"$f":"'合併財報(累計)'!D62","v":-16382},null,{"$f":"'合併財報(單季)'!A7","v":"營業利益"},{"$f":"'合併財報(單季)'!B7","v":107887292},{"$f":"'合併財報(單季)'!C7","v":124243722},{"$f":"'合併財報(單季)'!D7","v":128521637},{"$f":"'合併財報(單季)'!E7","v":131094538},{"$f":"'合併財報(單季)'!F7","v":150047349},{"$f":"'合併財報(單季)'!G7","v":157120174},null,{"$f":"IFRS_BS!A7","v":"避險之金融資產－流動"},{"$f":"IFRS_BS!B7","v":23497},{"$f":"IFRS_BS!C7","v":25884},{"$f":"IFRS_BS!D7","v":47},{"$f":"IFRS_BS!F7","v":47},null,{"$f":"IF('IFRS_IS(Q)'!A7=\"\",\"\",'IFRS_IS(Q)'!A7)","v":"營業費用"},{"$f":"IF('IFRS_IS(Q)'!B7=\"\",\"\",'IFRS_IS(Q)'!B7)","v":31378953},{"$f":"IF('IFRS_IS(Q)'!C7=\"\",\"\",'IFRS_IS(Q)'!C7)","v":34942621},{"$f":"IF('IFRS_IS(Q)'!D7=\"\",\"\",'IFRS_IS(Q)'!D7)","v":32323046},{"$f":"IF('IFRS_IS(Q)'!E7=\"\",\"\",'IFRS_IS(Q)'!E7)","v":33520709},{"$f":"IF('IFRS_IS(Q)'!F7=\"\",\"\",'IFRS_IS(Q)'!F7)","v":40891355},{"$f":"IF('IFRS_IS(Q)'!G7=\"\",\"\",'IFRS_IS(Q)'!G7)","v":38321439},null,{"$f":"IF(IFRS_note!A45=\"\",\"\",IFRS_note!A45)","v":"備供出售金融資產未實現評價損益─OCI"},{"$f":"IF(IFRS_note!B45=\"\",\"\",IFRS_note!B45)","v":2576461},{"$f":"IF(IFRS_note!C45=\"\",\"\",IFRS_note!C45)","v":2566373},{"$f":"IF(IFRS_note!D45=\"\",\"\",IFRS_note!D45)","v":-210748},{"$f":"IF(IFRS_note!E45=\"\",\"\",IFRS_note!E45)","v":2698399},{"$f":"IF(IFRS_note!F45=\"\",\"\",IFRS_note!F45)","v":2600675},{"$f":"IF(IFRS_note!G45=\"\",\"\",IFRS_note!G45)","v":2466711},null,{"$f":"IF(IFRS_note!A7=\"\",\"\",IFRS_note!A7)","v":"存貨費損─報廢"},{"$f":"IF(IFRS_note!B7=\"\",\"\",IFRS_note!B7)","v":0},{"$f":"IF(IFRS_note!C7=\"\",\"\",IFRS_note!C7)","v":0},{"$f":"IF(IFRS_note!D7=\"\",\"\",IFRS_note!D7)","v":0},{"$f":"IF(IFRS_note!E7=\"\",\"\",IFRS_note!E7)","v":0},{"$f":"IF(IFRS_note!F7=\"\",\"\",IFRS_note!F7)","v":0},{"$f":"IF(IFRS_note!G7=\"\",\"\",IFRS_note!G7)","v":0}]
["主要產品",{"$f":"IF(基本資料!J3<>\"\",基本資料!J3,\"\")","v":"2019/12:晶圓(86.7%),其他(13.3%)"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A8,\"YYYY/MM\")","v":"2020/09"},{"$f":"IF(月營收!$B8=\"\",\"\",月營收!$B8)","v":127584.492},{"$f":"IF(月營收!$C8=\"\",\"\",月營收!$C8)","v":977721.75399999996},{"$f":"IF(月營收!$D8=\"\",\"\",月營收!$D8)","v":3.83},{"$f":"IF(月營收!$E8=\"\",\"\",月營收!$E8)","v":24.87},{"$f":"IF(月營收!$F8=\"Y\",\"合併\",IF(月營收!$F8=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A8","v":"避險之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B8=\"\",\"\",'合併財報(累計)'!$B8)","v":23497},{"$f":"IF('合併財報(累計)'!$C8=\"\",\"\",'合併財報(累計)'!$C8)","v":25884},{"$f":"IF('合併財報(累計)'!$D8=\"\",\"\",'合併財報(累計)'!$D8)","v":47},{"$f":"IF('合併財報(累計)'!$F8=\"\",\"\",'合併財報(累計)'!$F8)","v":47},null,{"$f":"'合併財報(累計)'!A63","v":"已實現銷貨毛利"},{"$f":"'合併財報(累計)'!B63","v":497874253},{"$f":"'合併財報(累計)'!C63","v":492701896},{"$f":"'合併財報(累計)'!D63","v":711130120},null,{"$f":"'合併財報(單季)'!A8","v":"採權益法之關聯企業及合資損益之份額"},{"$f":"'合併財報(單季)'!B8","v":915714},{"$f":"'合併財報(單季)'!C8","v":866482},{"$f":"'合併財報(單季)'!D8","v":725968},{"$f":"'合併財報(單季)'!E8","v":678757},{"$f":"'合併財報(單季)'!F8","v":833165},{"$f":"'合併財報(單季)'!G8","v":1354928},null,{"$f":"IFRS_BS!A8","v":"合約資產－流動"},{"$f":"IFRS_BS!B8","v":0},{"$f":"IFRS_BS!C8","v":0},{"$f":"IFRS_BS!D8","v":0},{"$f":"IFRS_BS!F8","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A8=\"\",\"\",'IFRS_IS(Q)'!A8)","v":"其他收益及費損淨額"},{"$f":"IF('IFRS_IS(Q)'!B8=\"\",\"\",'IFRS_IS(Q)'!B8)","v":-146189},{"$f":"IF('IFRS_IS(Q)'!C8=\"\",\"\",'IFRS_IS(Q)'!C8)","v":-15502},{"$f":"IF('IFRS_IS(Q)'!D8=\"\",\"\",'IFRS_IS(Q)'!D8)","v":68175},{"$f":"IF('IFRS_IS(Q)'!E8=\"\",\"\",'IFRS_IS(Q)'!E8)","v":-8544},{"$f":"IF('IFRS_IS(Q)'!F8=\"\",\"\",'IFRS_IS(Q)'!F8)","v":445208},{"$f":"IF('IFRS_IS(Q)'!G8=\"\",\"\",'IFRS_IS(Q)'!G8)","v":205288},null,{"$f":"IF(IFRS_note!A46=\"\",\"\",IFRS_note!A46)","v":"現金流量避險─OCI"},{"$f":"IF(IFRS_note!B46=\"\",\"\",IFRS_note!B46)","v":""},{"$f":"IF(IFRS_note!C46=\"\",\"\",IFRS_note!C46)","v":""},{"$f":"IF(IFRS_note!D46=\"\",\"\",IFRS_note!D46)","v":""},{"$f":"IF(IFRS_note!E46=\"\",\"\",IFRS_note!E46)","v":""},{"$f":"IF(IFRS_note!F46=\"\",\"\",IFRS_note!F46)","v":""},{"$f":"IF(IFRS_note!G46=\"\",\"\",IFRS_note!G46)","v":""},null,{"$f":"IF(IFRS_note!A8=\"\",\"\",IFRS_note!A8)","v":"存貨費損─進貨合約損失"},{"$f":"IF(IFRS_note!B8=\"\",\"\",IFRS_note!B8)","v":0},{"$f":"IF(IFRS_note!C8=\"\",\"\",IFRS_note!C8)","v":0},{"$f":"IF(IFRS_note!D8=\"\",\"\",IFRS_note!D8)","v":0},{"$f":"IF(IFRS_note!E8=\"\",\"\",IFRS_note!E8)","v":0},{"$f":"IF(IFRS_note!F8=\"\",\"\",IFRS_note!F8)","v":0},{"$f":"IF(IFRS_note!G8=\"\",\"\",IFRS_note!G8)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A9,\"YYYY/MM\")","v":"2020/08"},{"$f":"IF(月營收!$B9=\"\",\"\",月營收!$B9)","v":122878.24400000001},{"$f":"IF(月營收!$C9=\"\",\"\",月營收!$C9)","v":850137.26199999999},{"$f":"IF(月營收!$D9=\"\",\"\",月營收!$D9)","v":15.96},{"$f":"IF(月營收!$E9=\"\",\"\",月營收!$E9)","v":15.79},{"$f":"IF(月營收!$F9=\"Y\",\"合併\",IF(月營收!$F9=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A9","v":"應收帳款及票據"},{"$f":"IF('合併財報(累計)'!$B9=\"\",\"\",'合併財報(累計)'!$B9)","v":129197803},{"$f":"IF('合併財報(累計)'!$C9=\"\",\"\",'合併財報(累計)'!$C9)","v":139770659},{"$f":"IF('合併財報(累計)'!$D9=\"\",\"\",'合併財報(累計)'!$D9)","v":146038403},{"$f":"IF('合併財報(累計)'!$F9=\"\",\"\",'合併財報(累計)'!$F9)","v":146038403},null,{"$f":"'合併財報(累計)'!A64","v":"營業費用"},{"$f":"'合併財報(累計)'!B64","v":112149280},{"$f":"'合併財報(累計)'!C64","v":119504582},{"$f":"'合併財報(累計)'!D64","v":145056549},null,{"$f":"'合併財報(單季)'!A9","v":"其他收入"},{"$f":"'合併財報(單季)'!B9","v":3918123},{"$f":"'合併財報(單季)'!C9","v":3488423},{"$f":"'合併財報(單季)'!D9","v":3099578},{"$f":"'合併財報(單季)'!E9","v":2711777},{"$f":"'合併財報(單季)'!F9","v":2015597},{"$f":"'合併財報(單季)'!G9","v":1852055},null,{"$f":"IFRS_BS!A9","v":"應收帳款及票據"},{"$f":"IFRS_BS!B9","v":129197803},{"$f":"IFRS_BS!C9","v":139770659},{"$f":"IFRS_BS!D9","v":146038403},{"$f":"IFRS_BS!F9","v":146038403},null,{"$f":"IF('IFRS_IS(Q)'!A9=\"\",\"\",'IFRS_IS(Q)'!A9)","v":"營業利益"},{"$f":"IF('IFRS_IS(Q)'!B9=\"\",\"\",'IFRS_IS(Q)'!B9)","v":107887292},{"$f":"IF('IFRS_IS(Q)'!C9=\"\",\"\",'IFRS_IS(Q)'!C9)","v":124243722},{"$f":"IF('IFRS_IS(Q)'!D9=\"\",\"\",'IFRS_IS(Q)'!D9)","v":128521637},{"$f":"IF('IFRS_IS(Q)'!E9=\"\",\"\",'IFRS_IS(Q)'!E9)","v":131094538},{"$f":"IF('IFRS_IS(Q)'!F9=\"\",\"\",'IFRS_IS(Q)'!F9)","v":150047349},{"$f":"IF('IFRS_IS(Q)'!G9=\"\",\"\",'IFRS_IS(Q)'!G9)","v":157120174},null,{"$f":"IF(IFRS_note!A47=\"\",\"\",IFRS_note!A47)","v":"國外營運機構淨投資避險─OCI"},{"$f":"IF(IFRS_note!B47=\"\",\"\",IFRS_note!B47)","v":""},{"$f":"IF(IFRS_note!C47=\"\",\"\",IFRS_note!C47)","v":""},{"$f":"IF(IFRS_note!D47=\"\",\"\",IFRS_note!D47)","v":""},{"$f":"IF(IFRS_note!E47=\"\",\"\",IFRS_note!E47)","v":""},{"$f":"IF(IFRS_note!F47=\"\",\"\",IFRS_note!F47)","v":""},{"$f":"IF(IFRS_note!G47=\"\",\"\",IFRS_note!G47)","v":""},null,{"$f":"IF(IFRS_note!A9=\"\",\"\",IFRS_note!A9)","v":"存貨費損─下腳及癈料收"},{"$f":"IF(IFRS_note!B9=\"\",\"\",IFRS_note!B9)","v":0},{"$f":"IF(IFRS_note!C9=\"\",\"\",IFRS_note!C9)","v":0},{"$f":"IF(IFRS_note!D9=\"\",\"\",IFRS_note!D9)","v":0},{"$f":"IF(IFRS_note!E9=\"\",\"\",IFRS_note!E9)","v":0},{"$f":"IF(IFRS_note!F9=\"\",\"\",IFRS_note!F9)","v":0},{"$f":"IF(IFRS_note!G9=\"\",\"\",IFRS_note!G9)","v":0}]
["收盤價",{"$f":"'圖-報酬率'!B3","v":591},null,"法人買賣超合計(近一日)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(法人動向!E4>0,\"買超\"&ABS(法人動向!E4)&\"張\",IF(法人動向!E4<0,\"賣超\"&ABS(法人動向!E4)&\"張\",\"\")),\nIF(法人動向!E3>0,\"買超\"&ABS(法人動向!E3)&\"張\",IF(法人動向!E3<0,\"賣超\"&ABS(法人動向!E3)&\"張\",\"\")))","v":"賣超24283張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A10,\"YYYY/MM\")","v":"2020/07"},{"$f":"IF(月營收!$B10=\"\",\"\",月營收!$B10)","v":105963.46799999999},{"$f":"IF(月營收!$C10=\"\",\"\",月營收!$C10)","v":727259.01800000004},{"$f":"IF(月營收!$D10=\"\",\"\",月營收!$D10)","v":-12.34},{"$f":"IF(月營收!$E10=\"\",\"\",月營收!$E10)","v":25.02},{"$f":"IF(月營收!$F10=\"Y\",\"合併\",IF(月營收!$F10=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A10","v":"其他應收款"},{"$f":"IF('合併財報(累計)'!$B10=\"\",\"\",'合併財報(累計)'!$B10)","v":65028},{"$f":"IF('合併財報(累計)'!$C10=\"\",\"\",'合併財報(累計)'!$C10)","v":51653},{"$f":"IF('合併財報(累計)'!$D10=\"\",\"\",'合併財報(累計)'!$D10)","v":50645},{"$f":"IF('合併財報(累計)'!$F10=\"\",\"\",'合併財報(累計)'!$F10)","v":50645},null,{"$f":"'合併財報(累計)'!A65","v":"推銷費用"},{"$f":"'合併財報(累計)'!B65","v":5987828},{"$f":"'合併財報(累計)'!C65","v":6348626},{"$f":"'合併財報(累計)'!D65","v":7112867},null,{"$f":"'合併財報(單季)'!A10","v":"其他利益及損失"},{"$f":"'合併財報(單季)'!B10","v":459563},{"$f":"'合併財報(單季)'!C10","v":828657},{"$f":"'合併財報(單季)'!D10","v":332185},{"$f":"'合併財報(單季)'!E10","v":2321273},{"$f":"'合併財報(單季)'!F10","v":2600868},{"$f":"'合併財報(單季)'!G10","v":1552458},null,{"$f":"IFRS_BS!A10","v":"其他應收款"},{"$f":"IFRS_BS!B10","v":65028},{"$f":"IFRS_BS!C10","v":51653},{"$f":"IFRS_BS!D10","v":50645},{"$f":"IFRS_BS!F10","v":50645},null,{"$f":"IF('IFRS_IS(Q)'!A10=\"\",\"\",'IFRS_IS(Q)'!A10)","v":"利息收入"},{"$f":"IF('IFRS_IS(Q)'!B10=\"\",\"\",'IFRS_IS(Q)'!B10)","v":3916098},{"$f":"IF('IFRS_IS(Q)'!C10=\"\",\"\",'IFRS_IS(Q)'!C10)","v":3317583},{"$f":"IF('IFRS_IS(Q)'!D10=\"\",\"\",'IFRS_IS(Q)'!D10)","v":2989069},{"$f":"IF('IFRS_IS(Q)'!E10=\"\",\"\",'IFRS_IS(Q)'!E10)","v":2478362},{"$f":"IF('IFRS_IS(Q)'!F10=\"\",\"\",'IFRS_IS(Q)'!F10)","v":1897963},{"$f":"IF('IFRS_IS(Q)'!G10=\"\",\"\",'IFRS_IS(Q)'!G10)","v":1653006},null,{"$f":"IF(IFRS_note!A48=\"\",\"\",IFRS_note!A48)","v":"重估價之利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B48=\"\",\"\",IFRS_note!B48)","v":0},{"$f":"IF(IFRS_note!C48=\"\",\"\",IFRS_note!C48)","v":0},{"$f":"IF(IFRS_note!D48=\"\",\"\",IFRS_note!D48)","v":0},{"$f":"IF(IFRS_note!E48=\"\",\"\",IFRS_note!E48)","v":0},{"$f":"IF(IFRS_note!F48=\"\",\"\",IFRS_note!F48)","v":0},{"$f":"IF(IFRS_note!G48=\"\",\"\",IFRS_note!G48)","v":0},null,{"$f":"IF(IFRS_note!A10=\"\",\"\",IFRS_note!A10)","v":"存貨費損─其他"},{"$f":"IF(IFRS_note!B10=\"\",\"\",IFRS_note!B10)","v":0},{"$f":"IF(IFRS_note!C10=\"\",\"\",IFRS_note!C10)","v":0},{"$f":"IF(IFRS_note!D10=\"\",\"\",IFRS_note!D10)","v":0},{"$f":"IF(IFRS_note!E10=\"\",\"\",IFRS_note!E10)","v":0},{"$f":"IF(IFRS_note!F10=\"\",\"\",IFRS_note!F10)","v":0},{"$f":"IF(IFRS_note!G10=\"\",\"\",IFRS_note!G10)","v":0}]
["券資比",{"$f":"'圖-報酬率'!B4","v":0.25},null,"法人買賣超合計(近一週)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(SUM(WEEK2)>0,\"買超\"&ABS(SUM(WEEK2))&\"張\",IF(SUM(WEEK2)<0,\"賣超\"&ABS(SUM(WEEK2))&\"張\",\"\")),\nIF(SUM(WEEK1)>0,\"買超\"&ABS(SUM(WEEK1))&\"張\",IF(SUM(WEEK1)<0,\"賣超\"&ABS(SUM(WEEK1))&\"張\",\"\")))","v":"賣超55944張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A11,\"YYYY/MM\")","v":"2020/06"},{"$f":"IF(月營收!$B11=\"\",\"\",月營收!$B11)","v":120877.785},{"$f":"IF(月營收!$C11=\"\",\"\",月營收!$C11)","v":621295.55000000005},{"$f":"IF(月營收!$D11=\"\",\"\",月營收!$D11)","v":28.84},{"$f":"IF(月營收!$E11=\"\",\"\",月營收!$E11)","v":40.770000000000003},{"$f":"IF(月營收!$F11=\"Y\",\"合併\",IF(月營收!$F11=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A11","v":"存貨"},{"$f":"IF('合併財報(累計)'!$B11=\"\",\"\",'合併財報(累計)'!$B11)","v":103230976},{"$f":"IF('合併財報(累計)'!$C11=\"\",\"\",'合併財報(累計)'!$C11)","v":82981196},{"$f":"IF('合併財報(累計)'!$D11=\"\",\"\",'合併財報(累計)'!$D11)","v":137353407},{"$f":"IF('合併財報(累計)'!$F11=\"\",\"\",'合併財報(累計)'!$F11)","v":137353407},null,{"$f":"'合併財報(累計)'!A66","v":"管理費用"},{"$f":"'合併財報(累計)'!B66","v":20265883},{"$f":"'合併財報(累計)'!C66","v":21737210},{"$f":"'合併財報(累計)'!D66","v":28457593},null,{"$f":"'合併財報(單季)'!A11","v":"財務成本"},{"$f":"'合併財報(單季)'!B11","v":843434},{"$f":"'合併財報(單季)'!C11","v":643597},{"$f":"'合併財報(單季)'!D11","v":530564},{"$f":"'合併財報(單季)'!E11","v":409145},{"$f":"'合併財報(單季)'!F11","v":373164},{"$f":"'合併財報(單季)'!G11","v":768582},null,{"$f":"IFRS_BS!A11","v":"存貨"},{"$f":"IFRS_BS!B11","v":103230976},{"$f":"IFRS_BS!C11","v":82981196},{"$f":"IFRS_BS!D11","v":137353407},{"$f":"IFRS_BS!F11","v":137353407},null,{"$f":"IF('IFRS_IS(Q)'!A11=\"\",\"\",'IFRS_IS(Q)'!A11)","v":"租金收入"},{"$f":"IF('IFRS_IS(Q)'!B11=\"\",\"\",'IFRS_IS(Q)'!B11)","v":0},{"$f":"IF('IFRS_IS(Q)'!C11=\"\",\"\",'IFRS_IS(Q)'!C11)","v":0},{"$f":"IF('IFRS_IS(Q)'!D11=\"\",\"\",'IFRS_IS(Q)'!D11)","v":0},{"$f":"IF('IFRS_IS(Q)'!E11=\"\",\"\",'IFRS_IS(Q)'!E11)","v":0},{"$f":"IF('IFRS_IS(Q)'!F11=\"\",\"\",'IFRS_IS(Q)'!F11)","v":0},{"$f":"IF('IFRS_IS(Q)'!G11=\"\",\"\",'IFRS_IS(Q)'!G11)","v":0},null,{"$f":"IF(IFRS_note!A49=\"\",\"\",IFRS_note!A49)","v":"確定福利計畫精算利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B49=\"\",\"\",IFRS_note!B49)","v":0},{"$f":"IF(IFRS_note!C49=\"\",\"\",IFRS_note!C49)","v":253895},{"$f":"IF(IFRS_note!D49=\"\",\"\",IFRS_note!D49)","v":0},{"$f":"IF(IFRS_note!E49=\"\",\"\",IFRS_note!E49)","v":0},{"$f":"IF(IFRS_note!F49=\"\",\"\",IFRS_note!F49)","v":0},{"$f":"IF(IFRS_note!G49=\"\",\"\",IFRS_note!G49)","v":-3516749},null,{"$f":"IF(IFRS_note!A11=\"\",\"\",IFRS_note!A11)","v":"存貨相關費損合計"},{"$f":"IF(IFRS_note!B11=\"\",\"\",IFRS_note!B11)","v":0},{"$f":"IF(IFRS_note!C11=\"\",\"\",IFRS_note!C11)","v":0},{"$f":"IF(IFRS_note!D11=\"\",\"\",IFRS_note!D11)","v":0},{"$f":"IF(IFRS_note!E11=\"\",\"\",IFRS_note!E11)","v":0},{"$f":"IF(IFRS_note!F11=\"\",\"\",IFRS_note!F11)","v":0},{"$f":"IF(IFRS_note!G11=\"\",\"\",IFRS_note!G11)","v":0}]
["現金股利率",{"$f":"'圖-報酬率'!B5","v":1.6709000000000001},null,"法人買賣超合計(近一月)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(SUM(MONTH2)>0,\"買超\"&ABS(SUM(MONTH2))&\"張\",IF(SUM(MONTH2)<0,\"賣超\"&ABS(SUM(MONTH2))&\"張\",\"\")),\nIF(SUM(MONTH1)>0,\"買超\"&ABS(SUM(MONTH1))&\"張\",IF(SUM(MONTH1)<0,\"賣超\"&ABS(SUM(MONTH1))&\"張\",\"\")))","v":"賣超239855張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A12,\"YYYY/MM\")","v":"2020/05"},{"$f":"IF(月營收!$B12=\"\",\"\",月營收!$B12)","v":93819.01},{"$f":"IF(月營收!$C12=\"\",\"\",月營收!$C12)","v":500417.76500000001},{"$f":"IF(月營收!$D12=\"\",\"\",月營收!$D12)","v":-2.27},{"$f":"IF(月營收!$E12=\"\",\"\",月營收!$E12)","v":16.64},{"$f":"IF(月營收!$F12=\"Y\",\"合併\",IF(月營收!$F12=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A12","v":"其他金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B12=\"\",\"\",'合併財報(累計)'!$B12)","v":18597448},{"$f":"IF('合併財報(累計)'!$C12=\"\",\"\",'合併財報(累計)'!$C12)","v":11041091},{"$f":"IF('合併財報(累計)'!$D12=\"\",\"\",'合併財報(累計)'!$D12)","v":10676111},{"$f":"IF('合併財報(累計)'!$F12=\"\",\"\",'合併財報(累計)'!$F12)","v":10676111},null,{"$f":"'合併財報(累計)'!A67","v":"研究發展費"},{"$f":"'合併財報(累計)'!B67","v":85895569},{"$f":"'合併財報(累計)'!C67","v":91418746},{"$f":"'合併財報(累計)'!D67","v":109486089},null,{"$f":"'合併財報(單季)'!A12","v":"預期信用減損（損失）利益"},{"$f":"'合併財報(單季)'!B12","v":-987},{"$f":"'合併財報(單季)'!C12","v":-1714},{"$f":"'合併財報(單季)'!D12","v":-1626},{"$f":"'合併財報(單季)'!E12","v":1438},{"$f":"'合併財報(單季)'!F12","v":188},{"$f":"'合併財報(單季)'!G12","v":-3672},null,{"$f":"IFRS_BS!A12","v":"預付費用及預付款"},{"$f":"IFRS_BS!B12","v":0},{"$f":"IFRS_BS!C12","v":0},{"$f":"IFRS_BS!D12","v":0},{"$f":"IFRS_BS!F12","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A12=\"\",\"\",'IFRS_IS(Q)'!A12)","v":"其他收入-其他"},{"$f":"IF('IFRS_IS(Q)'!B12=\"\",\"\",'IFRS_IS(Q)'!B12)","v":0},{"$f":"IF('IFRS_IS(Q)'!C12=\"\",\"\",'IFRS_IS(Q)'!C12)","v":0},{"$f":"IF('IFRS_IS(Q)'!D12=\"\",\"\",'IFRS_IS(Q)'!D12)","v":0},{"$f":"IF('IFRS_IS(Q)'!E12=\"\",\"\",'IFRS_IS(Q)'!E12)","v":343924},{"$f":"IF('IFRS_IS(Q)'!F12=\"\",\"\",'IFRS_IS(Q)'!F12)","v":117634},{"$f":"IF('IFRS_IS(Q)'!G12=\"\",\"\",'IFRS_IS(Q)'!G12)","v":-438526},null,{"$f":"IF(IFRS_note!A50=\"\",\"\",IFRS_note!A50)","v":"採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"},{"$f":"IF(IFRS_note!B50=\"\",\"\",IFRS_note!B50)","v":""},{"$f":"IF(IFRS_note!C50=\"\",\"\",IFRS_note!C50)","v":""},{"$f":"IF(IFRS_note!D50=\"\",\"\",IFRS_note!D50)","v":""},{"$f":"IF(IFRS_note!E50=\"\",\"\",IFRS_note!E50)","v":""},{"$f":"IF(IFRS_note!F50=\"\",\"\",IFRS_note!F50)","v":""},{"$f":"IF(IFRS_note!G50=\"\",\"\",IFRS_note!G50)","v":""}]
["股利殖利率",{"$f":"'圖-報酬率'!B6","v":1.61},null,{"$f":"IF(法人動向!B3=\"\",\nIF(法人動向!B4>=2,\"外資連\"&ABS(法人動向!B4)&\"買\",IF(法人動向!B4<=-2,\"外資連\"&ABS(法人動向!B4)&\"賣\",\"\")),\nIF(法人動向!B3>2,\"外資連\"&ABS(法人動向!B3)&\"買\",IF(法人動向!B3<-2,\"外資連\"&ABS(法人動向!B3)&\"賣\",\"\")))","v":"外資連5賣"},{"$f":"IF(法人動向!C3=\"\",\nIF(法人動向!C4>=2,\"投信連\"&ABS(法人動向!C4)&\"買\",IF(法人動向!C4<=-2,\"投信連\"&ABS(法人動向!C4)&\"賣\",\"\")),\nIF(法人動向!C3>2,\"投信連\"&ABS(法人動向!C3)&\"買\",IF(法人動向!C3<-2,\"投信連\"&ABS(法人動向!C3)&\"賣\",\"\")))","v":""},{"$f":"IF(法人動向!D3=\"\",\nIF(法人動向!D4>=2,\"自營連\"&ABS(法人動向!D4)&\"買\",IF(法人動向!D4<=-2,\"自營連\"&ABS(法人動向!D4)&\"賣\",\"\")),\nIF(法人動向!D3>2,\"自營連\"&ABS(法人動向!D3)&\"買\",IF(法人動向!D3<-2,\"自營連\"&ABS(法人動向!D3)&\"賣\",\"\")))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A13,\"YYYY/MM\")","v":"2020/04"},{"$f":"IF(月營收!$B13=\"\",\"\",月營收!$B13)","v":96001.572},{"$f":"IF(月營收!$C13=\"\",\"\",月營收!$C13)","v":406598.755},{"$f":"IF(月營收!$D13=\"\",\"\",月營收!$D13)","v":-15.43},{"$f":"IF(月營收!$E13=\"\",\"\",月營收!$E13)","v":28.53},{"$f":"IF(月營收!$F13=\"Y\",\"合併\",IF(月營收!$F13=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A13","v":"其他流動資產"},{"$f":"IF('合併財報(累計)'!$B13=\"\",\"\",'合併財報(累計)'!$B13)","v":5406423},{"$f":"IF('合併財報(累計)'!$C13=\"\",\"\",'合併財報(累計)'!$C13)","v":5320795},{"$f":"IF('合併財報(累計)'!$D13=\"\",\"\",'合併財報(累計)'!$D13)","v":6590191},{"$f":"IF('合併財報(累計)'!$F13=\"\",\"\",'合併財報(累計)'!$F13)","v":6590191},null,{"$f":"'合併財報(累計)'!A68","v":"其他費用"},{"$f":"'合併財報(累計)'!B68","v":0},{"$f":"'合併財報(累計)'!C68","v":0},{"$f":"'合併財報(累計)'!D68","v":0},null,{"$f":"'合併財報(單季)'!A13","v":"營業外收入及支出"},{"$f":"'合併財報(單季)'!B13","v":4448979},{"$f":"'合併財報(單季)'!C13","v":4538251},{"$f":"'合併財報(單季)'!D13","v":3625541},{"$f":"'合併財報(單季)'!E13","v":5304100},{"$f":"'合併財報(單季)'!F13","v":5076654},{"$f":"'合併財報(單季)'!G13","v":3987187},null,{"$f":"IFRS_BS!A13","v":"待出售非流動資產"},{"$f":"IFRS_BS!B13","v":0},{"$f":"IFRS_BS!C13","v":0},{"$f":"IFRS_BS!D13","v":0},{"$f":"IFRS_BS!F13","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A13=\"\",\"\",'IFRS_IS(Q)'!A13)","v":"其他收入"},{"$f":"IF('IFRS_IS(Q)'!B13=\"\",\"\",'IFRS_IS(Q)'!B13)","v":3918123},{"$f":"IF('IFRS_IS(Q)'!C13=\"\",\"\",'IFRS_IS(Q)'!C13)","v":3488423},{"$f":"IF('IFRS_IS(Q)'!D13=\"\",\"\",'IFRS_IS(Q)'!D13)","v":3099578},{"$f":"IF('IFRS_IS(Q)'!E13=\"\",\"\",'IFRS_IS(Q)'!E13)","v":2711777},{"$f":"IF('IFRS_IS(Q)'!F13=\"\",\"\",'IFRS_IS(Q)'!F13)","v":2015597},{"$f":"IF('IFRS_IS(Q)'!G13=\"\",\"\",'IFRS_IS(Q)'!G13)","v":1852055},null,{"$f":"IF(IFRS_note!A51=\"\",\"\",IFRS_note!A51)","v":"其他綜合損益─其他─OCI"},{"$f":"IF(IFRS_note!B51=\"\",\"\",IFRS_note!B51)","v":""},{"$f":"IF(IFRS_note!C51=\"\",\"\",IFRS_note!C51)","v":""},{"$f":"IF(IFRS_note!D51=\"\",\"\",IFRS_note!D51)","v":""},{"$f":"IF(IFRS_note!E51=\"\",\"\",IFRS_note!E51)","v":""},{"$f":"IF(IFRS_note!F51=\"\",\"\",IFRS_note!F51)","v":""},{"$f":"IF(IFRS_note!G51=\"\",\"\",IFRS_note!G51)","v":""},null,"補充明細_負債準備",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A14,\"YYYY/MM\")","v":"2020/03"},{"$f":"IF(月營收!$B14=\"\",\"\",月營收!$B14)","v":113519.599},{"$f":"IF(月營收!$C14=\"\",\"\",月營收!$C14)","v":310597.18300000002},{"$f":"IF(月營收!$D14=\"\",\"\",月營收!$D14)","v":21.55},{"$f":"IF(月營收!$E14=\"\",\"\",月營收!$E14)","v":42.4},{"$f":"IF(月營收!$F14=\"Y\",\"合併\",IF(月營收!$F14=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A14","v":"流動資產"},{"$f":"IF('合併財報(累計)'!$B14=\"\",\"\",'合併財報(累計)'!$B14)","v":951679721},{"$f":"IF('合併財報(累計)'!$C14=\"\",\"\",'合併財報(累計)'!$C14)","v":822613914},{"$f":"IF('合併財報(累計)'!$D14=\"\",\"\",'合併財報(累計)'!$D14)","v":1092185308},{"$f":"IF('合併財報(累計)'!$F14=\"\",\"\",'合併財報(累計)'!$F14)","v":1092185308},null,{"$f":"'合併財報(累計)'!A69","v":"其他收益及費損淨額"},{"$f":"'合併財報(累計)'!B69","v":-2101449},{"$f":"'合併財報(累計)'!C69","v":-496224},{"$f":"'合併財報(累計)'!D69","v":710127},null,{"$f":"'合併財報(單季)'!A14","v":"稅前淨利"},{"$f":"'合併財報(單季)'!B14","v":112336271},{"$f":"'合併財報(單季)'!C14","v":128781973},{"$f":"'合併財報(單季)'!D14","v":132147178},{"$f":"'合併財報(單季)'!E14","v":136398638},{"$f":"'合併財報(單季)'!F14","v":155124003},{"$f":"'合併財報(單季)'!G14","v":161107361},null,{"$f":"IFRS_BS!A14","v":"其他流動資產"},{"$f":"IFRS_BS!B14","v":5406423},{"$f":"IFRS_BS!C14","v":5320795},{"$f":"IFRS_BS!D14","v":6590191},{"$f":"IFRS_BS!F14","v":6590191},null,{"$f":"IF('IFRS_IS(Q)'!A14=\"\",\"\",'IFRS_IS(Q)'!A14)","v":"處分不動產、廠房及設備利益"},{"$f":"IF('IFRS_IS(Q)'!B14=\"\",\"\",'IFRS_IS(Q)'!B14)","v":0},{"$f":"IF('IFRS_IS(Q)'!C14=\"\",\"\",'IFRS_IS(Q)'!C14)","v":0},{"$f":"IF('IFRS_IS(Q)'!D14=\"\",\"\",'IFRS_IS(Q)'!D14)","v":0},{"$f":"IF('IFRS_IS(Q)'!E14=\"\",\"\",'IFRS_IS(Q)'!E14)","v":0},{"$f":"IF('IFRS_IS(Q)'!F14=\"\",\"\",'IFRS_IS(Q)'!F14)","v":0},{"$f":"IF('IFRS_IS(Q)'!G14=\"\",\"\",'IFRS_IS(Q)'!G14)","v":0},null,{"$f":"IF(IFRS_note!A52=\"\",\"\",IFRS_note!A52)","v":"與其他綜合損益組成部分相關之所得稅─OCI"},{"$f":"IF(IFRS_note!B52=\"\",\"\",IFRS_note!B52)","v":""},{"$f":"IF(IFRS_note!C52=\"\",\"\",IFRS_note!C52)","v":""},{"$f":"IF(IFRS_note!D52=\"\",\"\",IFRS_note!D52)","v":""},{"$f":"IF(IFRS_note!E52=\"\",\"\",IFRS_note!E52)","v":""},{"$f":"IF(IFRS_note!F52=\"\",\"\",IFRS_note!F52)","v":""},{"$f":"IF(IFRS_note!G52=\"\",\"\",IFRS_note!G52)","v":""},null,null,{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"}]
["股利年度","現金股利(元)",null,"股票股利(元)","除權日","除息日",null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A15,\"YYYY/MM\")","v":"2020/02"},{"$f":"IF(月營收!$B15=\"\",\"\",月營收!$B15)","v":93394.448999999993},{"$f":"IF(月營收!$C15=\"\",\"\",月營收!$C15)","v":197077.584},{"$f":"IF(月營收!$D15=\"\",\"\",月營收!$D15)","v":-9.92},{"$f":"IF(月營收!$E15=\"\",\"\",月營收!$E15)","v":53.38},{"$f":"IF(月營收!$F15=\"Y\",\"合併\",IF(月營收!$F15=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A15","v":"透過損益按公允價值衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B15=\"\",\"\",'合併財報(累計)'!$B15)","v":0},{"$f":"IF('合併財報(累計)'!$C15=\"\",\"\",'合併財報(累計)'!$C15)","v":0},{"$f":"IF('合併財報(累計)'!$D15=\"\",\"\",'合併財報(累計)'!$D15)","v":0},{"$f":"IF('合併財報(累計)'!$F15=\"\",\"\",'合併財報(累計)'!$F15)","v":0},null,{"$f":"'合併財報(累計)'!A70","v":"營業利益"},{"$f":"'合併財報(累計)'!B70","v":383623524},{"$f":"'合併財報(累計)'!C70","v":372701090},{"$f":"'合併財報(累計)'!D70","v":566783698},null,{"$f":"'合併財報(單季)'!A15","v":"所得稅費用"},{"$f":"'合併財報(單季)'!B15","v":11233817},{"$f":"'合併財報(單季)'!C15","v":12703779},{"$f":"'合併財報(單季)'!D15","v":15084285},{"$f":"'合併財報(單季)'!E15","v":15506124},{"$f":"'合併財報(單季)'!F15","v":17745852},{"$f":"'合併財報(單季)'!G15","v":18282837},null,{"$f":"IFRS_BS!A15","v":"透過損益按公允價值衡量之金融資產－非流動"},{"$f":"IFRS_BS!B15","v":0},{"$f":"IFRS_BS!C15","v":0},{"$f":"IFRS_BS!D15","v":0},{"$f":"IFRS_BS!F15","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A15=\"\",\"\",'IFRS_IS(Q)'!A15)","v":"處分投資利益"},{"$f":"IF('IFRS_IS(Q)'!B15=\"\",\"\",'IFRS_IS(Q)'!B15)","v":326682},{"$f":"IF('IFRS_IS(Q)'!C15=\"\",\"\",'IFRS_IS(Q)'!C15)","v":38688},{"$f":"IF('IFRS_IS(Q)'!D15=\"\",\"\",'IFRS_IS(Q)'!D15)","v":179412},{"$f":"IF('IFRS_IS(Q)'!E15=\"\",\"\",'IFRS_IS(Q)'!E15)","v":747507},{"$f":"IF('IFRS_IS(Q)'!F15=\"\",\"\",'IFRS_IS(Q)'!F15)","v":400332},{"$f":"IF('IFRS_IS(Q)'!G15=\"\",\"\",'IFRS_IS(Q)'!G15)","v":112169},null,{"$f":"IF(IFRS_note!A53=\"\",\"\",IFRS_note!A53)","v":"其他綜合損益─OCI"},{"$f":"IF(IFRS_note!B53=\"\",\"\",IFRS_note!B53)","v":4917131},{"$f":"IF(IFRS_note!C53=\"\",\"\",IFRS_note!C53)","v":-11823562},{"$f":"IF(IFRS_note!D53=\"\",\"\",IFRS_note!D53)","v":2647918},{"$f":"IF(IFRS_note!E53=\"\",\"\",IFRS_note!E53)","v":-9235568},{"$f":"IF(IFRS_note!F53=\"\",\"\",IFRS_note!F53)","v":-14670970},{"$f":"IF(IFRS_note!G53=\"\",\"\",IFRS_note!G53)","v":-30321802},null,"負債準備<主要觀察負債準備性質>"]
[{"$f":"IF(股息股利!A3=\"\",\"\",YEAR(股息股利!A3))","v":2020},{"$f":"IF(股息股利!C3=\"\",\"\",股息股利!C3)","v":10},null,{"$f":"IF(股息股利!D3=\"\",\"\",股息股利!D3)","v":0},{"$f":"IF(股息股利!E3=\"\",\"\",股息股利!E3)","v":""},{"$f":"IF(股息股利!F3=\"\",\"\",股息股利!F3)","v":"2021-06-17"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A16,\"YYYY/MM\")","v":"2020/01"},{"$f":"IF(月營收!$B16=\"\",\"\",月營收!$B16)","v":103683.13499999999},{"$f":"IF(月營收!$C16=\"\",\"\",月營收!$C16)","v":103683.13499999999},{"$f":"IF(月營收!$D16=\"\",\"\",月營收!$D16)","v":0.36},{"$f":"IF(月營收!$E16=\"\",\"\",月營收!$E16)","v":32.770000000000003},{"$f":"IF(月營收!$F16=\"Y\",\"合併\",IF(月營收!$F16=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A16","v":"透過其他綜合損益按公允價值衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B16=\"\",\"\",'合併財報(累計)'!$B16)","v":3910681},{"$f":"IF('合併財報(累計)'!$C16=\"\",\"\",'合併財報(累計)'!$C16)","v":4124337},{"$f":"IF('合併財報(累計)'!$D16=\"\",\"\",'合併財報(累計)'!$D16)","v":4514940},{"$f":"IF('合併財報(累計)'!$F16=\"\",\"\",'合併財報(累計)'!$F16)","v":4514940},null,{"$f":"'合併財報(累計)'!A71","v":"採權益法之關聯企業及合資損益之份額"},{"$f":"'合併財報(累計)'!B71","v":3057781},{"$f":"'合併財報(累計)'!C71","v":2844222},{"$f":"'合併財報(累計)'!D71","v":3592818},null,{"$f":"'合併財報(單季)'!A16","v":"繼續營業單位損益"},{"$f":"'合併財報(單季)'!B16","v":101102454},{"$f":"'合併財報(單季)'!C16","v":116078194},{"$f":"'合併財報(單季)'!D16","v":117062893},{"$f":"'合併財報(單季)'!E16","v":120892514},{"$f":"'合併財報(單季)'!F16","v":137378151},{"$f":"'合併財報(單季)'!G16","v":142824524},null,{"$f":"IFRS_BS!A16","v":"透過其他綜合損益按公允價值衡量之金融資產－非流動"},{"$f":"IFRS_BS!B16","v":3910681},{"$f":"IFRS_BS!C16","v":4124337},{"$f":"IFRS_BS!D16","v":4514940},{"$f":"IFRS_BS!F16","v":4514940},null,{"$f":"IF('IFRS_IS(Q)'!A16=\"\",\"\",'IFRS_IS(Q)'!A16)","v":"外幣兌換利益"},{"$f":"IF('IFRS_IS(Q)'!B16=\"\",\"\",'IFRS_IS(Q)'!B16)","v":530496},{"$f":"IF('IFRS_IS(Q)'!C16=\"\",\"\",'IFRS_IS(Q)'!C16)","v":1564721},{"$f":"IF('IFRS_IS(Q)'!D16=\"\",\"\",'IFRS_IS(Q)'!D16)","v":375791},{"$f":"IF('IFRS_IS(Q)'!E16=\"\",\"\",'IFRS_IS(Q)'!E16)","v":2779312},{"$f":"IF('IFRS_IS(Q)'!F16=\"\",\"\",'IFRS_IS(Q)'!F16)","v":-3155103},{"$f":"IF('IFRS_IS(Q)'!G16=\"\",\"\",'IFRS_IS(Q)'!G16)","v":0},null,{"$f":"IF(IFRS_note!A54=\"\",\"\",IFRS_note!A54)","v":"ROA(A)稅後息前"},{"$f":"IF(IFRS_note!B54=\"\",\"\",IFRS_note!B54)","v":10.95},{"$f":"IF(IFRS_note!C54=\"\",\"\",IFRS_note!C54)","v":15.98},{"$f":"IF(IFRS_note!D54=\"\",\"\",IFRS_note!D54)","v":5.0999999999999996},{"$f":"IF(IFRS_note!E54=\"\",\"\",IFRS_note!E54)","v":10.130000000000001},{"$f":"IF(IFRS_note!F54=\"\",\"\",IFRS_note!F54)","v":15.36},{"$f":"IF(IFRS_note!G54=\"\",\"\",IFRS_note!G54)","v":20.69},null,{"$f":"IF(IFRS_note!A19=\"\",\"\",IFRS_note!A19)","v":"員工福利負債準備─流動"},{"$f":"IF(IFRS_note!B19=\"\",\"\",IFRS_note!B19)","v":0},{"$f":"IF(IFRS_note!C19=\"\",\"\",IFRS_note!C19)","v":0},{"$f":"IF(IFRS_note!D19=\"\",\"\",IFRS_note!D19)","v":0},{"$f":"IF(IFRS_note!E19=\"\",\"\",IFRS_note!E19)","v":0},{"$f":"IF(IFRS_note!F19=\"\",\"\",IFRS_note!F19)","v":0},{"$f":"IF(IFRS_note!G19=\"\",\"\",IFRS_note!G19)","v":0}]
[{"$f":"IF(股息股利!A4=\"\",\"\",YEAR(股息股利!A4))","v":2019},{"$f":"IF(股息股利!C4=\"\",\"\",股息股利!C4)","v":9.5},null,{"$f":"IF(股息股利!D4=\"\",\"\",股息股利!D4)","v":0},{"$f":"IF(股息股利!E4=\"\",\"\",股息股利!E4)","v":""},{"$f":"IF(股息股利!F4=\"\",\"\",股息股利!F4)","v":"2020-06-18"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A17,\"YYYY/MM\")","v":"2019/12"},{"$f":"IF(月營收!$B17=\"\",\"\",月營收!$B17)","v":103313.13800000001},{"$f":"IF(月營收!$C17=\"\",\"\",月營收!$C17)","v":1069985.4480000001},{"$f":"IF(月營收!$D17=\"\",\"\",月營收!$D17)","v":-4.24},{"$f":"IF(月營收!$E17=\"\",\"\",月營收!$E17)","v":15.01},{"$f":"IF(月營收!$F17=\"Y\",\"合併\",IF(月營收!$F17=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A17","v":"按攤銷後成本衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B17=\"\",\"\",'合併財報(累計)'!$B17)","v":7528277},{"$f":"IF('合併財報(累計)'!$C17=\"\",\"\",'合併財報(累計)'!$C17)","v":7348914},{"$f":"IF('合併財報(累計)'!$D17=\"\",\"\",'合併財報(累計)'!$D17)","v":4372207},{"$f":"IF('合併財報(累計)'!$F17=\"\",\"\",'合併財報(累計)'!$F17)","v":4372207},null,{"$f":"'合併財報(累計)'!A72","v":"其他收入"},{"$f":"'合併財報(累計)'!B72","v":14852814},{"$f":"'合併財報(累計)'!C72","v":16606669},{"$f":"'合併財報(累計)'!D72","v":9679007},null,{"$f":"'合併財報(單季)'!A17","v":"其他綜合損益－OCI"},{"$f":"'合併財報(單季)'!B17","v":-3224875},{"$f":"'合併財報(單季)'!C17","v":-16740693},{"$f":"'合併財報(單季)'!D17","v":2647918},{"$f":"'合併財報(單季)'!E17","v":-11883486},{"$f":"'合併財報(單季)'!F17","v":-5435402},{"$f":"'合併財報(單季)'!G17","v":-15650832},null,{"$f":"IFRS_BS!A17","v":"按攤銷後成本衡量之金融資產－非流動"},{"$f":"IFRS_BS!B17","v":7528277},{"$f":"IFRS_BS!C17","v":7348914},{"$f":"IFRS_BS!D17","v":4372207},{"$f":"IFRS_BS!F17","v":4372207},null,{"$f":"IF('IFRS_IS(Q)'!A17=\"\",\"\",'IFRS_IS(Q)'!A17)","v":"透過損益按公允價值衡量之金融資產（負債）利益"},{"$f":"IF('IFRS_IS(Q)'!B17=\"\",\"\",'IFRS_IS(Q)'!B17)","v":18141},{"$f":"IF('IFRS_IS(Q)'!C17=\"\",\"\",'IFRS_IS(Q)'!C17)","v":-18141},{"$f":"IF('IFRS_IS(Q)'!D17=\"\",\"\",'IFRS_IS(Q)'!D17)","v":0},{"$f":"IF('IFRS_IS(Q)'!E17=\"\",\"\",'IFRS_IS(Q)'!E17)","v":0},{"$f":"IF('IFRS_IS(Q)'!F17=\"\",\"\",'IFRS_IS(Q)'!F17)","v":4105213},{"$f":"IF('IFRS_IS(Q)'!G17=\"\",\"\",'IFRS_IS(Q)'!G17)","v":4139278},null,{"$f":"IF(IFRS_note!A55=\"\",\"\",IFRS_note!A55)","v":"ROE(A)－稅後"},{"$f":"IF(IFRS_note!B55=\"\",\"\",IFRS_note!B55)","v":14.04},{"$f":"IF(IFRS_note!C55=\"\",\"\",IFRS_note!C55)","v":20.93},{"$f":"IF(IFRS_note!D55=\"\",\"\",IFRS_note!D55)","v":7.1},{"$f":"IF(IFRS_note!E55=\"\",\"\",IFRS_note!E55)","v":14.23},{"$f":"IF(IFRS_note!F55=\"\",\"\",IFRS_note!F55)","v":22.01},{"$f":"IF(IFRS_note!G55=\"\",\"\",IFRS_note!G55)","v":29.84},null,{"$f":"IF(IFRS_note!A20=\"\",\"\",IFRS_note!A20)","v":"保固之短期負債準備"},{"$f":"IF(IFRS_note!B20=\"\",\"\",IFRS_note!B20)","v":0},{"$f":"IF(IFRS_note!C20=\"\",\"\",IFRS_note!C20)","v":0},{"$f":"IF(IFRS_note!D20=\"\",\"\",IFRS_note!D20)","v":0},{"$f":"IF(IFRS_note!E20=\"\",\"\",IFRS_note!E20)","v":0},{"$f":"IF(IFRS_note!F20=\"\",\"\",IFRS_note!F20)","v":0},{"$f":"IF(IFRS_note!G20=\"\",\"\",IFRS_note!G20)","v":0}]
[{"$f":"IF(股息股利!A5=\"\",\"\",YEAR(股息股利!A5))","v":2018},{"$f":"IF(股息股利!C5=\"\",\"\",股息股利!C5)","v":8},null,{"$f":"IF(股息股利!D5=\"\",\"\",股息股利!D5)","v":0},{"$f":"IF(股息股利!E5=\"\",\"\",股息股利!E5)","v":""},{"$f":"IF(股息股利!F5=\"\",\"\",股息股利!F5)","v":"2019-06-24"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A18,\"YYYY/MM\")","v":"2019/11"},{"$f":"IF(月營收!$B18=\"\",\"\",月營收!$B18)","v":107884.39599999999},{"$f":"IF(月營收!$C18=\"\",\"\",月營收!$C18)","v":966672.31},{"$f":"IF(月營收!$D18=\"\",\"\",月營收!$D18)","v":1.74},{"$f":"IF(月營收!$E18=\"\",\"\",月營收!$E18)","v":9.65},{"$f":"IF(月營收!$F18=\"Y\",\"合併\",IF(月營收!$F18=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A18","v":"避險之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B18=\"\",\"\",'合併財報(累計)'!$B18)","v":0},{"$f":"IF('合併財報(累計)'!$C18=\"\",\"\",'合併財報(累計)'!$C18)","v":0},{"$f":"IF('合併財報(累計)'!$D18=\"\",\"\",'合併財報(累計)'!$D18)","v":0},{"$f":"IF('合併財報(累計)'!$F18=\"\",\"\",'合併財報(累計)'!$F18)","v":0},null,{"$f":"'合併財報(累計)'!A73","v":"其他利益及損失"},{"$f":"'合併財報(累計)'!B73","v":-975016},{"$f":"'合併財報(累計)'!C73","v":945916},{"$f":"'合併財報(累計)'!D73","v":6806784},null,{"$f":"'合併財報(單季)'!A18","v":"本期綜合損益總額"},{"$f":"'合併財報(單季)'!B18","v":97877579},{"$f":"'合併財報(單季)'!C18","v":99337501},{"$f":"'合併財報(單季)'!D18","v":119710811},{"$f":"'合併財報(單季)'!E18","v":109009028},{"$f":"'合併財報(單季)'!F18","v":131942749},{"$f":"'合併財報(單季)'!G18","v":127173692},null,{"$f":"IFRS_BS!A18","v":"合約資產－非流動"},{"$f":"IFRS_BS!B18","v":0},{"$f":"IFRS_BS!C18","v":0},{"$f":"IFRS_BS!D18","v":0},{"$f":"IFRS_BS!F18","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A18=\"\",\"\",'IFRS_IS(Q)'!A18)","v":"資產評價利益"},{"$f":"IF('IFRS_IS(Q)'!B18=\"\",\"\",'IFRS_IS(Q)'!B18)","v":0},{"$f":"IF('IFRS_IS(Q)'!C18=\"\",\"\",'IFRS_IS(Q)'!C18)","v":0},{"$f":"IF('IFRS_IS(Q)'!D18=\"\",\"\",'IFRS_IS(Q)'!D18)","v":0},{"$f":"IF('IFRS_IS(Q)'!E18=\"\",\"\",'IFRS_IS(Q)'!E18)","v":0},{"$f":"IF('IFRS_IS(Q)'!F18=\"\",\"\",'IFRS_IS(Q)'!F18)","v":0},{"$f":"IF('IFRS_IS(Q)'!G18=\"\",\"\",'IFRS_IS(Q)'!G18)","v":0},null,{"$f":"IF(IFRS_note!A56=\"\",\"\",IFRS_note!A56)","v":"ROA-綜合損益"},{"$f":"IF(IFRS_note!B56=\"\",\"\",IFRS_note!B56)","v":11.09},{"$f":"IF(IFRS_note!C56=\"\",\"\",IFRS_note!C56)","v":15.32},{"$f":"IF(IFRS_note!D56=\"\",\"\",IFRS_note!D56)","v":5.2},{"$f":"IF(IFRS_note!E56=\"\",\"\",IFRS_note!E56)","v":9.6999999999999993},{"$f":"IF(IFRS_note!F56=\"\",\"\",IFRS_note!F56)","v":14.72},{"$f":"IF(IFRS_note!G56=\"\",\"\",IFRS_note!G56)","v":19.41},null,{"$f":"IF(IFRS_note!A21=\"\",\"\",IFRS_note!A21)","v":"重組之短期負債準備"},{"$f":"IF(IFRS_note!B21=\"\",\"\",IFRS_note!B21)","v":0},{"$f":"IF(IFRS_note!C21=\"\",\"\",IFRS_note!C21)","v":0},{"$f":"IF(IFRS_note!D21=\"\",\"\",IFRS_note!D21)","v":0},{"$f":"IF(IFRS_note!E21=\"\",\"\",IFRS_note!E21)","v":0},{"$f":"IF(IFRS_note!F21=\"\",\"\",IFRS_note!F21)","v":0},{"$f":"IF(IFRS_note!G21=\"\",\"\",IFRS_note!G21)","v":0}]
[{"$f":"IF(股息股利!A6=\"\",\"\",YEAR(股息股利!A6))","v":2017},{"$f":"IF(股息股利!C6=\"\",\"\",股息股利!C6)","v":8},null,{"$f":"IF(股息股利!D6=\"\",\"\",股息股利!D6)","v":0},{"$f":"IF(股息股利!E6=\"\",\"\",股息股利!E6)","v":""},{"$f":"IF(股息股利!F6=\"\",\"\",股息股利!F6)","v":"2018-06-25"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A19,\"YYYY/MM\")","v":"2019/10"},{"$f":"IF(月營收!$B19=\"\",\"\",月營收!$B19)","v":106039.531},{"$f":"IF(月營收!$C19=\"\",\"\",月營收!$C19)","v":858787.91399999999},{"$f":"IF(月營收!$D19=\"\",\"\",月營收!$D19)","v":3.79},{"$f":"IF(月營收!$E19=\"\",\"\",月營收!$E19)","v":4.42},{"$f":"IF(月營收!$F19=\"Y\",\"合併\",IF(月營收!$F19=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A19","v":"採權益法之長期股權投資"},{"$f":"IF('合併財報(累計)'!$B19=\"\",\"\",'合併財報(累計)'!$B19)","v":17865838},{"$f":"IF('合併財報(累計)'!$C19=\"\",\"\",'合併財報(累計)'!$C19)","v":18698788},{"$f":"IF('合併財報(累計)'!$D19=\"\",\"\",'合併財報(累計)'!$D19)","v":18841061},{"$f":"IF('合併財報(累計)'!$F19=\"\",\"\",'合併財報(累計)'!$F19)","v":18841061},null,{"$f":"'合併財報(累計)'!A74","v":"財務成本"},{"$f":"'合併財報(累計)'!B74","v":3051223},{"$f":"'合併財報(累計)'!C74","v":3250847},{"$f":"'合併財報(累計)'!D74","v":2081455},null,{"$f":"'合併財報(單季)'!A19","v":"歸屬母公司淨利（損）"},{"$f":"'合併財報(單季)'!B19","v":101069886},{"$f":"'合併財報(單季)'!C19","v":116035081},{"$f":"'合併財報(單季)'!D19","v":116986720},{"$f":"'合併財報(單季)'!E19","v":120822193},{"$f":"'合併財報(單季)'!F19","v":137310040},{"$f":"'合併財報(單季)'!G19","v":142766434},null,{"$f":"IFRS_BS!A19","v":"採權益法之長期股權投資"},{"$f":"IFRS_BS!B19","v":17865838},{"$f":"IFRS_BS!C19","v":18698788},{"$f":"IFRS_BS!D19","v":18841061},{"$f":"IFRS_BS!F19","v":18841061},null,{"$f":"IF('IFRS_IS(Q)'!A19=\"\",\"\",'IFRS_IS(Q)'!A19)","v":"金融資產減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B19=\"\",\"\",'IFRS_IS(Q)'!B19)","v":0},{"$f":"IF('IFRS_IS(Q)'!C19=\"\",\"\",'IFRS_IS(Q)'!C19)","v":0},{"$f":"IF('IFRS_IS(Q)'!D19=\"\",\"\",'IFRS_IS(Q)'!D19)","v":0},{"$f":"IF('IFRS_IS(Q)'!E19=\"\",\"\",'IFRS_IS(Q)'!E19)","v":0},{"$f":"IF('IFRS_IS(Q)'!F19=\"\",\"\",'IFRS_IS(Q)'!F19)","v":0},{"$f":"IF('IFRS_IS(Q)'!G19=\"\",\"\",'IFRS_IS(Q)'!G19)","v":0},null,{"$f":"IF(IFRS_note!A57=\"\",\"\",IFRS_note!A57)","v":"ROE-綜合損益"},{"$f":"IF(IFRS_note!B57=\"\",\"\",IFRS_note!B57)","v":14.35},{"$f":"IF(IFRS_note!C57=\"\",\"\",IFRS_note!C57)","v":20.22},{"$f":"IF(IFRS_note!D57=\"\",\"\",IFRS_note!D57)","v":7.26},{"$f":"IF(IFRS_note!E57=\"\",\"\",IFRS_note!E57)","v":13.68},{"$f":"IF(IFRS_note!F57=\"\",\"\",IFRS_note!F57)","v":21.15},{"$f":"IF(IFRS_note!G57=\"\",\"\",IFRS_note!G57)","v":28.1},null,{"$f":"IF(IFRS_note!A22=\"\",\"\",IFRS_note!A22)","v":"有待法律程序決定之短期負債準備"},{"$f":"IF(IFRS_note!B22=\"\",\"\",IFRS_note!B22)","v":0},{"$f":"IF(IFRS_note!C22=\"\",\"\",IFRS_note!C22)","v":0},{"$f":"IF(IFRS_note!D22=\"\",\"\",IFRS_note!D22)","v":0},{"$f":"IF(IFRS_note!E22=\"\",\"\",IFRS_note!E22)","v":0},{"$f":"IF(IFRS_note!F22=\"\",\"\",IFRS_note!F22)","v":0},{"$f":"IF(IFRS_note!G22=\"\",\"\",IFRS_note!G22)","v":0}]
["金融大事紀",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A20,\"YYYY/MM\")","v":"2019/09"},{"$f":"IF(月營收!$B20=\"\",\"\",月營收!$B20)","v":102170.09600000001},{"$f":"IF(月營收!$C20=\"\",\"\",月營收!$C20)","v":752748.38300000003},{"$f":"IF(月營收!$D20=\"\",\"\",月營收!$D20)","v":-3.72},{"$f":"IF(月營收!$E20=\"\",\"\",月營收!$E20)","v":7.64},{"$f":"IF(月營收!$F20=\"Y\",\"合併\",IF(月營收!$F20=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A20","v":"不動產廠房及設備"},{"$f":"IF('合併財報(累計)'!$B20=\"\",\"\",'合併財報(累計)'!$B20)","v":1072050279},{"$f":"IF('合併財報(累計)'!$C20=\"\",\"\",'合併財報(累計)'!$C20)","v":1352377405},{"$f":"IF('合併財報(累計)'!$D20=\"\",\"\",'合併財報(累計)'!$D20)","v":1555589120},{"$f":"IF('合併財報(累計)'!$F20=\"\",\"\",'合併財報(累計)'!$F20)","v":1555589120},null,{"$f":"'合併財報(累計)'!A75","v":"採用權益法認列之關聯企業及合資損失之份額"},{"$f":"'合併財報(累計)'!B75","v":0},{"$f":"'合併財報(累計)'!C75","v":0},{"$f":"'合併財報(累計)'!D75","v":0},null,{"$f":"'合併財報(單季)'!A20","v":"歸屬非控制權益淨利（損）"},{"$f":"'合併財報(單季)'!B20","v":32568},{"$f":"'合併財報(單季)'!C20","v":43113},{"$f":"'合併財報(單季)'!D20","v":76173},{"$f":"'合併財報(單季)'!E20","v":70321},{"$f":"'合併財報(單季)'!F20","v":68111},{"$f":"'合併財報(單季)'!G20","v":58090},null,{"$f":"IFRS_BS!A20","v":"不動產廠房及設備"},{"$f":"IFRS_BS!B20","v":1072050279},{"$f":"IFRS_BS!C20","v":1352377405},{"$f":"IFRS_BS!D20","v":1555589120},{"$f":"IFRS_BS!F20","v":1555589120},null,{"$f":"IF('IFRS_IS(Q)'!A20=\"\",\"\",'IFRS_IS(Q)'!A20)","v":"資產減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B20=\"\",\"\",'IFRS_IS(Q)'!B20)","v":0},{"$f":"IF('IFRS_IS(Q)'!C20=\"\",\"\",'IFRS_IS(Q)'!C20)","v":0},{"$f":"IF('IFRS_IS(Q)'!D20=\"\",\"\",'IFRS_IS(Q)'!D20)","v":0},{"$f":"IF('IFRS_IS(Q)'!E20=\"\",\"\",'IFRS_IS(Q)'!E20)","v":0},{"$f":"IF('IFRS_IS(Q)'!F20=\"\",\"\",'IFRS_IS(Q)'!F20)","v":0},{"$f":"IF('IFRS_IS(Q)'!G20=\"\",\"\",'IFRS_IS(Q)'!G20)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A23=\"\",\"\",IFRS_note!A23)","v":"虧損性合約之短期負債準備"},{"$f":"IF(IFRS_note!B23=\"\",\"\",IFRS_note!B23)","v":0},{"$f":"IF(IFRS_note!C23=\"\",\"\",IFRS_note!C23)","v":0},{"$f":"IF(IFRS_note!D23=\"\",\"\",IFRS_note!D23)","v":0},{"$f":"IF(IFRS_note!E23=\"\",\"\",IFRS_note!E23)","v":0},{"$f":"IF(IFRS_note!F23=\"\",\"\",IFRS_note!F23)","v":0},{"$f":"IF(IFRS_note!G23=\"\",\"\",IFRS_note!G23)","v":0}]
[{"$f":"IF(新聞!C3=\"\",\"\",新聞!C3)","v":"2021-03-17"},{"$f":"IF(新聞!D3=\"\",\"\",新聞!D3)","v":"台積電普通股定 110/03/17除息交易，除息參考價  610.50元， 110/03/18為最後過戶日，每股配發現金股利  2.50000 元，現金股息定於 110/04/15開始發放。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A21,\"YYYY/MM\")","v":"2019/08"},{"$f":"IF(月營收!$B21=\"\",\"\",月營收!$B21)","v":106117.61900000001},{"$f":"IF(月營收!$C21=\"\",\"\",月營收!$C21)","v":650578.28700000001},{"$f":"IF(月營收!$D21=\"\",\"\",月營收!$D21)","v":25.2},{"$f":"IF(月營收!$E21=\"\",\"\",月營收!$E21)","v":16.54},{"$f":"IF(月營收!$F21=\"Y\",\"合併\",IF(月營收!$F21=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A21","v":"商譽及無形資產合計"},{"$f":"IF('合併財報(累計)'!$B21=\"\",\"\",'合併財報(累計)'!$B21)","v":17002137},{"$f":"IF('合併財報(累計)'!$C21=\"\",\"\",'合併財報(累計)'!$C21)","v":20653028},{"$f":"IF('合併財報(累計)'!$D21=\"\",\"\",'合併財報(累計)'!$D21)","v":25768179},{"$f":"IF('合併財報(累計)'!$F21=\"\",\"\",'合併財報(累計)'!$F21)","v":25768179},null,{"$f":"'合併財報(累計)'!A76","v":"採用權益法認列之關聯企業及合資利益之份額"},{"$f":"'合併財報(累計)'!B76","v":3057781},{"$f":"'合併財報(累計)'!C76","v":2844222},{"$f":"'合併財報(累計)'!D76","v":3592818},null,{"$f":"'合併財報(單季)'!A21","v":"綜合損益歸屬母公司"},{"$f":"'合併財報(單季)'!B21","v":97844981},{"$f":"'合併財報(單季)'!C21","v":99294825},{"$f":"'合併財報(單季)'!D21","v":119634992},{"$f":"'合併財報(單季)'!E21","v":108937736},{"$f":"'合併財報(單季)'!F21","v":131874689},{"$f":"'合併財報(單季)'!G21","v":127116061},null,{"$f":"IFRS_BS!A21","v":"商譽淨額"},{"$f":"IFRS_BS!B21","v":5795488},{"$f":"IFRS_BS!C21","v":5693376},{"$f":"IFRS_BS!D21","v":5436602},{"$f":"IFRS_BS!F21","v":5436602},null,{"$f":"IF('IFRS_IS(Q)'!A21=\"\",\"\",'IFRS_IS(Q)'!A21)","v":"不動產、廠房及設備減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B21=\"\",\"\",'IFRS_IS(Q)'!B21)","v":0},{"$f":"IF('IFRS_IS(Q)'!C21=\"\",\"\",'IFRS_IS(Q)'!C21)","v":0},{"$f":"IF('IFRS_IS(Q)'!D21=\"\",\"\",'IFRS_IS(Q)'!D21)","v":0},{"$f":"IF('IFRS_IS(Q)'!E21=\"\",\"\",'IFRS_IS(Q)'!E21)","v":0},{"$f":"IF('IFRS_IS(Q)'!F21=\"\",\"\",'IFRS_IS(Q)'!F21)","v":0},{"$f":"IF('IFRS_IS(Q)'!G21=\"\",\"\",'IFRS_IS(Q)'!G21)","v":0},null,"補充明細_投資性不動產",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"},null,{"$f":"IF(IFRS_note!A24=\"\",\"\",IFRS_note!A24)","v":"除役、復原及修復成本之短期負債準備"},{"$f":"IF(IFRS_note!B24=\"\",\"\",IFRS_note!B24)","v":0},{"$f":"IF(IFRS_note!C24=\"\",\"\",IFRS_note!C24)","v":0},{"$f":"IF(IFRS_note!D24=\"\",\"\",IFRS_note!D24)","v":0},{"$f":"IF(IFRS_note!E24=\"\",\"\",IFRS_note!E24)","v":0},{"$f":"IF(IFRS_note!F24=\"\",\"\",IFRS_note!F24)","v":0},{"$f":"IF(IFRS_note!G24=\"\",\"\",IFRS_note!G24)","v":0}]
[{"$f":"IF(新聞!C4=\"\",\"\",新聞!C4)","v":"2021-03-12"},{"$f":"IF(新聞!D4=\"\",\"\",新聞!D4)","v":"台積電 110/03/12處分采鈺      1,501 千股, 交易金額為    36,000萬元。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A22,\"YYYY/MM\")","v":"2019/07"},{"$f":"IF(月營收!$B22=\"\",\"\",月營收!$B22)","v":84757.724000000002},{"$f":"IF(月營收!$C22=\"\",\"\",月營收!$C22)","v":544460.66799999995},{"$f":"IF(月營收!$D22=\"\",\"\",月營收!$D22)","v":-1.29},{"$f":"IF(月營收!$E22=\"\",\"\",月營收!$E22)","v":13.97},{"$f":"IF(月營收!$F22=\"Y\",\"合併\",IF(月營收!$F22=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A22","v":"遞延所得稅資產"},{"$f":"IF('合併財報(累計)'!$B22=\"\",\"\",'合併財報(累計)'!$B22)","v":16806387},{"$f":"IF('合併財報(累計)'!$C22=\"\",\"\",'合併財報(累計)'!$C22)","v":17928358},{"$f":"IF('合併財報(累計)'!$D22=\"\",\"\",'合併財報(累計)'!$D22)","v":25958184},{"$f":"IF('合併財報(累計)'!$F22=\"\",\"\",'合併財報(累計)'!$F22)","v":25958184},null,{"$f":"'合併財報(累計)'!A77","v":"預期信用減損（損失）利益"},{"$f":"'合併財報(累計)'!B77","v":2383},{"$f":"'合併財報(累計)'!C77","v":-1714},{"$f":"'合併財報(累計)'!D77","v":-3672},null,{"$f":"'合併財報(單季)'!A22","v":"綜合損益歸屬非控制權益"},{"$f":"'合併財報(單季)'!B22","v":32598},{"$f":"'合併財報(單季)'!C22","v":42676},{"$f":"'合併財報(單季)'!D22","v":75819},{"$f":"'合併財報(單季)'!E22","v":71292},{"$f":"'合併財報(單季)'!F22","v":68060},{"$f":"'合併財報(單季)'!G22","v":57631},null,{"$f":"IFRS_BS!A22","v":"遞延所得稅資產"},{"$f":"IFRS_BS!B22","v":16806387},{"$f":"IFRS_BS!C22","v":17928358},{"$f":"IFRS_BS!D22","v":25958184},{"$f":"IFRS_BS!F22","v":25958184},null,{"$f":"IF('IFRS_IS(Q)'!A22=\"\",\"\",'IFRS_IS(Q)'!A22)","v":"其他減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B22=\"\",\"\",'IFRS_IS(Q)'!B22)","v":0},{"$f":"IF('IFRS_IS(Q)'!C22=\"\",\"\",'IFRS_IS(Q)'!C22)","v":0},{"$f":"IF('IFRS_IS(Q)'!D22=\"\",\"\",'IFRS_IS(Q)'!D22)","v":0},{"$f":"IF('IFRS_IS(Q)'!E22=\"\",\"\",'IFRS_IS(Q)'!E22)","v":0},{"$f":"IF('IFRS_IS(Q)'!F22=\"\",\"\",'IFRS_IS(Q)'!F22)","v":0},{"$f":"IF('IFRS_IS(Q)'!G22=\"\",\"\",'IFRS_IS(Q)'!G22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A25=\"\",\"\",IFRS_note!A25)","v":"銷貨退回及折讓之短期負債準備"},{"$f":"IF(IFRS_note!B25=\"\",\"\",IFRS_note!B25)","v":0},{"$f":"IF(IFRS_note!C25=\"\",\"\",IFRS_note!C25)","v":0},{"$f":"IF(IFRS_note!D25=\"\",\"\",IFRS_note!D25)","v":0},{"$f":"IF(IFRS_note!E25=\"\",\"\",IFRS_note!E25)","v":0},{"$f":"IF(IFRS_note!F25=\"\",\"\",IFRS_note!F25)","v":0},{"$f":"IF(IFRS_note!G25=\"\",\"\",IFRS_note!G25)","v":0}]
[{"$f":"IF(新聞!C5=\"\",\"\",新聞!C5)","v":"2021-03-12"},{"$f":"IF(新聞!D5=\"\",\"\",新聞!D5)","v":"台積電子公司TSMC Global, Ltd 110/03/12購買政府機構不動產抵押貸        112 千股, 交易金額為    33,522萬元。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A23,\"YYYY/MM\")","v":"2019/06"},{"$f":"IF(月營收!$B23=\"\",\"\",月營收!$B23)","v":85867.929000000004},{"$f":"IF(月營收!$C23=\"\",\"\",月營收!$C23)","v":459702.94400000002},{"$f":"IF(月營收!$D23=\"\",\"\",月營收!$D23)","v":6.75},{"$f":"IF(月營收!$E23=\"\",\"\",月營收!$E23)","v":21.91},{"$f":"IF(月營收!$F23=\"Y\",\"合併\",IF(月營收!$F23=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A23","v":"其他非流動資產"},{"$f":"IF('合併財報(累計)'!$B23=\"\",\"\",'合併財報(累計)'!$B23)","v":3284718},{"$f":"IF('合併財報(累計)'!$C23=\"\",\"\",'合併財報(累計)'!$C23)","v":21060288},{"$f":"IF('合併財報(累計)'!$D23=\"\",\"\",'合併財報(累計)'!$D23)","v":33482406},{"$f":"IF('合併財報(累計)'!$F23=\"\",\"\",'合併財報(累計)'!$F23)","v":33482406},null,{"$f":"'合併財報(累計)'!A78","v":"營業外收入及支出"},{"$f":"'合併財報(累計)'!B78","v":13886739},{"$f":"'合併財報(累計)'!C78","v":17144246},{"$f":"'合併財報(累計)'!D78","v":17993482},null,{"$f":"'合併財報(單季)'!A23","v":"每股盈餘"},{"$f":"'合併財報(單季)'!B23","v":3.9},{"$f":"'合併財報(單季)'!C23","v":4.47},{"$f":"'合併財報(單季)'!D23","v":4.51},{"$f":"'合併財報(單季)'!E23","v":4.66},{"$f":"'合併財報(單季)'!F23","v":5.3},{"$f":"'合併財報(單季)'!G23","v":5.51},null,{"$f":"IFRS_BS!A23","v":"投資性不動產淨額"},{"$f":"IFRS_BS!B23","v":0},{"$f":"IFRS_BS!C23","v":0},{"$f":"IFRS_BS!D23","v":0},{"$f":"IFRS_BS!F23","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A23=\"\",\"\",'IFRS_IS(Q)'!A23)","v":"處分不動產、廠房及設備損失"},{"$f":"IF('IFRS_IS(Q)'!B23=\"\",\"\",'IFRS_IS(Q)'!B23)","v":0},{"$f":"IF('IFRS_IS(Q)'!C23=\"\",\"\",'IFRS_IS(Q)'!C23)","v":0},{"$f":"IF('IFRS_IS(Q)'!D23=\"\",\"\",'IFRS_IS(Q)'!D23)","v":0},{"$f":"IF('IFRS_IS(Q)'!E23=\"\",\"\",'IFRS_IS(Q)'!E23)","v":0},{"$f":"IF('IFRS_IS(Q)'!F23=\"\",\"\",'IFRS_IS(Q)'!F23)","v":0},{"$f":"IF('IFRS_IS(Q)'!G23=\"\",\"\",'IFRS_IS(Q)'!G23)","v":0},null,"投資性不動產<主要觀察未來資產增值情形>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A26=\"\",\"\",IFRS_note!A26)","v":"保證合約之短期負債準備"},{"$f":"IF(IFRS_note!B26=\"\",\"\",IFRS_note!B26)","v":0},{"$f":"IF(IFRS_note!C26=\"\",\"\",IFRS_note!C26)","v":0},{"$f":"IF(IFRS_note!D26=\"\",\"\",IFRS_note!D26)","v":0},{"$f":"IF(IFRS_note!E26=\"\",\"\",IFRS_note!E26)","v":0},{"$f":"IF(IFRS_note!F26=\"\",\"\",IFRS_note!F26)","v":0},{"$f":"IF(IFRS_note!G26=\"\",\"\",IFRS_note!G26)","v":0}]
[{"$f":"IF(新聞!C6=\"\",\"\",新聞!C6)","v":"2021-03-11"},{"$f":"IF(新聞!D6=\"\",\"\",新聞!D6)","v":"台積電副總經理本人廖德堆於 110/03/11設定         50 千股於元大商業銀行，累計設定質權股數         70 千股，佔持股107.69 %。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A24,\"YYYY/MM\")","v":"2019/05"},{"$f":"IF(月營收!$B24=\"\",\"\",月營收!$B24)","v":80436.930999999997},{"$f":"IF(月營收!$C24=\"\",\"\",月營收!$C24)","v":373835.01500000001},{"$f":"IF(月營收!$D24=\"\",\"\",月營收!$D24)","v":7.69},{"$f":"IF(月營收!$E24=\"\",\"\",月營收!$E24)","v":-0.66},{"$f":"IF(月營收!$F24=\"Y\",\"合併\",IF(月營收!$F24=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A24","v":"非流動資產"},{"$f":"IF('合併財報(累計)'!$B24=\"\",\"\",'合併財報(累計)'!$B24)","v":1138448317},{"$f":"IF('合併財報(累計)'!$C24=\"\",\"\",'合併財報(累計)'!$C24)","v":1442191118},{"$f":"IF('合併財報(累計)'!$D24=\"\",\"\",'合併財報(累計)'!$D24)","v":1668526097},{"$f":"IF('合併財報(累計)'!$F24=\"\",\"\",'合併財報(累計)'!$F24)","v":1668526097},null,{"$f":"'合併財報(累計)'!A79","v":"稅前淨利"},{"$f":"'合併財報(累計)'!B79","v":397510263},{"$f":"'合併財報(累計)'!C79","v":389845336},{"$f":"'合併財報(累計)'!D79","v":584777180},null,{"$f":"'合併財報(單季)'!A24","v":"每股盈餘－完全稀釋"},{"$f":"'合併財報(單季)'!B24","v":3.9},{"$f":"'合併財報(單季)'!C24","v":0},{"$f":"'合併財報(單季)'!D24","v":4.51},{"$f":"'合併財報(單季)'!E24","v":4.66},{"$f":"'合併財報(單季)'!F24","v":5.3},{"$f":"'合併財報(單季)'!G24","v":0},null,{"$f":"IFRS_BS!A24","v":"其他非流動資產－其他"},{"$f":"IFRS_BS!B24","v":3284718},{"$f":"IFRS_BS!C24","v":3827886},{"$f":"IFRS_BS!D24","v":5754024},{"$f":"IFRS_BS!F24","v":5754024},null,{"$f":"IF('IFRS_IS(Q)'!A24=\"\",\"\",'IFRS_IS(Q)'!A24)","v":"處分投資損失"},{"$f":"IF('IFRS_IS(Q)'!B24=\"\",\"\",'IFRS_IS(Q)'!B24)","v":0},{"$f":"IF('IFRS_IS(Q)'!C24=\"\",\"\",'IFRS_IS(Q)'!C24)","v":0},{"$f":"IF('IFRS_IS(Q)'!D24=\"\",\"\",'IFRS_IS(Q)'!D24)","v":0},{"$f":"IF('IFRS_IS(Q)'!E24=\"\",\"\",'IFRS_IS(Q)'!E24)","v":0},{"$f":"IF('IFRS_IS(Q)'!F24=\"\",\"\",'IFRS_IS(Q)'!F24)","v":0},{"$f":"IF('IFRS_IS(Q)'!G24=\"\",\"\",'IFRS_IS(Q)'!G24)","v":0},null,{"$f":"IF(IFRS_note!A12=\"\",\"\",IFRS_note!A12)","v":"投資性不動產淨額"},{"$f":"IF(IFRS_note!B12=\"\",\"\",IFRS_note!B12)","v":0},{"$f":"IF(IFRS_note!C12=\"\",\"\",IFRS_note!C12)","v":0},{"$f":"IF(IFRS_note!D12=\"\",\"\",IFRS_note!D12)","v":0},{"$f":"IF(IFRS_note!E12=\"\",\"\",IFRS_note!E12)","v":0},{"$f":"IF(IFRS_note!F12=\"\",\"\",IFRS_note!F12)","v":0},{"$f":"IF(IFRS_note!G12=\"\",\"\",IFRS_note!G12)","v":0},null,{"$f":"IF(IFRS_note!A27=\"\",\"\",IFRS_note!A27)","v":"其他短期負債準備"},{"$f":"IF(IFRS_note!B27=\"\",\"\",IFRS_note!B27)","v":0},{"$f":"IF(IFRS_note!C27=\"\",\"\",IFRS_note!C27)","v":0},{"$f":"IF(IFRS_note!D27=\"\",\"\",IFRS_note!D27)","v":0},{"$f":"IF(IFRS_note!E27=\"\",\"\",IFRS_note!E27)","v":0},{"$f":"IF(IFRS_note!F27=\"\",\"\",IFRS_note!F27)","v":0},{"$f":"IF(IFRS_note!G27=\"\",\"\",IFRS_note!G27)","v":0}]
[{"$f":"IF(新聞!C7=\"\",\"\",新聞!C7)","v":"2021-03-10"},{"$f":"IF(新聞!D7=\"\",\"\",新聞!D7)","v":"台積電 2月份合併營收計   106,533,690千元, 比去年同期成長       14.07 %, 累計110 年 1月至 2月月營收計   233,282,842千元, 比去年同期成長     18.37 %。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A25,\"YYYY/MM\")","v":"2019/04"},{"$f":"IF(月營收!$B25=\"\",\"\",月營收!$B25)","v":74693.615000000005},{"$f":"IF(月營收!$C25=\"\",\"\",月營收!$C25)","v":293398.08399999997},{"$f":"IF(月營收!$D25=\"\",\"\",月營收!$D25)","v":-6.31},{"$f":"IF(月營收!$E25=\"\",\"\",月營收!$E25)","v":-8.77},{"$f":"IF(月營收!$F25=\"Y\",\"合併\",IF(月營收!$F25=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A25","v":"資產總額"},{"$f":"IF('合併財報(累計)'!$B25=\"\",\"\",'合併財報(累計)'!$B25)","v":2090128038},{"$f":"IF('合併財報(累計)'!$C25=\"\",\"\",'合併財報(累計)'!$C25)","v":2264805032},{"$f":"IF('合併財報(累計)'!$D25=\"\",\"\",'合併財報(累計)'!$D25)","v":2760711405},{"$f":"IF('合併財報(累計)'!$F25=\"\",\"\",'合併財報(累計)'!$F25)","v":2760711405},null,{"$f":"'合併財報(累計)'!A80","v":"所得稅費用"},{"$f":"'合併財報(累計)'!B80","v":46325857},{"$f":"'合併財報(累計)'!C80","v":44501527},{"$f":"'合併財報(累計)'!D80","v":66619098},null,"以合併為主現金流量表-單季/單半年",null,null,null,null,null,null,null,{"$f":"IFRS_BS!A25","v":"非流動資產"},{"$f":"IFRS_BS!B25","v":1138448317},{"$f":"IFRS_BS!C25","v":1442191118},{"$f":"IFRS_BS!D25","v":1668526097},{"$f":"IFRS_BS!F25","v":1668526097},null,{"$f":"IF('IFRS_IS(Q)'!A25=\"\",\"\",'IFRS_IS(Q)'!A25)","v":"外幣兌換損失"},{"$f":"IF('IFRS_IS(Q)'!B25=\"\",\"\",'IFRS_IS(Q)'!B25)","v":-507929},{"$f":"IF('IFRS_IS(Q)'!C25=\"\",\"\",'IFRS_IS(Q)'!C25)","v":0},{"$f":"IF('IFRS_IS(Q)'!D25=\"\",\"\",'IFRS_IS(Q)'!D25)","v":0},{"$f":"IF('IFRS_IS(Q)'!E25=\"\",\"\",'IFRS_IS(Q)'!E25)","v":0},{"$f":"IF('IFRS_IS(Q)'!F25=\"\",\"\",'IFRS_IS(Q)'!F25)","v":394836},{"$f":"IF('IFRS_IS(Q)'!G25=\"\",\"\",'IFRS_IS(Q)'!G25)","v":2908462},null,{"$f":"IF(IFRS_note!A13=\"\",\"\",IFRS_note!A13)","v":"投資性不動產─成本"},{"$f":"IF(IFRS_note!B13=\"\",\"\",IFRS_note!B13)","v":0},{"$f":"IF(IFRS_note!C13=\"\",\"\",IFRS_note!C13)","v":0},{"$f":"IF(IFRS_note!D13=\"\",\"\",IFRS_note!D13)","v":0},{"$f":"IF(IFRS_note!E13=\"\",\"\",IFRS_note!E13)","v":0},{"$f":"IF(IFRS_note!F13=\"\",\"\",IFRS_note!F13)","v":0},{"$f":"IF(IFRS_note!G13=\"\",\"\",IFRS_note!G13)","v":0}]
[{"$f":"IF(新聞!C8=\"\",\"\",新聞!C8)","v":"2021-03-10"},{"$f":"IF(新聞!D8=\"\",\"\",新聞!D8)","v":"台積電子公司TSMC Global, Ltd 110/02/26購買政府公債91282CBN0         110 千股, 交易金額為    31,086萬元。"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A26,\"YYYY/MM\")","v":"2019/03"},{"$f":"IF(月營收!$B26=\"\",\"\",月營收!$B26)","v":79721.587},{"$f":"IF(月營收!$C26=\"\",\"\",月營收!$C26)","v":218704.46900000001},{"$f":"IF(月營收!$D26=\"\",\"\",月營收!$D26)","v":30.93},{"$f":"IF(月營收!$E26=\"\",\"\",月營收!$E26)","v":-23.12},{"$f":"IF(月營收!$F26=\"Y\",\"合併\",IF(月營收!$F26=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A26","v":"短期借款"},{"$f":"IF('合併財報(累計)'!$B26=\"\",\"\",'合併財報(累計)'!$B26)","v":88754640},{"$f":"IF('合併財報(累計)'!$C26=\"\",\"\",'合併財報(累計)'!$C26)","v":118522290},{"$f":"IF('合併財報(累計)'!$D26=\"\",\"\",'合併財報(累計)'!$D26)","v":88559026},{"$f":"IF('合併財報(累計)'!$F26=\"\",\"\",'合併財報(累計)'!$F26)","v":88559026},null,{"$f":"'合併財報(累計)'!A81","v":"繼續營業單位損益"},{"$f":"'合併財報(累計)'!B81","v":351184406},{"$f":"'合併財報(累計)'!C81","v":345343809},{"$f":"'合併財報(累計)'!D81","v":518158082},null,{"$f":"'合併財報(單季)'!A26","v":"來自營運之現金流量"},{"$f":"'合併財報(單季)'!B26","v":141753021},{"$f":"'合併財報(單季)'!C26","v":202954417},{"$f":"'合併財報(單季)'!D26","v":203029442},{"$f":"'合併財報(單季)'!E26","v":170334959},{"$f":"'合併財報(單季)'!F26","v":190171227},{"$f":"'合併財報(單季)'!G26","v":259130584},null,{"$f":"IFRS_BS!A26","v":"短期借款"},{"$f":"IFRS_BS!B26","v":88754640},{"$f":"IFRS_BS!C26","v":118522290},{"$f":"IFRS_BS!D26","v":88559026},{"$f":"IFRS_BS!F26","v":88559026},null,{"$f":"IF('IFRS_IS(Q)'!A26=\"\",\"\",'IFRS_IS(Q)'!A26)","v":"透過損益按公允價值衡量之金融資產（負債）損失"},{"$f":"IF('IFRS_IS(Q)'!B26=\"\",\"\",'IFRS_IS(Q)'!B26)","v":940705},{"$f":"IF('IFRS_IS(Q)'!C26=\"\",\"\",'IFRS_IS(Q)'!C26)","v":1063070},{"$f":"IF('IFRS_IS(Q)'!D26=\"\",\"\",'IFRS_IS(Q)'!D26)","v":90963},{"$f":"IF('IFRS_IS(Q)'!E26=\"\",\"\",'IFRS_IS(Q)'!E26)","v":1416828},{"$f":"IF('IFRS_IS(Q)'!F26=\"\",\"\",'IFRS_IS(Q)'!F26)","v":-1503129},{"$f":"IF('IFRS_IS(Q)'!G26=\"\",\"\",'IFRS_IS(Q)'!G26)","v":-4662},null,{"$f":"IF(IFRS_note!A14=\"\",\"\",IFRS_note!A14)","v":"投資性不動產─重估增值"},{"$f":"IF(IFRS_note!B14=\"\",\"\",IFRS_note!B14)","v":0},{"$f":"IF(IFRS_note!C14=\"\",\"\",IFRS_note!C14)","v":0},{"$f":"IF(IFRS_note!D14=\"\",\"\",IFRS_note!D14)","v":0},{"$f":"IF(IFRS_note!E14=\"\",\"\",IFRS_note!E14)","v":0},{"$f":"IF(IFRS_note!F14=\"\",\"\",IFRS_note!F14)","v":0},{"$f":"IF(IFRS_note!G14=\"\",\"\",IFRS_note!G14)","v":0},null,"補充明細_管理薪酬",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"}]
[{"$f":"IF(新聞!C9=\"\",\"\",新聞!C9)","v":"2021-03-10"},{"$f":"IF(新聞!D9=\"\",\"\",新聞!D9)","v":"台積電副總經理本人廖德堆於 110/03/10設定         20 千股於元大商業銀行，累計設定質權股數         20 千股，佔持股 30.77 %。"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A27","v":"透過損益按公允價值衡量之金融負債－流動"},{"$f":"IF('合併財報(累計)'!$B27=\"\",\"\",'合併財報(累計)'!$B27)","v":40825},{"$f":"IF('合併財報(累計)'!$C27=\"\",\"\",'合併財報(累計)'!$C27)","v":982349},{"$f":"IF('合併財報(累計)'!$D27=\"\",\"\",'合併財報(累計)'!$D27)","v":94128},{"$f":"IF('合併財報(累計)'!$F27=\"\",\"\",'合併財報(累計)'!$F27)","v":94128},null,{"$f":"'合併財報(累計)'!A82","v":"確定福利計畫之再衡量數－不重分類－OCI"},{"$f":"'合併財報(累計)'!B82","v":-861162},{"$f":"'合併財報(累計)'!C82","v":253895},{"$f":"'合併財報(累計)'!D82","v":-3516749},null,{"$f":"'合併財報(單季)'!A27","v":"投資活動之現金流量"},{"$f":"'合併財報(單季)'!B27","v":-108290117},{"$f":"'合併財報(單季)'!C27","v":-171605106},{"$f":"'合併財報(單季)'!D27","v":-188993268},{"$f":"'合併財報(單季)'!E27","v":-129750164},{"$f":"'合併財報(單季)'!F27","v":-96079669},{"$f":"'合併財報(單季)'!G27","v":-90958613},null,{"$f":"IFRS_BS!A27","v":"透過損益按公允價值衡量之金融負債－流動"},{"$f":"IFRS_BS!B27","v":40825},{"$f":"IFRS_BS!C27","v":982349},{"$f":"IFRS_BS!D27","v":94128},{"$f":"IFRS_BS!F27","v":94128},null,{"$f":"IF('IFRS_IS(Q)'!A27=\"\",\"\",'IFRS_IS(Q)'!A27)","v":"資產減損損失"},{"$f":"IF('IFRS_IS(Q)'!B27=\"\",\"\",'IFRS_IS(Q)'!B27)","v":0},{"$f":"IF('IFRS_IS(Q)'!C27=\"\",\"\",'IFRS_IS(Q)'!C27)","v":0},{"$f":"IF('IFRS_IS(Q)'!D27=\"\",\"\",'IFRS_IS(Q)'!D27)","v":0},{"$f":"IF('IFRS_IS(Q)'!E27=\"\",\"\",'IFRS_IS(Q)'!E27)","v":0},{"$f":"IF('IFRS_IS(Q)'!F27=\"\",\"\",'IFRS_IS(Q)'!F27)","v":0},{"$f":"IF('IFRS_IS(Q)'!G27=\"\",\"\",'IFRS_IS(Q)'!G27)","v":0},null,{"$f":"IF(IFRS_note!A15=\"\",\"\",IFRS_note!A15)","v":"投資性不動產-累計公允價值變動數"},{"$f":"IF(IFRS_note!B15=\"\",\"\",IFRS_note!B15)","v":0},{"$f":"IF(IFRS_note!C15=\"\",\"\",IFRS_note!C15)","v":0},{"$f":"IF(IFRS_note!D15=\"\",\"\",IFRS_note!D15)","v":0},{"$f":"IF(IFRS_note!E15=\"\",\"\",IFRS_note!E15)","v":0},{"$f":"IF(IFRS_note!F15=\"\",\"\",IFRS_note!F15)","v":0},{"$f":"IF(IFRS_note!G15=\"\",\"\",IFRS_note!G15)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A28","v":"應付公司債－非流動"},{"$f":"IF('合併財報(累計)'!$B28=\"\",\"\",'合併財報(累計)'!$B28)","v":56900000},{"$f":"IF('合併財報(累計)'!$C28=\"\",\"\",'合併財報(累計)'!$C28)","v":25100000},{"$f":"IF('合併財報(累計)'!$D28=\"\",\"\",'合併財報(累計)'!$D28)","v":254105084},{"$f":"IF('合併財報(累計)'!$F28=\"\",\"\",'合併財報(累計)'!$F28)","v":254105084},null,{"$f":"'合併財報(累計)'!A83","v":"透過FVOCI衡量權益工具投資未實現評價損益－不重分類－OCI"},{"$f":"'合併財報(累計)'!B83","v":-3309089},{"$f":"'合併財報(累計)'!C83","v":334327},{"$f":"'合併財報(累計)'!D83","v":423697},null,{"$f":"'合併財報(單季)'!A28","v":"籌資活動之現金流量"},{"$f":"'合併財報(單季)'!B28","v":-229112243},{"$f":"'合併財報(單季)'!C28","v":-17182776},{"$f":"'合併財報(單季)'!D28","v":-40757411},{"$f":"'合併財報(單季)'!E28","v":5912053},{"$f":"'合併財報(單季)'!F28","v":47434066},{"$f":"'合併財報(單季)'!G28","v":-101203795},null,{"$f":"IFRS_BS!A28","v":"避險之金融負債－流動"},{"$f":"IFRS_BS!B28","v":155832},{"$f":"IFRS_BS!C28","v":1798},{"$f":"IFRS_BS!D28","v":1169},{"$f":"IFRS_BS!F28","v":1169},null,{"$f":"IF('IFRS_IS(Q)'!A28=\"\",\"\",'IFRS_IS(Q)'!A28)","v":"金融資產減損損失"},{"$f":"IF('IFRS_IS(Q)'!B28=\"\",\"\",'IFRS_IS(Q)'!B28)","v":0},{"$f":"IF('IFRS_IS(Q)'!C28=\"\",\"\",'IFRS_IS(Q)'!C28)","v":0},{"$f":"IF('IFRS_IS(Q)'!D28=\"\",\"\",'IFRS_IS(Q)'!D28)","v":0},{"$f":"IF('IFRS_IS(Q)'!E28=\"\",\"\",'IFRS_IS(Q)'!E28)","v":0},{"$f":"IF('IFRS_IS(Q)'!F28=\"\",\"\",'IFRS_IS(Q)'!F28)","v":0},{"$f":"IF('IFRS_IS(Q)'!G28=\"\",\"\",'IFRS_IS(Q)'!G28)","v":0},null,{"$f":"IFRS_note!A16","v":"投資性不動產─累計折舊"},{"$f":"IFRS_note!B16","v":0},{"$f":"IFRS_note!C16","v":0},{"$f":"IFRS_note!D16","v":0},{"$f":"IFRS_note!E16","v":0},{"$f":"IFRS_note!F16","v":0},{"$f":"IFRS_note!G16","v":0},null,"管理階層薪酬<主要觀察公司管理階層薪酬狀況可與公司獲利狀況比較>"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A29","v":"避險之金融負債－流動"},{"$f":"IF('合併財報(累計)'!$B29=\"\",\"\",'合併財報(累計)'!$B29)","v":155832},{"$f":"IF('合併財報(累計)'!$C29=\"\",\"\",'合併財報(累計)'!$C29)","v":1798},{"$f":"IF('合併財報(累計)'!$D29=\"\",\"\",'合併財報(累計)'!$D29)","v":1169},{"$f":"IF('合併財報(累計)'!$F29=\"\",\"\",'合併財報(累計)'!$F29)","v":1169},null,{"$f":"'合併財報(累計)'!A84","v":"避險工具之損益－不重分類－OCI"},{"$f":"'合併財報(累計)'!B84","v":40975},{"$f":"'合併財報(累計)'!C84","v":-109592},{"$f":"'合併財報(累計)'!D84","v":24085},null,{"$f":"'合併財報(單季)'!A29","v":"匯率影響數"},{"$f":"'合併財報(單季)'!B29","v":-1617623},{"$f":"'合併財報(單季)'!C29","v":-11197499},{"$f":"'合併財報(單季)'!D29","v":2099130},{"$f":"'合併財報(單季)'!E29","v":-9660634},{"$f":"'合併財報(單季)'!F29","v":-4943954},{"$f":"'合併財報(單季)'!G29","v":-10992642},null,{"$f":"IFRS_BS!A29","v":"按攤銷後成本衡量之金融負債－流動"},{"$f":"IFRS_BS!B29","v":0},{"$f":"IFRS_BS!C29","v":0},{"$f":"IFRS_BS!D29","v":0},{"$f":"IFRS_BS!F29","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A29=\"\",\"\",'IFRS_IS(Q)'!A29)","v":"不動產、廠房及設備減損損失"},{"$f":"IF('IFRS_IS(Q)'!B29=\"\",\"\",'IFRS_IS(Q)'!B29)","v":0},{"$f":"IF('IFRS_IS(Q)'!C29=\"\",\"\",'IFRS_IS(Q)'!C29)","v":0},{"$f":"IF('IFRS_IS(Q)'!D29=\"\",\"\",'IFRS_IS(Q)'!D29)","v":0},{"$f":"IF('IFRS_IS(Q)'!E29=\"\",\"\",'IFRS_IS(Q)'!E29)","v":0},{"$f":"IF('IFRS_IS(Q)'!F29=\"\",\"\",'IFRS_IS(Q)'!F29)","v":0},{"$f":"IF('IFRS_IS(Q)'!G29=\"\",\"\",'IFRS_IS(Q)'!G29)","v":0},null,{"$f":"IF(IFRS_note!A17=\"\",\"\",IFRS_note!A17)","v":"投資性不動產─累計減損"},{"$f":"IF(IFRS_note!B17=\"\",\"\",IFRS_note!B17)","v":0},{"$f":"IF(IFRS_note!C17=\"\",\"\",IFRS_note!C17)","v":0},{"$f":"IF(IFRS_note!D17=\"\",\"\",IFRS_note!D17)","v":0},{"$f":"IF(IFRS_note!E17=\"\",\"\",IFRS_note!E17)","v":0},{"$f":"IF(IFRS_note!F17=\"\",\"\",IFRS_note!F17)","v":0},{"$f":"IF(IFRS_note!G17=\"\",\"\",IFRS_note!G17)","v":0},null,{"$f":"IF(IFRS_note!A37=\"\",\"\",IFRS_note!A37)","v":"管理薪酬─薪資獎金等"},{"$f":"IF(IFRS_note!B37=\"\",\"\",IFRS_note!B37)","v":0},{"$f":"IF(IFRS_note!C37=\"\",\"\",IFRS_note!C37)","v":0},{"$f":"IF(IFRS_note!D37=\"\",\"\",IFRS_note!D37)","v":0},{"$f":"IF(IFRS_note!E37=\"\",\"\",IFRS_note!E37)","v":0},{"$f":"IF(IFRS_note!F37=\"\",\"\",IFRS_note!F37)","v":0},{"$f":"IF(IFRS_note!G37=\"\",\"\",IFRS_note!G37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A30","v":"合約負債－流動"},{"$f":"IF('合併財報(累計)'!$B30=\"\",\"\",'合併財報(累計)'!$B30)","v":4684024},{"$f":"IF('合併財報(累計)'!$C30=\"\",\"\",'合併財報(累計)'!$C30)","v":6784323},{"$f":"IF('合併財報(累計)'!$D30=\"\",\"\",'合併財報(累計)'!$D30)","v":13775088},{"$f":"IF('合併財報(累計)'!$F30=\"\",\"\",'合併財報(累計)'!$F30)","v":13775088},null,{"$f":"'合併財報(累計)'!A85","v":"採權益法認列關聯企業及合資其他綜合損益份額－不重分－OCI"},{"$f":"'合併財報(累計)'!B85","v":-14217},{"$f":"'合併財報(累計)'!C85","v":-18271},{"$f":"'合併財報(累計)'!D85","v":-11604},null,{"$f":"'合併財報(單季)'!A30","v":"本期產生現金流量"},{"$f":"'合併財報(單季)'!B30","v":-197266962},{"$f":"'合併財報(單季)'!C30","v":2969036},{"$f":"'合併財報(單季)'!D30","v":-24622107},{"$f":"'合併財報(單季)'!E30","v":36836214},{"$f":"'合併財報(單季)'!F30","v":136581670},{"$f":"'合併財報(單季)'!G30","v":55975534},null,{"$f":"IFRS_BS!A30","v":"合約負債－流動"},{"$f":"IFRS_BS!B30","v":4684024},{"$f":"IFRS_BS!C30","v":6784323},{"$f":"IFRS_BS!D30","v":13775088},{"$f":"IFRS_BS!F30","v":13775088},null,{"$f":"IF('IFRS_IS(Q)'!A30=\"\",\"\",'IFRS_IS(Q)'!A30)","v":"其他利益及損失-其他"},{"$f":"IF('IFRS_IS(Q)'!B30=\"\",\"\",'IFRS_IS(Q)'!B30)","v":34846},{"$f":"IF('IFRS_IS(Q)'!C30=\"\",\"\",'IFRS_IS(Q)'!C30)","v":293368},{"$f":"IF('IFRS_IS(Q)'!D30=\"\",\"\",'IFRS_IS(Q)'!D30)","v":-132055},{"$f":"IF('IFRS_IS(Q)'!E30=\"\",\"\",'IFRS_IS(Q)'!E30)","v":211282},{"$f":"IF('IFRS_IS(Q)'!F30=\"\",\"\",'IFRS_IS(Q)'!F30)","v":142133},{"$f":"IF('IFRS_IS(Q)'!G30=\"\",\"\",'IFRS_IS(Q)'!G30)","v":204811},null,{"$f":"IF(IFRS_note!A18=\"\",\"\",IFRS_note!A18)","v":"投資性不動產公允價值"},{"$f":"IF(IFRS_note!B18=\"\",\"\",IFRS_note!B18)","v":""},{"$f":"IF(IFRS_note!C18=\"\",\"\",IFRS_note!C18)","v":""},{"$f":"IF(IFRS_note!D18=\"\",\"\",IFRS_note!D18)","v":""},{"$f":"IF(IFRS_note!E18=\"\",\"\",IFRS_note!E18)","v":""},{"$f":"IF(IFRS_note!F18=\"\",\"\",IFRS_note!F18)","v":""},{"$f":"IF(IFRS_note!G18=\"\",\"\",IFRS_note!G18)","v":""},null,{"$f":"IF(IFRS_note!A38=\"\",\"\",IFRS_note!A38)","v":"管理薪酬─業務執行費"},{"$f":"IF(IFRS_note!B38=\"\",\"\",IFRS_note!B38)","v":0},{"$f":"IF(IFRS_note!C38=\"\",\"\",IFRS_note!C38)","v":0},{"$f":"IF(IFRS_note!D38=\"\",\"\",IFRS_note!D38)","v":0},{"$f":"IF(IFRS_note!E38=\"\",\"\",IFRS_note!E38)","v":0},{"$f":"IF(IFRS_note!F38=\"\",\"\",IFRS_note!F38)","v":0},{"$f":"IF(IFRS_note!G38=\"\",\"\",IFRS_note!G38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A31","v":"應付帳款及票據"},{"$f":"IF('合併財報(累計)'!$B31=\"\",\"\",'合併財報(累計)'!$B31)","v":34357432},{"$f":"IF('合併財報(累計)'!$C31=\"\",\"\",'合併財報(累計)'!$C31)","v":40205966},{"$f":"IF('合併財報(累計)'!$D31=\"\",\"\",'合併財報(累計)'!$D31)","v":41095002},{"$f":"IF('合併財報(累計)'!$F31=\"\",\"\",'合併財報(累計)'!$F31)","v":41095002},null,{"$f":"'合併財報(累計)'!A86","v":"與其他綜合損益組成部分相關之所得稅－可重分類－OCI"},{"$f":"'合併財報(累計)'!B86","v":0},{"$f":"'合併財報(累計)'!C86","v":0},{"$f":"'合併財報(累計)'!D86","v":0},null,{"$f":"'合併財報(單季)'!A31","v":"期初現金及約當現金"},{"$f":"'合併財報(單季)'!B31","v":649697262},{"$f":"'合併財報(單季)'!C31","v":452430300},{"$f":"'合併財報(單季)'!D31","v":455399336},{"$f":"'合併財報(單季)'!E31","v":430777229},{"$f":"'合併財報(單季)'!F31","v":467613443},{"$f":"'合併財報(單季)'!G31","v":604195113},null,{"$f":"IFRS_BS!A31","v":"應付帳款及票據"},{"$f":"IFRS_BS!B31","v":34357432},{"$f":"IFRS_BS!C31","v":40205966},{"$f":"IFRS_BS!D31","v":41095002},{"$f":"IFRS_BS!F31","v":41095002},null,{"$f":"IF('IFRS_IS(Q)'!A31=\"\",\"\",'IFRS_IS(Q)'!A31)","v":"其他利益及損失"},{"$f":"IF('IFRS_IS(Q)'!B31=\"\",\"\",'IFRS_IS(Q)'!B31)","v":459563},{"$f":"IF('IFRS_IS(Q)'!C31=\"\",\"\",'IFRS_IS(Q)'!C31)","v":828657},{"$f":"IF('IFRS_IS(Q)'!D31=\"\",\"\",'IFRS_IS(Q)'!D31)","v":332185},{"$f":"IF('IFRS_IS(Q)'!E31=\"\",\"\",'IFRS_IS(Q)'!E31)","v":2321273},{"$f":"IF('IFRS_IS(Q)'!F31=\"\",\"\",'IFRS_IS(Q)'!F31)","v":2600868},{"$f":"IF('IFRS_IS(Q)'!G31=\"\",\"\",'IFRS_IS(Q)'!G31)","v":1552458},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A39=\"\",\"\",IFRS_note!A39)","v":"管理薪酬─酬勞 (盈餘分"},{"$f":"IF(IFRS_note!B39=\"\",\"\",IFRS_note!B39)","v":0},{"$f":"IF(IFRS_note!C39=\"\",\"\",IFRS_note!C39)","v":0},{"$f":"IF(IFRS_note!D39=\"\",\"\",IFRS_note!D39)","v":0},{"$f":"IF(IFRS_note!E39=\"\",\"\",IFRS_note!E39)","v":0},{"$f":"IF(IFRS_note!F39=\"\",\"\",IFRS_note!F39)","v":0},{"$f":"IF(IFRS_note!G39=\"\",\"\",IFRS_note!G39)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A32","v":"其他應付款"},{"$f":"IF('合併財報(累計)'!$B32=\"\",\"\",'合併財報(累計)'!$B32)","v":81586185},{"$f":"IF('合併財報(累計)'!$C32=\"\",\"\",'合併財報(累計)'!$C32)","v":310383861},{"$f":"IF('合併財報(累計)'!$D32=\"\",\"\",'合併財報(累計)'!$D32)","v":343209150},{"$f":"IF('合併財報(累計)'!$F32=\"\",\"\",'合併財報(累計)'!$F32)","v":343209150},null,{"$f":"'合併財報(累計)'!A87","v":"後續可能重分類至損益之項目－OCI"},{"$f":"'合併財報(累計)'!B87","v":13784740},{"$f":"'合併財報(累計)'!C87","v":-12262929},{"$f":"'合併財報(累計)'!D87","v":-27663894},null,"財務比率分析-單季/單半年",null,null,null,null,null,null,null,{"$f":"IFRS_BS!A32","v":"其他應付款"},{"$f":"IFRS_BS!B32","v":81586185},{"$f":"IFRS_BS!C32","v":310383861},{"$f":"IFRS_BS!D32","v":343209150},{"$f":"IFRS_BS!F32","v":343209150},null,{"$f":"IF('IFRS_IS(Q)'!A32=\"\",\"\",'IFRS_IS(Q)'!A32)","v":"財務成本"},{"$f":"IF('IFRS_IS(Q)'!B32=\"\",\"\",'IFRS_IS(Q)'!B32)","v":843434},{"$f":"IF('IFRS_IS(Q)'!C32=\"\",\"\",'IFRS_IS(Q)'!C32)","v":643597},{"$f":"IF('IFRS_IS(Q)'!D32=\"\",\"\",'IFRS_IS(Q)'!D32)","v":530564},{"$f":"IF('IFRS_IS(Q)'!E32=\"\",\"\",'IFRS_IS(Q)'!E32)","v":409145},{"$f":"IF('IFRS_IS(Q)'!F32=\"\",\"\",'IFRS_IS(Q)'!F32)","v":373164},{"$f":"IF('IFRS_IS(Q)'!G32=\"\",\"\",'IFRS_IS(Q)'!G32)","v":768582},null,"補充明細_借款明細",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2019-09-27"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2019-12-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2020-03-31"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2020-06-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2020-09-30"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":"2020-12-31"},null,{"$f":"IF(IFRS_note!A40=\"\",\"\",IFRS_note!A40)","v":"管理薪酬─紅利"},{"$f":"IF(IFRS_note!B40=\"\",\"\",IFRS_note!B40)","v":0},{"$f":"IF(IFRS_note!C40=\"\",\"\",IFRS_note!C40)","v":0},{"$f":"IF(IFRS_note!D40=\"\",\"\",IFRS_note!D40)","v":0},{"$f":"IF(IFRS_note!E40=\"\",\"\",IFRS_note!E40)","v":0},{"$f":"IF(IFRS_note!F40=\"\",\"\",IFRS_note!F40)","v":0},{"$f":"IF(IFRS_note!G40=\"\",\"\",IFRS_note!G40)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A33","v":"當期所得稅負債"},{"$f":"IF('合併財報(累計)'!$B33=\"\",\"\",'合併財報(累計)'!$B33)","v":38987053},{"$f":"IF('合併財報(累計)'!$C33=\"\",\"\",'合併財報(累計)'!$C33)","v":32466156},{"$f":"IF('合併財報(累計)'!$D33=\"\",\"\",'合併財報(累計)'!$D33)","v":53909313},{"$f":"IF('合併財報(累計)'!$F33=\"\",\"\",'合併財報(累計)'!$F33)","v":53909313},null,{"$f":"'合併財報(累計)'!A88","v":"國外營運機構財務報表換算之兌換差額－可重分類－OCI"},{"$f":"'合併財報(累計)'!B88","v":14562386},{"$f":"'合併財報(累計)'!C88","v":-14689107},{"$f":"'合併財報(累計)'!D88","v":-29847196},null,{"$f":"'合併財報(單季)'!A33","v":"營收成長率"},{"$f":"'合併財報(單季)'!B33","v":12.56},{"$f":"'合併財報(單季)'!C33","v":9.48},{"$f":"'合併財報(單季)'!D33","v":42.02},{"$f":"'合併財報(單季)'!E33","v":28.92},{"$f":"'合併財報(單季)'!F33","v":21.63},{"$f":"'合併財報(單季)'!G33","v":13.96},null,{"$f":"IFRS_BS!A33","v":"負債準備－流動"},{"$f":"IFRS_BS!B33","v":0},{"$f":"IFRS_BS!C33","v":0},{"$f":"IFRS_BS!D33","v":0},{"$f":"IFRS_BS!F33","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A33=\"\",\"\",'IFRS_IS(Q)'!A33)","v":"採權益法之關聯企業及合資損益"},{"$f":"IF('IFRS_IS(Q)'!B33=\"\",\"\",'IFRS_IS(Q)'!B33)","v":915714},{"$f":"IF('IFRS_IS(Q)'!C33=\"\",\"\",'IFRS_IS(Q)'!C33)","v":866482},{"$f":"IF('IFRS_IS(Q)'!D33=\"\",\"\",'IFRS_IS(Q)'!D33)","v":725968},{"$f":"IF('IFRS_IS(Q)'!E33=\"\",\"\",'IFRS_IS(Q)'!E33)","v":678757},{"$f":"IF('IFRS_IS(Q)'!F33=\"\",\"\",'IFRS_IS(Q)'!F33)","v":833165},{"$f":"IF('IFRS_IS(Q)'!G33=\"\",\"\",'IFRS_IS(Q)'!G33)","v":1354928},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A41=\"\",\"\",IFRS_note!A41)","v":"管理薪酬─其他"},{"$f":"IF(IFRS_note!B41=\"\",\"\",IFRS_note!B41)","v":0},{"$f":"IF(IFRS_note!C41=\"\",\"\",IFRS_note!C41)","v":0},{"$f":"IF(IFRS_note!D41=\"\",\"\",IFRS_note!D41)","v":""},{"$f":"IF(IFRS_note!E41=\"\",\"\",IFRS_note!E41)","v":""},{"$f":"IF(IFRS_note!F41=\"\",\"\",IFRS_note!F41)","v":""},{"$f":"IF(IFRS_note!G41=\"\",\"\",IFRS_note!G41)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A34","v":"負債準備－流動"},{"$f":"IF('合併財報(累計)'!$B34=\"\",\"\",'合併財報(累計)'!$B34)","v":0},{"$f":"IF('合併財報(累計)'!$C34=\"\",\"\",'合併財報(累計)'!$C34)","v":0},{"$f":"IF('合併財報(累計)'!$D34=\"\",\"\",'合併財報(累計)'!$D34)","v":0},{"$f":"IF('合併財報(累計)'!$F34=\"\",\"\",'合併財報(累計)'!$F34)","v":0},null,{"$f":"'合併財報(累計)'!A89","v":"與其他綜合損益組成部分相關之所得稅－可重分類－OCI_1"},{"$f":"'合併財報(累計)'!B89","v":0},{"$f":"'合併財報(累計)'!C89","v":0},{"$f":"'合併財報(累計)'!D89","v":0},null,{"$f":"'合併財報(單季)'!A34","v":"營業毛利成長率"},{"$f":"'合併財報(單季)'!B34","v":13.01},{"$f":"'合併財報(單季)'!C34","v":15.36},{"$f":"'合併財報(單季)'!D34","v":77.95},{"$f":"'合併財報(單季)'!E34","v":58.86},{"$f":"'合併財報(單季)'!F34","v":36.61},{"$f":"'合併財報(單季)'!G34","v":22.57},null,{"$f":"IFRS_BS!A34","v":"其他金融負債－流動"},{"$f":"IFRS_BS!B34","v":0},{"$f":"IFRS_BS!C34","v":0},{"$f":"IFRS_BS!D34","v":0},{"$f":"IFRS_BS!F34","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A34=\"\",\"\",'IFRS_IS(Q)'!A34)","v":"營業外收入及支出"},{"$f":"IF('IFRS_IS(Q)'!B34=\"\",\"\",'IFRS_IS(Q)'!B34)","v":4448979},{"$f":"IF('IFRS_IS(Q)'!C34=\"\",\"\",'IFRS_IS(Q)'!C34)","v":4538251},{"$f":"IF('IFRS_IS(Q)'!D34=\"\",\"\",'IFRS_IS(Q)'!D34)","v":3625541},{"$f":"IF('IFRS_IS(Q)'!E34=\"\",\"\",'IFRS_IS(Q)'!E34)","v":5304100},{"$f":"IF('IFRS_IS(Q)'!F34=\"\",\"\",'IFRS_IS(Q)'!F34)","v":5076654},{"$f":"IF('IFRS_IS(Q)'!G34=\"\",\"\",'IFRS_IS(Q)'!G34)","v":3987187},null,"借款明細<主要觀察舉債來源>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A42=\"\",\"\",IFRS_note!A42)","v":"管理階層薪酬總額"},{"$f":"IF(IFRS_note!B42=\"\",\"\",IFRS_note!B42)","v":1249780},{"$f":"IF(IFRS_note!C42=\"\",\"\",IFRS_note!C42)","v":1924877},{"$f":"IF(IFRS_note!D42=\"\",\"\",IFRS_note!D42)","v":""},{"$f":"IF(IFRS_note!E42=\"\",\"\",IFRS_note!E42)","v":""},{"$f":"IF(IFRS_note!F42=\"\",\"\",IFRS_note!F42)","v":""},{"$f":"IF(IFRS_note!G42=\"\",\"\",IFRS_note!G42)","v":2669030}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A35","v":"一年內到期長期負債"},{"$f":"IF('合併財報(累計)'!$B35=\"\",\"\",'合併財報(累計)'!$B35)","v":34900000},{"$f":"IF('合併財報(累計)'!$C35=\"\",\"\",'合併財報(累計)'!$C35)","v":31800000},{"$f":"IF('合併財報(累計)'!$D35=\"\",\"\",'合併財報(累計)'!$D35)","v":2600000},{"$f":"IF('合併財報(累計)'!$F35=\"\",\"\",'合併財報(累計)'!$F35)","v":2600000},null,{"$f":"'合併財報(累計)'!A91","v":"其他綜合損益－OCI"},{"$f":"'合併財報(累計)'!B91","v":9836976},{"$f":"'合併財報(累計)'!C91","v":-11823562},{"$f":"'合併財報(累計)'!D91","v":-30321802},null,{"$f":"'合併財報(單季)'!A35","v":"營業利益成長率"},{"$f":"'合併財報(單季)'!B35","v":13.27},{"$f":"'合併財報(單季)'!C35","v":15.98},{"$f":"'合併財報(單季)'!D35","v":99.98},{"$f":"'合併財報(單季)'!E35","v":71.81},{"$f":"'合併財報(單季)'!F35","v":39.08},{"$f":"'合併財報(單季)'!G35","v":26.46},null,{"$f":"IFRS_BS!A35","v":"一年內到期長期負債"},{"$f":"IFRS_BS!B35","v":34900000},{"$f":"IFRS_BS!C35","v":31800000},{"$f":"IFRS_BS!D35","v":2600000},{"$f":"IFRS_BS!F35","v":2600000},null,{"$f":"IF('IFRS_IS(Q)'!A35=\"\",\"\",'IFRS_IS(Q)'!A35)","v":"稅前淨利"},{"$f":"IF('IFRS_IS(Q)'!B35=\"\",\"\",'IFRS_IS(Q)'!B35)","v":112336271},{"$f":"IF('IFRS_IS(Q)'!C35=\"\",\"\",'IFRS_IS(Q)'!C35)","v":128781973},{"$f":"IF('IFRS_IS(Q)'!D35=\"\",\"\",'IFRS_IS(Q)'!D35)","v":132147178},{"$f":"IF('IFRS_IS(Q)'!E35=\"\",\"\",'IFRS_IS(Q)'!E35)","v":136398638},{"$f":"IF('IFRS_IS(Q)'!F35=\"\",\"\",'IFRS_IS(Q)'!F35)","v":155124003},{"$f":"IF('IFRS_IS(Q)'!G35=\"\",\"\",'IFRS_IS(Q)'!G35)","v":161107361},null,{"$f":"IF(IFRS_note!A28=\"\",\"\",IFRS_note!A28)","v":"長期借款─銀行借款"},{"$f":"IF(IFRS_note!B28=\"\",\"\",IFRS_note!B28)","v":0},{"$f":"IF(IFRS_note!C28=\"\",\"\",IFRS_note!C28)","v":0},{"$f":"IF(IFRS_note!D28=\"\",\"\",IFRS_note!D28)","v":0},{"$f":"IF(IFRS_note!E28=\"\",\"\",IFRS_note!E28)","v":0},{"$f":"IF(IFRS_note!F28=\"\",\"\",IFRS_note!F28)","v":0},{"$f":"IF(IFRS_note!G28=\"\",\"\",IFRS_note!G28)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A36","v":"其他流動負債"},{"$f":"IF('合併財報(累計)'!$B36=\"\",\"\",'合併財報(累計)'!$B36)","v":57076595},{"$f":"IF('合併財報(累計)'!$C36=\"\",\"\",'合併財報(累計)'!$C36)","v":47313874},{"$f":"IF('合併財報(累計)'!$D36=\"\",\"\",'合併財報(累計)'!$D36)","v":72080147},{"$f":"IF('合併財報(累計)'!$F36=\"\",\"\",'合併財報(累計)'!$F36)","v":72080147},null,{"$f":"'合併財報(累計)'!A92","v":"本期綜合損益總額"},{"$f":"'合併財報(累計)'!B92","v":361021382},{"$f":"'合併財報(累計)'!C92","v":333520247},{"$f":"'合併財報(累計)'!D92","v":487836280},null,{"$f":"'合併財報(單季)'!A36","v":"稅前淨利成長率"},{"$f":"'合併財報(單季)'!B36","v":13.59},{"$f":"'合併財報(單季)'!C36","v":15.93},{"$f":"'合併財報(單季)'!D36","v":93.82},{"$f":"'合併財報(單季)'!E36","v":69.34},{"$f":"'合併財報(單季)'!F36","v":38.090000000000003},{"$f":"'合併財報(單季)'!G36","v":25.1},null,{"$f":"IFRS_BS!A36","v":"其他流動負債"},{"$f":"IFRS_BS!B36","v":57076595},{"$f":"IFRS_BS!C36","v":47313874},{"$f":"IFRS_BS!D36","v":72080147},{"$f":"IFRS_BS!F36","v":72080147},null,{"$f":"IF('IFRS_IS(Q)'!A36=\"\",\"\",'IFRS_IS(Q)'!A36)","v":"所得稅費用"},{"$f":"IF('IFRS_IS(Q)'!B36=\"\",\"\",'IFRS_IS(Q)'!B36)","v":11233817},{"$f":"IF('IFRS_IS(Q)'!C36=\"\",\"\",'IFRS_IS(Q)'!C36)","v":12703779},{"$f":"IF('IFRS_IS(Q)'!D36=\"\",\"\",'IFRS_IS(Q)'!D36)","v":15084285},{"$f":"IF('IFRS_IS(Q)'!E36=\"\",\"\",'IFRS_IS(Q)'!E36)","v":15506124},{"$f":"IF('IFRS_IS(Q)'!F36=\"\",\"\",'IFRS_IS(Q)'!F36)","v":17745852},{"$f":"IF('IFRS_IS(Q)'!G36=\"\",\"\",'IFRS_IS(Q)'!G36)","v":18282837},null,{"$f":"IF(IFRS_note!A29=\"\",\"\",IFRS_note!A29)","v":"長期負債─債券"},{"$f":"IF(IFRS_note!B29=\"\",\"\",IFRS_note!B29)","v":56900000},{"$f":"IF(IFRS_note!C29=\"\",\"\",IFRS_note!C29)","v":56900000},{"$f":"IF(IFRS_note!D29=\"\",\"\",IFRS_note!D29)","v":59275148},{"$f":"IF(IFRS_note!E29=\"\",\"\",IFRS_note!E29)","v":95239681},{"$f":"IF(IFRS_note!F29=\"\",\"\",IFRS_note!F29)","v":229645434},{"$f":"IF(IFRS_note!G29=\"\",\"\",IFRS_note!G29)","v":256705084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A37","v":"流動負債"},{"$f":"IF('合併財報(累計)'!$B37=\"\",\"\",'合併財報(累計)'!$B37)","v":340542586},{"$f":"IF('合併財報(累計)'!$C37=\"\",\"\",'合併財報(累計)'!$C37)","v":590735701},{"$f":"IF('合併財報(累計)'!$D37=\"\",\"\",'合併財報(累計)'!$D37)","v":617151048},{"$f":"IF('合併財報(累計)'!$F37=\"\",\"\",'合併財報(累計)'!$F37)","v":617151048},null,{"$f":"'合併財報(累計)'!A93","v":"歸屬母公司淨利（損）"},{"$f":"'合併財報(累計)'!B93","v":351130884},{"$f":"'合併財報(累計)'!C93","v":345263668},{"$f":"'合併財報(累計)'!D93","v":517885387},null,{"$f":"'合併財報(單季)'!A37","v":"稅後淨利成長率"},{"$f":"'合併財報(單季)'!B37","v":13.47},{"$f":"'合併財報(單季)'!C37","v":16.07},{"$f":"'合併財報(單季)'!D37","v":90.7},{"$f":"'合併財報(單季)'!E37","v":81.040000000000006},{"$f":"'合併財報(單季)'!F37","v":35.880000000000003},{"$f":"'合併財報(單季)'!G37","v":23.04},null,{"$f":"IFRS_BS!A37","v":"透過損益按公允價值衡量之金融負債－非流動"},{"$f":"IFRS_BS!B37","v":0},{"$f":"IFRS_BS!C37","v":0},{"$f":"IFRS_BS!D37","v":0},{"$f":"IFRS_BS!F37","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A37=\"\",\"\",'IFRS_IS(Q)'!A37)","v":"合併總損益"},{"$f":"IF('IFRS_IS(Q)'!B37=\"\",\"\",'IFRS_IS(Q)'!B37)","v":101102454},{"$f":"IF('IFRS_IS(Q)'!C37=\"\",\"\",'IFRS_IS(Q)'!C37)","v":116078194},{"$f":"IF('IFRS_IS(Q)'!D37=\"\",\"\",'IFRS_IS(Q)'!D37)","v":117062893},{"$f":"IF('IFRS_IS(Q)'!E37=\"\",\"\",'IFRS_IS(Q)'!E37)","v":120892514},{"$f":"IF('IFRS_IS(Q)'!F37=\"\",\"\",'IFRS_IS(Q)'!F37)","v":137378151},{"$f":"IF('IFRS_IS(Q)'!G37=\"\",\"\",'IFRS_IS(Q)'!G37)","v":142824524},null,{"$f":"IF(IFRS_note!A30=\"\",\"\",IFRS_note!A30)","v":"公司債─不可轉換債"},{"$f":"IF(IFRS_note!B30=\"\",\"\",IFRS_note!B30)","v":56900000},{"$f":"IF(IFRS_note!C30=\"\",\"\",IFRS_note!C30)","v":56900000},{"$f":"IF(IFRS_note!D30=\"\",\"\",IFRS_note!D30)","v":59275148},{"$f":"IF(IFRS_note!E30=\"\",\"\",IFRS_note!E30)","v":95239681},{"$f":"IF(IFRS_note!F30=\"\",\"\",IFRS_note!F30)","v":229645434},{"$f":"IF(IFRS_note!G30=\"\",\"\",IFRS_note!G30)","v":256705084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A39","v":"應付公司債－非流動"},{"$f":"IF('合併財報(累計)'!$B39=\"\",\"\",'合併財報(累計)'!$B39)","v":56900000},{"$f":"IF('合併財報(累計)'!$C39=\"\",\"\",'合併財報(累計)'!$C39)","v":25100000},{"$f":"IF('合併財報(累計)'!$D39=\"\",\"\",'合併財報(累計)'!$D39)","v":254105084},{"$f":"IF('合併財報(累計)'!$F39=\"\",\"\",'合併財報(累計)'!$F39)","v":227045434},null,{"$f":"'合併財報(累計)'!A94","v":"歸屬非控制權益淨利（損）"},{"$f":"'合併財報(累計)'!B94","v":53522},{"$f":"'合併財報(累計)'!C94","v":80141},{"$f":"'合併財報(累計)'!D94","v":272695},null,{"$f":"'合併財報(單季)'!A38","v":"營業毛利率"},{"$f":"'合併財報(單季)'!B38","v":47.58},{"$f":"'合併財報(單季)'!C38","v":50.2},{"$f":"'合併財報(單季)'!D38","v":51.77},{"$f":"'合併財報(單季)'!E38","v":53.01},{"$f":"'合併財報(單季)'!F38","v":53.44},{"$f":"'合併財報(單季)'!G38","v":53.99},null,{"$f":"IFRS_BS!A38","v":"避險之金融負債－非流動"},{"$f":"IFRS_BS!B38","v":0},{"$f":"IFRS_BS!C38","v":0},{"$f":"IFRS_BS!D38","v":0},{"$f":"IFRS_BS!F38","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A38=\"\",\"\",'IFRS_IS(Q)'!A38)","v":"國外機構財務報表換算之兌換差額─OCI"},{"$f":"IF('IFRS_IS(Q)'!B38=\"\",\"\",'IFRS_IS(Q)'!B38)","v":-3286794},{"$f":"IF('IFRS_IS(Q)'!C38=\"\",\"\",'IFRS_IS(Q)'!C38)","v":-16910375},{"$f":"IF('IFRS_IS(Q)'!D38=\"\",\"\",'IFRS_IS(Q)'!D38)","v":3035024},{"$f":"IF('IFRS_IS(Q)'!E38=\"\",\"\",'IFRS_IS(Q)'!E38)","v":-14725220},{"$f":"IF('IFRS_IS(Q)'!F38=\"\",\"\",'IFRS_IS(Q)'!F38)","v":-5473167},{"$f":"IF('IFRS_IS(Q)'!G38=\"\",\"\",'IFRS_IS(Q)'!G38)","v":-12683833},null,{"$f":"IF(IFRS_note!A31=\"\",\"\",IFRS_note!A31)","v":"公司債─可轉換債"},{"$f":"IF(IFRS_note!B31=\"\",\"\",IFRS_note!B31)","v":0},{"$f":"IF(IFRS_note!C31=\"\",\"\",IFRS_note!C31)","v":0},{"$f":"IF(IFRS_note!D31=\"\",\"\",IFRS_note!D31)","v":0},{"$f":"IF(IFRS_note!E31=\"\",\"\",IFRS_note!E31)","v":0},{"$f":"IF(IFRS_note!F31=\"\",\"\",IFRS_note!F31)","v":0},{"$f":"IF(IFRS_note!G31=\"\",\"\",IFRS_note!G31)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A40","v":"銀行借款－非流動"},{"$f":"IF('合併財報(累計)'!$B40=\"\",\"\",'合併財報(累計)'!$B40)","v":0},{"$f":"IF('合併財報(累計)'!$C40=\"\",\"\",'合併財報(累計)'!$C40)","v":0},{"$f":"IF('合併財報(累計)'!$D40=\"\",\"\",'合併財報(累計)'!$D40)","v":1967611},{"$f":"IF('合併財報(累計)'!$F40=\"\",\"\",'合併財報(累計)'!$F40)","v":982449},null,{"$f":"'合併財報(累計)'!A95","v":"綜合損益歸屬母公司"},{"$f":"'合併財報(累計)'!B95","v":360965015},{"$f":"'合併財報(累計)'!C95","v":333440460},{"$f":"'合併財報(累計)'!D95","v":487563478},null,{"$f":"'合併財報(單季)'!A39","v":"營業利益率"},{"$f":"'合併財報(單季)'!B39","v":36.82},{"$f":"'合併財報(單季)'!C39","v":39.159999999999997},{"$f":"'合併財報(單季)'!D39","v":41.38},{"$f":"'合併財報(單季)'!E39","v":42.19},{"$f":"'合併財報(單季)'!F39","v":42.1},{"$f":"'合併財報(單季)'!G39","v":43.46},null,{"$f":"IFRS_BS!A39","v":"按攤銷後成本衡量之金融負債－非流動"},{"$f":"IFRS_BS!B39","v":0},{"$f":"IFRS_BS!C39","v":0},{"$f":"IFRS_BS!D39","v":0},{"$f":"IFRS_BS!F39","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A39=\"\",\"\",'IFRS_IS(Q)'!A39)","v":"權益工具投資之利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B39=\"\",\"\",'IFRS_IS(Q)'!B39)","v":-9015},{"$f":"IF('IFRS_IS(Q)'!C39=\"\",\"\",'IFRS_IS(Q)'!C39)","v":114543},{"$f":"IF('IFRS_IS(Q)'!D39=\"\",\"\",'IFRS_IS(Q)'!D39)","v":-44047},{"$f":"IF('IFRS_IS(Q)'!E39=\"\",\"\",'IFRS_IS(Q)'!E39)","v":22337},{"$f":"IF('IFRS_IS(Q)'!F39=\"\",\"\",'IFRS_IS(Q)'!F39)","v":100021},{"$f":"IF('IFRS_IS(Q)'!G39=\"\",\"\",'IFRS_IS(Q)'!G39)","v":345386},null,{"$f":"IF(IFRS_note!A32=\"\",\"\",IFRS_note!A32)","v":"長期借款─應付租賃及分期"},{"$f":"IF(IFRS_note!B32=\"\",\"\",IFRS_note!B32)","v":0},{"$f":"IF(IFRS_note!C32=\"\",\"\",IFRS_note!C32)","v":0},{"$f":"IF(IFRS_note!D32=\"\",\"\",IFRS_note!D32)","v":0},{"$f":"IF(IFRS_note!E32=\"\",\"\",IFRS_note!E32)","v":0},{"$f":"IF(IFRS_note!F32=\"\",\"\",IFRS_note!F32)","v":0},{"$f":"IF(IFRS_note!G32=\"\",\"\",IFRS_note!G32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A42","v":"其他非流動負債"},{"$f":"IF('合併財報(累計)'!$B42=\"\",\"\",'合併財報(累計)'!$B42)","v":5304367},{"$f":"IF('合併財報(累計)'!$C42=\"\",\"\",'合併財報(累計)'!$C42)","v":2305183},{"$f":"IF('合併財報(累計)'!$D42=\"\",\"\",'合併財報(累計)'!$D42)","v":2660999},{"$f":"IF('合併財報(累計)'!$D42=\"\",\"\",'合併財報(累計)'!$D42)","v":2660999},null,{"$f":"'合併財報(累計)'!A96","v":"綜合損益歸屬非控制權益"},{"$f":"'合併財報(累計)'!B96","v":56367},{"$f":"'合併財報(累計)'!C96","v":79787},{"$f":"'合併財報(累計)'!D96","v":272802},null,{"$f":"'合併財報(單季)'!A40","v":"稅前淨利率"},{"$f":"'合併財報(單季)'!B40","v":38.33},{"$f":"'合併財報(單季)'!C40","v":40.590000000000003},{"$f":"'合併財報(單季)'!D40","v":42.55},{"$f":"'合併財報(單季)'!E40","v":43.9},{"$f":"'合併財報(單季)'!F40","v":43.52},{"$f":"'合併財報(單季)'!G40","v":44.56},null,{"$f":"IFRS_BS!A40","v":"應付公司債－非流動"},{"$f":"IFRS_BS!B40","v":56900000},{"$f":"IFRS_BS!C40","v":25100000},{"$f":"IFRS_BS!D40","v":254105084},{"$f":"IFRS_BS!F40","v":254105084},null,{"$f":"IF('IFRS_IS(Q)'!A40=\"\",\"\",'IFRS_IS(Q)'!A40)","v":"備供出售金融資產未實現評價損益─OCI"},{"$f":"IF('IFRS_IS(Q)'!B40=\"\",\"\",'IFRS_IS(Q)'!B40)","v":192177},{"$f":"IF('IFRS_IS(Q)'!C40=\"\",\"\",'IFRS_IS(Q)'!C40)","v":-10088},{"$f":"IF('IFRS_IS(Q)'!D40=\"\",\"\",'IFRS_IS(Q)'!D40)","v":-210748},{"$f":"IF('IFRS_IS(Q)'!E40=\"\",\"\",'IFRS_IS(Q)'!E40)","v":2909147},{"$f":"IF('IFRS_IS(Q)'!F40=\"\",\"\",'IFRS_IS(Q)'!F40)","v":-97724},{"$f":"IF('IFRS_IS(Q)'!G40=\"\",\"\",'IFRS_IS(Q)'!G40)","v":-133964},null,{"$f":"IF(IFRS_note!A33=\"\",\"\",IFRS_note!A33)","v":"長期借款─政策性借款"},{"$f":"IF(IFRS_note!B33=\"\",\"\",IFRS_note!B33)","v":0},{"$f":"IF(IFRS_note!C33=\"\",\"\",IFRS_note!C33)","v":0},{"$f":"IF(IFRS_note!D33=\"\",\"\",IFRS_note!D33)","v":0},{"$f":"IF(IFRS_note!E33=\"\",\"\",IFRS_note!E33)","v":0},{"$f":"IF(IFRS_note!F33=\"\",\"\",IFRS_note!F33)","v":982449},{"$f":"IF(IFRS_note!G33=\"\",\"\",IFRS_note!G33)","v":1967611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A43","v":"非流動負債"},{"$f":"IF('合併財報(累計)'!$B43=\"\",\"\",'合併財報(累計)'!$B43)","v":72089056},{"$f":"IF('合併財報(累計)'!$C43=\"\",\"\",'合併財報(累計)'!$C43)","v":51973905},{"$f":"IF('合併財報(累計)'!$D43=\"\",\"\",'合併財報(累計)'!$D43)","v":292938358},{"$f":"IF('合併財報(累計)'!$D43=\"\",\"\",'合併財報(累計)'!$D43)","v":292938358},null,{"$f":"'合併財報(累計)'!A97","v":"每股盈餘"},{"$f":"'合併財報(累計)'!B97","v":13.54},{"$f":"'合併財報(累計)'!C97","v":13.32},{"$f":"'合併財報(累計)'!D97","v":19.97},null,{"$f":"'合併財報(單季)'!A41","v":"稅後淨利率"},{"$f":"'合併財報(單季)'!B41","v":34.5},{"$f":"'合併財報(單季)'!C41","v":36.590000000000003},{"$f":"'合併財報(單季)'!D41","v":37.69},{"$f":"'合併財報(單季)'!E41","v":38.909999999999997},{"$f":"'合併財報(單季)'!F41","v":38.54},{"$f":"'合併財報(單季)'!G41","v":39.51},null,{"$f":"IFRS_BS!A41","v":"銀行借款－非流動"},{"$f":"IFRS_BS!B41","v":0},{"$f":"IFRS_BS!C41","v":0},{"$f":"IFRS_BS!D41","v":1967611},{"$f":"IFRS_BS!F41","v":1967611},null,{"$f":"IF('IFRS_IS(Q)'!A41=\"\",\"\",'IFRS_IS(Q)'!A41)","v":"現金流量避險─OCI"},{"$f":"IF('IFRS_IS(Q)'!B41=\"\",\"\",'IFRS_IS(Q)'!B41)","v":""},{"$f":"IF('IFRS_IS(Q)'!C41=\"\",\"\",'IFRS_IS(Q)'!C41)","v":""},{"$f":"IF('IFRS_IS(Q)'!D41=\"\",\"\",'IFRS_IS(Q)'!D41)","v":""},{"$f":"IF('IFRS_IS(Q)'!E41=\"\",\"\",'IFRS_IS(Q)'!E41)","v":""},{"$f":"IF('IFRS_IS(Q)'!F41=\"\",\"\",'IFRS_IS(Q)'!F41)","v":""},{"$f":"IF('IFRS_IS(Q)'!G41=\"\",\"\",'IFRS_IS(Q)'!G41)","v":""},null,{"$f":"IF(IFRS_note!A34=\"\",\"\",IFRS_note!A34)","v":"長期借款─重整債權"},{"$f":"IF(IFRS_note!B34=\"\",\"\",IFRS_note!B34)","v":0},{"$f":"IF(IFRS_note!C34=\"\",\"\",IFRS_note!C34)","v":0},{"$f":"IF(IFRS_note!D34=\"\",\"\",IFRS_note!D34)","v":0},{"$f":"IF(IFRS_note!E34=\"\",\"\",IFRS_note!E34)","v":0},{"$f":"IF(IFRS_note!F34=\"\",\"\",IFRS_note!F34)","v":0},{"$f":"IF(IFRS_note!G34=\"\",\"\",IFRS_note!G34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A44","v":"負債總額"},{"$f":"IF('合併財報(累計)'!$B44=\"\",\"\",'合併財報(累計)'!$B44)","v":412631642},{"$f":"IF('合併財報(累計)'!$C44=\"\",\"\",'合併財報(累計)'!$C44)","v":642709606},{"$f":"IF('合併財報(累計)'!$D44=\"\",\"\",'合併財報(累計)'!$D44)","v":910089406},{"$f":"IF('合併財報(累計)'!$D44=\"\",\"\",'合併財報(累計)'!$D44)","v":910089406},null,{"$f":"'合併財報(累計)'!A98","v":"每股盈餘－完全稀釋"},{"$f":"'合併財報(累計)'!B98","v":13.54},{"$f":"'合併財報(累計)'!C98","v":13.32},{"$f":"'合併財報(累計)'!D98","v":19.97},null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A42","v":"其他長期借款－非流動"},{"$f":"IFRS_BS!B42","v":0},{"$f":"IFRS_BS!C42","v":0},{"$f":"IFRS_BS!D42","v":0},{"$f":"IFRS_BS!F42","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A42=\"\",\"\",'IFRS_IS(Q)'!A42)","v":"國外營運機構淨投資避險─OCI"},{"$f":"IF('IFRS_IS(Q)'!B42=\"\",\"\",'IFRS_IS(Q)'!B42)","v":""},{"$f":"IF('IFRS_IS(Q)'!C42=\"\",\"\",'IFRS_IS(Q)'!C42)","v":""},{"$f":"IF('IFRS_IS(Q)'!D42=\"\",\"\",'IFRS_IS(Q)'!D42)","v":""},{"$f":"IF('IFRS_IS(Q)'!E42=\"\",\"\",'IFRS_IS(Q)'!E42)","v":""},{"$f":"IF('IFRS_IS(Q)'!F42=\"\",\"\",'IFRS_IS(Q)'!F42)","v":""},{"$f":"IF('IFRS_IS(Q)'!G42=\"\",\"\",'IFRS_IS(Q)'!G42)","v":""},null,{"$f":"IF(IFRS_note!A35=\"\",\"\",IFRS_note!A35)","v":"長期借款─其他借款"},{"$f":"IF(IFRS_note!B35=\"\",\"\",IFRS_note!B35)","v":0},{"$f":"IF(IFRS_note!C35=\"\",\"\",IFRS_note!C35)","v":0},{"$f":"IF(IFRS_note!D35=\"\",\"\",IFRS_note!D35)","v":0},{"$f":"IF(IFRS_note!E35=\"\",\"\",IFRS_note!E35)","v":0},{"$f":"IF(IFRS_note!F35=\"\",\"\",IFRS_note!F35)","v":0},{"$f":"IF(IFRS_note!G35=\"\",\"\",IFRS_note!G35)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A45","v":"普通股股本"},{"$f":"IF('合併財報(累計)'!$B45=\"\",\"\",'合併財報(累計)'!$B45)","v":259303805},{"$f":"IF('合併財報(累計)'!$C45=\"\",\"\",'合併財報(累計)'!$C45)","v":259303805},{"$f":"IF('合併財報(累計)'!$D45=\"\",\"\",'合併財報(累計)'!$D45)","v":259303805},{"$f":"IF('合併財報(累計)'!$D45=\"\",\"\",'合併財報(累計)'!$D45)","v":259303805},null,{"$f":"IFRS說明!C3","v":"IFRS對淨值無重大影響"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A43","v":"負債準備－非流動"},{"$f":"IFRS_BS!B43","v":0},{"$f":"IFRS_BS!C43","v":0},{"$f":"IFRS_BS!D43","v":0},{"$f":"IFRS_BS!F43","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A43=\"\",\"\",'IFRS_IS(Q)'!A43)","v":"重估價之利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B43=\"\",\"\",'IFRS_IS(Q)'!B43)","v":0},{"$f":"IF('IFRS_IS(Q)'!C43=\"\",\"\",'IFRS_IS(Q)'!C43)","v":0},{"$f":"IF('IFRS_IS(Q)'!D43=\"\",\"\",'IFRS_IS(Q)'!D43)","v":0},{"$f":"IF('IFRS_IS(Q)'!E43=\"\",\"\",'IFRS_IS(Q)'!E43)","v":0},{"$f":"IF('IFRS_IS(Q)'!F43=\"\",\"\",'IFRS_IS(Q)'!F43)","v":0},{"$f":"IF('IFRS_IS(Q)'!G43=\"\",\"\",'IFRS_IS(Q)'!G43)","v":0},null,{"$f":"IF(IFRS_note!A36=\"\",\"\",IFRS_note!A36)","v":"特別股負債"},{"$f":"IF(IFRS_note!B36=\"\",\"\",IFRS_note!B36)","v":0},{"$f":"IF(IFRS_note!C36=\"\",\"\",IFRS_note!C36)","v":0},{"$f":"IF(IFRS_note!D36=\"\",\"\",IFRS_note!D36)","v":0},{"$f":"IF(IFRS_note!E36=\"\",\"\",IFRS_note!E36)","v":0},{"$f":"IF(IFRS_note!F36=\"\",\"\",IFRS_note!F36)","v":0},{"$f":"IF(IFRS_note!G36=\"\",\"\",IFRS_note!G36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A46","v":"特別股股本"},{"$f":"IF('合併財報(累計)'!$B46=\"\",\"\",'合併財報(累計)'!$B46)","v":0},{"$f":"IF('合併財報(累計)'!$C46=\"\",\"\",'合併財報(累計)'!$C46)","v":0},{"$f":"IF('合併財報(累計)'!$D46=\"\",\"\",'合併財報(累計)'!$D46)","v":0},{"$f":"IF('合併財報(累計)'!$D46=\"\",\"\",'合併財報(累計)'!$D46)","v":0},null,{"$f":"IF(IFRS說明!C3=\"\",\"\",IFRS說明!C3)","v":"IFRS對淨值無重大影響"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A44","v":"應計退休金負債"},{"$f":"IFRS_BS!B44","v":9651405},{"$f":"IFRS_BS!C44","v":9182496},{"$f":"IFRS_BS!D44","v":11914074},{"$f":"IFRS_BS!F44","v":11914074},null,{"$f":"IF('IFRS_IS(Q)'!A44=\"\",\"\",'IFRS_IS(Q)'!A44)","v":"確定福利計畫精算利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B44=\"\",\"\",'IFRS_IS(Q)'!B44)","v":0},{"$f":"IF('IFRS_IS(Q)'!C44=\"\",\"\",'IFRS_IS(Q)'!C44)","v":253895},{"$f":"IF('IFRS_IS(Q)'!D44=\"\",\"\",'IFRS_IS(Q)'!D44)","v":0},{"$f":"IF('IFRS_IS(Q)'!E44=\"\",\"\",'IFRS_IS(Q)'!E44)","v":0},{"$f":"IF('IFRS_IS(Q)'!F44=\"\",\"\",'IFRS_IS(Q)'!F44)","v":0},{"$f":"IF('IFRS_IS(Q)'!G44=\"\",\"\",'IFRS_IS(Q)'!G44)","v":-3516749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A47","v":"股本"},{"$f":"IF('合併財報(累計)'!$B47=\"\",\"\",'合併財報(累計)'!$B47)","v":259303805},{"$f":"IF('合併財報(累計)'!$C47=\"\",\"\",'合併財報(累計)'!$C47)","v":259303805},{"$f":"IF('合併財報(累計)'!$D47=\"\",\"\",'合併財報(累計)'!$D47)","v":259303805},{"$f":"IF('合併財報(累計)'!$D47=\"\",\"\",'合併財報(累計)'!$D47)","v":259303805},null,{"$f":"IF(IFRS說明!C4=\"\",\"\",IFRS說明!C4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A45","v":"遞延所得稅"},{"$f":"IFRS_BS!B45","v":233284},{"$f":"IFRS_BS!C45","v":344393},{"$f":"IFRS_BS!D45","v":1729941},{"$f":"IFRS_BS!F45","v":1729941},null,{"$f":"IF('IFRS_IS(Q)'!A45=\"\",\"\",'IFRS_IS(Q)'!A45)","v":"採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"},{"$f":"IF('IFRS_IS(Q)'!B45=\"\",\"\",'IFRS_IS(Q)'!B45)","v":""},{"$f":"IF('IFRS_IS(Q)'!C45=\"\",\"\",'IFRS_IS(Q)'!C45)","v":""},{"$f":"IF('IFRS_IS(Q)'!D45=\"\",\"\",'IFRS_IS(Q)'!D45)","v":""},{"$f":"IF('IFRS_IS(Q)'!E45=\"\",\"\",'IFRS_IS(Q)'!E45)","v":""},{"$f":"IF('IFRS_IS(Q)'!F45=\"\",\"\",'IFRS_IS(Q)'!F45)","v":""},{"$f":"IF('IFRS_IS(Q)'!G45=\"\",\"\",'IFRS_IS(Q)'!G45)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A48","v":"資本公積合計"},{"$f":"IF('合併財報(累計)'!$B48=\"\",\"\",'合併財報(累計)'!$B48)","v":56315932},{"$f":"IF('合併財報(累計)'!$C48=\"\",\"\",'合併財報(累計)'!$C48)","v":56339709},{"$f":"IF('合併財報(累計)'!$D48=\"\",\"\",'合併財報(累計)'!$D48)","v":56347243},{"$f":"IF('合併財報(累計)'!$D48=\"\",\"\",'合併財報(累計)'!$D48)","v":56347243},null,{"$f":"IF(IFRS說明!C5=\"\",\"\",IFRS說明!C5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A46","v":"其他非流動負債"},{"$f":"IFRS_BS!B46","v":5304367},{"$f":"IFRS_BS!C46","v":2305183},{"$f":"IFRS_BS!D46","v":2660999},{"$f":"IFRS_BS!F46","v":2660999},null,{"$f":"IF('IFRS_IS(Q)'!A46=\"\",\"\",'IFRS_IS(Q)'!A46)","v":"其他綜合損益─其他─OCI"},{"$f":"IF('IFRS_IS(Q)'!B46=\"\",\"\",'IFRS_IS(Q)'!B46)","v":""},{"$f":"IF('IFRS_IS(Q)'!C46=\"\",\"\",'IFRS_IS(Q)'!C46)","v":""},{"$f":"IF('IFRS_IS(Q)'!D46=\"\",\"\",'IFRS_IS(Q)'!D46)","v":""},{"$f":"IF('IFRS_IS(Q)'!E46=\"\",\"\",'IFRS_IS(Q)'!E46)","v":""},{"$f":"IF('IFRS_IS(Q)'!F46=\"\",\"\",'IFRS_IS(Q)'!F46)","v":""},{"$f":"IF('IFRS_IS(Q)'!G46=\"\",\"\",'IFRS_IS(Q)'!G46)","v":""}]
["十大股東",null,null,"身份別",null,"持股數(張)","持股率%","選任持股%","質押/持股比","排名",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A49","v":"法定盈餘公積"},{"$f":"IF('合併財報(累計)'!$B49=\"\",\"\",'合併財報(累計)'!$B49)","v":276033811},{"$f":"IF('合併財報(累計)'!$C49=\"\",\"\",'合併財報(累計)'!$C49)","v":311146899},{"$f":"IF('合併財報(累計)'!$D49=\"\",\"\",'合併財報(累計)'!$D49)","v":311146899},{"$f":"IF('合併財報(累計)'!$D49=\"\",\"\",'合併財報(累計)'!$D49)","v":311146899},null,{"$f":"IF(IFRS說明!C10=\"\",\"\",IFRS說明!C10)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A47","v":"普通股股本"},{"$f":"IFRS_BS!B47","v":259303805},{"$f":"IFRS_BS!C47","v":259303805},{"$f":"IFRS_BS!D47","v":259303805},{"$f":"IFRS_BS!F47","v":259303805},null,{"$f":"IF('IFRS_IS(Q)'!A47=\"\",\"\",'IFRS_IS(Q)'!A47)","v":"與其他綜合損益組成部分相關之所得稅─OCI"},{"$f":"IF('IFRS_IS(Q)'!B47=\"\",\"\",'IFRS_IS(Q)'!B47)","v":""},{"$f":"IF('IFRS_IS(Q)'!C47=\"\",\"\",'IFRS_IS(Q)'!C47)","v":""},{"$f":"IF('IFRS_IS(Q)'!D47=\"\",\"\",'IFRS_IS(Q)'!D47)","v":""},{"$f":"IF('IFRS_IS(Q)'!E47=\"\",\"\",'IFRS_IS(Q)'!E47)","v":""},{"$f":"IF('IFRS_IS(Q)'!F47=\"\",\"\",'IFRS_IS(Q)'!F47)","v":""},{"$f":"IF('IFRS_IS(Q)'!G47=\"\",\"\",'IFRS_IS(Q)'!G47)","v":""}]
[{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!B3)","v":"高權投資(股)    高秀玲"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",\nIF(LEFT(十大股東!C3,3)=\"大股東\",LEFT(十大股東!C3,4)&MID(十大股東!C3,FIND(\"(\",十大股東!C3)+1,7),十大股東!C3))),十大股東!C3,IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",\nIF(LEFT(十大股東!C3,3)=\"大股東\",LEFT(十大股東!C3,4)&MID(十大股東!C3,FIND(\"(\",十大股東!C3)+1,7),十大股東!C3)))","v":"董事"},null,{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!D3)","v":284331},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!E3)","v":5},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!F3)","v":4.93},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!G3)","v":28.15},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!H3)","v":"1"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A50","v":"特別盈餘公積"},{"$f":"IF('合併財報(累計)'!$B50=\"\",\"\",'合併財報(累計)'!$B50)","v":26907527},{"$f":"IF('合併財報(累計)'!$C50=\"\",\"\",'合併財報(累計)'!$C50)","v":10675106},{"$f":"IF('合併財報(累計)'!$D50=\"\",\"\",'合併財報(累計)'!$D50)","v":42259146},{"$f":"IF('合併財報(累計)'!$D50=\"\",\"\",'合併財報(累計)'!$D50)","v":42259146},null,{"$f":"IF(IFRS說明!C11=\"\",\"\",IFRS說明!C11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A48","v":"特別股股本"},{"$f":"IFRS_BS!B48","v":0},{"$f":"IFRS_BS!C48","v":0},{"$f":"IFRS_BS!D48","v":0},{"$f":"IFRS_BS!F48","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A48=\"\",\"\",'IFRS_IS(Q)'!A48)","v":"其他綜合損益─OCI"},{"$f":"IF('IFRS_IS(Q)'!B48=\"\",\"\",'IFRS_IS(Q)'!B48)","v":-3224875},{"$f":"IF('IFRS_IS(Q)'!C48=\"\",\"\",'IFRS_IS(Q)'!C48)","v":-16740693},{"$f":"IF('IFRS_IS(Q)'!D48=\"\",\"\",'IFRS_IS(Q)'!D48)","v":2647918},{"$f":"IF('IFRS_IS(Q)'!E48=\"\",\"\",'IFRS_IS(Q)'!E48)","v":-11883486},{"$f":"IF('IFRS_IS(Q)'!F48=\"\",\"\",'IFRS_IS(Q)'!F48)","v":-5435402},{"$f":"IF('IFRS_IS(Q)'!G48=\"\",\"\",'IFRS_IS(Q)'!G48)","v":-15650832}]
[{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!B4)","v":"高權投資(股)    陳瑞堂"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",\nIF(LEFT(十大股東!C4,3)=\"大股東\",LEFT(十大股東!C4,4)&MID(十大股東!C4,FIND(\"(\",十大股東!C4)+1,7),十大股東!C4))),十大股東!C4,IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",\nIF(LEFT(十大股東!C4,3)=\"大股東\",LEFT(十大股東!C4,4)&MID(十大股東!C4,FIND(\"(\",十大股東!C4)+1,7),十大股東!C4)))","v":"董事"},null,{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!D4)","v":284331},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!E4)","v":5},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!F4)","v":4.93},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!G4)","v":28.15},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!H4)","v":"1"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A51","v":"未分配盈餘"},{"$f":"IF('合併財報(累計)'!$B51=\"\",\"\",'合併財報(累計)'!$B51)","v":1073706503},{"$f":"IF('合併財報(累計)'!$C51=\"\",\"\",'合併財報(累計)'!$C51)","v":1011512974},{"$f":"IF('合併財報(累計)'!$D51=\"\",\"\",'合併財報(累計)'!$D51)","v":1235280036},{"$f":"IF('合併財報(累計)'!$D51=\"\",\"\",'合併財報(累計)'!$D51)","v":1235280036},null,{"$f":"IF(IFRS說明!C12=\"\",\"\",IFRS說明!C12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A49","v":"資本公積－發行溢價"},{"$f":"IFRS_BS!B49","v":33077786},{"$f":"IFRS_BS!C49","v":33077786},{"$f":"IFRS_BS!D49","v":33077786},{"$f":"IFRS_BS!F49","v":33077786},null,{"$f":"IF('IFRS_IS(Q)'!A49=\"\",\"\",'IFRS_IS(Q)'!A49)","v":"本期綜合損益總額"},{"$f":"IF('IFRS_IS(Q)'!B49=\"\",\"\",'IFRS_IS(Q)'!B49)","v":97877579},{"$f":"IF('IFRS_IS(Q)'!C49=\"\",\"\",'IFRS_IS(Q)'!C49)","v":99337501},{"$f":"IF('IFRS_IS(Q)'!D49=\"\",\"\",'IFRS_IS(Q)'!D49)","v":119710811},{"$f":"IF('IFRS_IS(Q)'!E49=\"\",\"\",'IFRS_IS(Q)'!E49)","v":109009028},{"$f":"IF('IFRS_IS(Q)'!F49=\"\",\"\",'IFRS_IS(Q)'!F49)","v":131942749},{"$f":"IF('IFRS_IS(Q)'!G49=\"\",\"\",'IFRS_IS(Q)'!G49)","v":127173692}]
[{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!B5)","v":"高權投資(股)    羅智先"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",\nIF(LEFT(十大股東!C5,3)=\"大股東\",LEFT(十大股東!C5,4)&MID(十大股東!C5,FIND(\"(\",十大股東!C5)+1,7),十大股東!C5))),十大股東!C5,IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",\nIF(LEFT(十大股東!C5,3)=\"大股東\",LEFT(十大股東!C5,4)&MID(十大股東!C5,FIND(\"(\",十大股東!C5)+1,7),十大股東!C5)))","v":"董事長/總經理"},null,{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!D5)","v":284331},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!E5)","v":5},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!F5)","v":4.93},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!G5)","v":28.15},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!H5)","v":"1"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A52","v":"保留盈餘"},{"$f":"IF('合併財報(累計)'!$B52=\"\",\"\",'合併財報(累計)'!$B52)","v":1376647841},{"$f":"IF('合併財報(累計)'!$C52=\"\",\"\",'合併財報(累計)'!$C52)","v":1333334979},{"$f":"IF('合併財報(累計)'!$D52=\"\",\"\",'合併財報(累計)'!$D52)","v":1588686081},{"$f":"IF('合併財報(累計)'!$D52=\"\",\"\",'合併財報(累計)'!$D52)","v":1588686081},null,{"$f":"IF(IFRS說明!C13=\"\",\"\",IFRS說明!C13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A50","v":"法定盈餘公積"},{"$f":"IFRS_BS!B50","v":276033811},{"$f":"IFRS_BS!C50","v":311146899},{"$f":"IFRS_BS!D50","v":311146899},{"$f":"IFRS_BS!F50","v":311146899},null,{"$f":"IF('IFRS_IS(Q)'!A50=\"\",\"\",'IFRS_IS(Q)'!A50)","v":"本期稅後淨利〈歸屬母公司股東〉"},{"$f":"IF('IFRS_IS(Q)'!B50=\"\",\"\",'IFRS_IS(Q)'!B50)","v":101069886},{"$f":"IF('IFRS_IS(Q)'!C50=\"\",\"\",'IFRS_IS(Q)'!C50)","v":116035081},{"$f":"IF('IFRS_IS(Q)'!D50=\"\",\"\",'IFRS_IS(Q)'!D50)","v":116986720},{"$f":"IF('IFRS_IS(Q)'!E50=\"\",\"\",'IFRS_IS(Q)'!E50)","v":120822193},{"$f":"IF('IFRS_IS(Q)'!F50=\"\",\"\",'IFRS_IS(Q)'!F50)","v":137310040},{"$f":"IF('IFRS_IS(Q)'!G50=\"\",\"\",'IFRS_IS(Q)'!G50)","v":142766434}]
[{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!B6)","v":"摩根梵市場股    摩根梵市場股"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",\nIF(LEFT(十大股東!C6,3)=\"大股東\",LEFT(十大股東!C6,4)&MID(十大股東!C6,FIND(\"(\",十大股東!C6)+1,7),十大股東!C6))),十大股東!C6,IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",\nIF(LEFT(十大股東!C6,3)=\"大股東\",LEFT(十大股東!C6,4)&MID(十大股東!C6,FIND(\"(\",十大股東!C6)+1,7),十大股東!C6)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!D6)","v":73991},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!E6)","v":1.3},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!F6)","v":0},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!G6)","v":0},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!H6)","v":"10"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A53","v":"其他權益"},{"$f":"IF('合併財報(累計)'!$B53=\"\",\"\",'合併財報(累計)'!$B53)","v":-15449913},{"$f":"IF('合併財報(累計)'!$C53=\"\",\"\",'合併財報(累計)'!$C53)","v":-27568369},{"$f":"IF('合併財報(累計)'!$D53=\"\",\"\",'合併財報(累計)'!$D53)","v":-54679873},{"$f":"IF('合併財報(累計)'!$D53=\"\",\"\",'合併財報(累計)'!$D53)","v":-54679873},null,{"$f":"IF(IFRS說明!C14=\"\",\"\",IFRS說明!C14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A51","v":"特別盈餘公積"},{"$f":"IFRS_BS!B51","v":26907527},{"$f":"IFRS_BS!C51","v":10675106},{"$f":"IFRS_BS!D51","v":42259146},{"$f":"IFRS_BS!F51","v":42259146},null,{"$f":"IF('IFRS_IS(Q)'!A51=\"\",\"\",'IFRS_IS(Q)'!A51)","v":"每股盈餘"},{"$f":"IF('IFRS_IS(Q)'!B51=\"\",\"\",'IFRS_IS(Q)'!B51)","v":3.9},{"$f":"IF('IFRS_IS(Q)'!C51=\"\",\"\",'IFRS_IS(Q)'!C51)","v":4.47},{"$f":"IF('IFRS_IS(Q)'!D51=\"\",\"\",'IFRS_IS(Q)'!D51)","v":4.51},{"$f":"IF('IFRS_IS(Q)'!E51=\"\",\"\",'IFRS_IS(Q)'!E51)","v":4.66},{"$f":"IF('IFRS_IS(Q)'!F51=\"\",\"\",'IFRS_IS(Q)'!F51)","v":5.3},{"$f":"IF('IFRS_IS(Q)'!G51=\"\",\"\",'IFRS_IS(Q)'!G51)","v":5.51}]
[{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!B7)","v":"匯豐巴黎財香    匯豐巴黎財香"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",\nIF(LEFT(十大股東!C7,3)=\"大股東\",LEFT(十大股東!C7,4)&MID(十大股東!C7,FIND(\"(\",十大股東!C7)+1,7),十大股東!C7))),十大股東!C7,IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",\nIF(LEFT(十大股東!C7,3)=\"大股東\",LEFT(十大股東!C7,4)&MID(十大股東!C7,FIND(\"(\",十大股東!C7)+1,7),十大股東!C7)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!D7)","v":172709},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!E7)","v":3.04},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!F7)","v":0},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!G7)","v":0},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!H7)","v":"2"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A54","v":"母公司股東權益合計"},{"$f":"IF('合併財報(累計)'!$B54=\"\",\"\",'合併財報(累計)'!$B54)","v":1676817665},{"$f":"IF('合併財報(累計)'!$C54=\"\",\"\",'合併財報(累計)'!$C54)","v":1621410124},{"$f":"IF('合併財報(累計)'!$D54=\"\",\"\",'合併財報(累計)'!$D54)","v":1849657256},{"$f":"IF('合併財報(累計)'!$D54=\"\",\"\",'合併財報(累計)'!$D54)","v":1849657256},null,{"$f":"IF(IFRS說明!C15=\"\",\"\",IFRS說明!C15)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A52","v":"國外營運機構財務報表換算之兌換差額"},{"$f":"IFRS_BS!B52","v":-12042347},{"$f":"IFRS_BS!C52","v":-26871400},{"$f":"IFRS_BS!D52","v":-57001627},{"$f":"IFRS_BS!F52","v":-57001627},null,"財務比率"]
[{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!B8)","v":"侯博明          侯博明"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",\nIF(LEFT(十大股東!C8,3)=\"大股東\",LEFT(十大股東!C8,4)&MID(十大股東!C8,FIND(\"(\",十大股東!C8)+1,7),十大股東!C8))),十大股東!C8,IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",\nIF(LEFT(十大股東!C8,3)=\"大股東\",LEFT(十大股東!C8,4)&MID(十大股東!C8,FIND(\"(\",十大股東!C8)+1,7),十大股東!C8)))","v":"法人代表(董事)"},null,{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!D8)","v":147751},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!E8)","v":2.6},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!F8)","v":0},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!G8)","v":0},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!H8)","v":"3"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A55","v":"非控制權益"},{"$f":"IF('合併財報(累計)'!$B55=\"\",\"\",'合併財報(累計)'!$B55)","v":678731},{"$f":"IF('合併財報(累計)'!$C55=\"\",\"\",'合併財報(累計)'!$C55)","v":685302},{"$f":"IF('合併財報(累計)'!$D55=\"\",\"\",'合併財報(累計)'!$D55)","v":964743},{"$f":"IF('合併財報(累計)'!$D55=\"\",\"\",'合併財報(累計)'!$D55)","v":964743},null,{"$f":"IF(IFRS說明!C16=\"\",\"\",IFRS說明!C16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A53","v":"透過其他綜合損益按公允價值衡量之金融資產未實現損益"},{"$f":"IFRS_BS!B53","v":-3429324},{"$f":"IFRS_BS!C53","v":-692959},{"$f":"IFRS_BS!D53","v":2321754},{"$f":"IFRS_BS!F53","v":2321754},null,{"$f":"IF('IFRS_IS(Q)'!A52=\"\",\"\",'IFRS_IS(Q)'!A52)","v":"營業毛利率"},{"$f":"IF('IFRS_IS(Q)'!B52=\"\",\"\",'IFRS_IS(Q)'!B52)","v":47.58},{"$f":"IF('IFRS_IS(Q)'!C52=\"\",\"\",'IFRS_IS(Q)'!C52)","v":50.2},{"$f":"IF('IFRS_IS(Q)'!D52=\"\",\"\",'IFRS_IS(Q)'!D52)","v":51.77},{"$f":"IF('IFRS_IS(Q)'!E52=\"\",\"\",'IFRS_IS(Q)'!E52)","v":53.01},{"$f":"IF('IFRS_IS(Q)'!F52=\"\",\"\",'IFRS_IS(Q)'!F52)","v":53.44},{"$f":"IF('IFRS_IS(Q)'!G52=\"\",\"\",'IFRS_IS(Q)'!G52)","v":53.99}]
[{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!B9)","v":"侯博裕          侯博裕"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",\nIF(LEFT(十大股東!C9,3)=\"大股東\",LEFT(十大股東!C9,4)&MID(十大股東!C9,FIND(\"(\",十大股東!C9)+1,7),十大股東!C9))),十大股東!C9,IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",\nIF(LEFT(十大股東!C9,3)=\"大股東\",LEFT(十大股東!C9,4)&MID(十大股東!C9,FIND(\"(\",十大股東!C9)+1,7),十大股東!C9)))","v":"董事"},null,{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!D9)","v":128917},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!E9)","v":2.27},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!F9)","v":2.27},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!G9)","v":0},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!H9)","v":"4"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A56","v":"股東權益總額"},{"$f":"IF('合併財報(累計)'!$B56=\"\",\"\",'合併財報(累計)'!$B56)","v":1677496396},{"$f":"IF('合併財報(累計)'!$C56=\"\",\"\",'合併財報(累計)'!$C56)","v":1622095426},{"$f":"IF('合併財報(累計)'!$D56=\"\",\"\",'合併財報(累計)'!$D56)","v":1850621999},{"$f":"IF('合併財報(累計)'!$D56=\"\",\"\",'合併財報(累計)'!$D56)","v":1850621999},null,{"$f":"IF(IFRS說明!C17=\"\",\"\",IFRS說明!C17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A54","v":"指定按公允價值衡量之金融負債信用風險變動影響數"},{"$f":"IFRS_BS!B54","v":0},{"$f":"IFRS_BS!C54","v":0},{"$f":"IFRS_BS!D54","v":0},{"$f":"IFRS_BS!F54","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A53=\"\",\"\",'IFRS_IS(Q)'!A53)","v":"營業利益率"},{"$f":"IF('IFRS_IS(Q)'!B53=\"\",\"\",'IFRS_IS(Q)'!B53)","v":36.82},{"$f":"IF('IFRS_IS(Q)'!C53=\"\",\"\",'IFRS_IS(Q)'!C53)","v":39.159999999999997},{"$f":"IF('IFRS_IS(Q)'!D53=\"\",\"\",'IFRS_IS(Q)'!D53)","v":41.38},{"$f":"IF('IFRS_IS(Q)'!E53=\"\",\"\",'IFRS_IS(Q)'!E53)","v":42.19},{"$f":"IF('IFRS_IS(Q)'!F53=\"\",\"\",'IFRS_IS(Q)'!F53)","v":42.1},{"$f":"IF('IFRS_IS(Q)'!G53=\"\",\"\",'IFRS_IS(Q)'!G53)","v":43.46}]
[{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!B10)","v":"花旗託管新加    花旗託管新加"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",\nIF(LEFT(十大股東!C10,3)=\"大股東\",LEFT(十大股東!C10,4)&MID(十大股東!C10,FIND(\"(\",十大股東!C10)+1,7),十大股東!C10))),十大股東!C10,IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",\nIF(LEFT(十大股東!C10,3)=\"大股東\",LEFT(十大股東!C10,4)&MID(十大股東!C10,FIND(\"(\",十大股東!C10)+1,7),十大股東!C10)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!D10)","v":117118},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!E10)","v":2.06},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!F10)","v":0},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!G10)","v":0},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!H10)","v":"5"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A57","v":"負債及股東權益總額"},{"$f":"IF('合併財報(累計)'!$B57=\"\",\"\",'合併財報(累計)'!$B57)","v":2090128038},{"$f":"IF('合併財報(累計)'!$C57=\"\",\"\",'合併財報(累計)'!$C57)","v":2264805032},{"$f":"IF('合併財報(累計)'!$D57=\"\",\"\",'合併財報(累計)'!$D57)","v":2760711405},{"$f":"IF('合併財報(累計)'!$D57=\"\",\"\",'合併財報(累計)'!$D57)","v":2760711405},null,{"$f":"IF(IFRS說明!C18=\"\",\"\",IFRS說明!C18)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A55","v":"確定福利計畫再衡量數"},{"$f":"IFRS_BS!B55","v":0},{"$f":"IFRS_BS!C55","v":0},{"$f":"IFRS_BS!D55","v":0},{"$f":"IFRS_BS!F55","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A54=\"\",\"\",'IFRS_IS(Q)'!A54)","v":"稅後淨利率"},{"$f":"IF('IFRS_IS(Q)'!B54=\"\",\"\",'IFRS_IS(Q)'!B54)","v":34.5},{"$f":"IF('IFRS_IS(Q)'!C54=\"\",\"\",'IFRS_IS(Q)'!C54)","v":36.590000000000003},{"$f":"IF('IFRS_IS(Q)'!D54=\"\",\"\",'IFRS_IS(Q)'!D54)","v":37.69},{"$f":"IF('IFRS_IS(Q)'!E54=\"\",\"\",'IFRS_IS(Q)'!E54)","v":38.909999999999997},{"$f":"IF('IFRS_IS(Q)'!F54=\"\",\"\",'IFRS_IS(Q)'!F54)","v":38.54},{"$f":"IF('IFRS_IS(Q)'!G54=\"\",\"\",'IFRS_IS(Q)'!G54)","v":39.51}]
[{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!B11)","v":"高秀玲          高秀玲"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",\nIF(LEFT(十大股東!C11,3)=\"大股東\",LEFT(十大股東!C11,4)&MID(十大股東!C11,FIND(\"(\",十大股東!C11)+1,7),十大股東!C11))),十大股東!C11,IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",\nIF(LEFT(十大股東!C11,3)=\"大股東\",LEFT(十大股東!C11,4)&MID(十大股東!C11,FIND(\"(\",十大股東!C11)+1,7),十大股東!C11)))","v":"法人代表(董事)"},null,{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!D11)","v":93402},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!E11)","v":1.64},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!F11)","v":0},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!G11)","v":37.47},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!H11)","v":"6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS說明!C20=\"\",\"\",IFRS說明!C20)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A56","v":"避險工具損益"},{"$f":"IFRS_BS!B56","v":23601},{"$f":"IFRS_BS!C56","v":-3820},{"$f":"IFRS_BS!D56","v":0},{"$f":"IFRS_BS!F56","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A55=\"\",\"\",'IFRS_IS(Q)'!A55)","v":"營收成長率"},{"$f":"IF('IFRS_IS(Q)'!B55=\"\",\"\",'IFRS_IS(Q)'!B55)","v":12.56},{"$f":"IF('IFRS_IS(Q)'!C55=\"\",\"\",'IFRS_IS(Q)'!C55)","v":9.48},{"$f":"IF('IFRS_IS(Q)'!D55=\"\",\"\",'IFRS_IS(Q)'!D55)","v":42.02},{"$f":"IF('IFRS_IS(Q)'!E55=\"\",\"\",'IFRS_IS(Q)'!E55)","v":28.92},{"$f":"IF('IFRS_IS(Q)'!F55=\"\",\"\",'IFRS_IS(Q)'!F55)","v":21.63},{"$f":"IF('IFRS_IS(Q)'!G55=\"\",\"\",'IFRS_IS(Q)'!G55)","v":13.96}]
[{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!B12)","v":"大通託阿拉伯    大通託阿拉伯"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",\nIF(LEFT(十大股東!C12,3)=\"大股東\",LEFT(十大股東!C12,4)&MID(十大股東!C12,FIND(\"(\",十大股東!C12)+1,7),十大股東!C12))),十大股東!C12,IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",\nIF(LEFT(十大股東!C12,3)=\"大股東\",LEFT(十大股東!C12,4)&MID(十大股東!C12,FIND(\"(\",十大股東!C12)+1,7),十大股東!C12)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!D12)","v":87614},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!E12)","v":1.54},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!F12)","v":0},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!G12)","v":0},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!H12)","v":"7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A57","v":"非控制權益"},{"$f":"IFRS_BS!B57","v":678731},{"$f":"IFRS_BS!C57","v":685302},{"$f":"IFRS_BS!D57","v":964743},{"$f":"IFRS_BS!F57","v":964743},null,{"$f":"IF('IFRS_IS(Q)'!A56=\"\",\"\",'IFRS_IS(Q)'!A56)","v":"稅後淨利成長率"},{"$f":"IF('IFRS_IS(Q)'!B56=\"\",\"\",'IFRS_IS(Q)'!B56)","v":13.47},{"$f":"IF('IFRS_IS(Q)'!C56=\"\",\"\",'IFRS_IS(Q)'!C56)","v":16.07},{"$f":"IF('IFRS_IS(Q)'!D56=\"\",\"\",'IFRS_IS(Q)'!D56)","v":90.7},{"$f":"IF('IFRS_IS(Q)'!E56=\"\",\"\",'IFRS_IS(Q)'!E56)","v":81.040000000000006},{"$f":"IF('IFRS_IS(Q)'!F56=\"\",\"\",'IFRS_IS(Q)'!F56)","v":35.880000000000003},{"$f":"IF('IFRS_IS(Q)'!G56=\"\",\"\",'IFRS_IS(Q)'!G56)","v":23.04}]
[{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!B13)","v":"匯豐託斯圖爾    匯豐託斯圖爾"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",\nIF(LEFT(十大股東!C13,3)=\"大股東\",LEFT(十大股東!C13,4)&MID(十大股東!C13,FIND(\"(\",十大股東!C13)+1,7),十大股東!C13))),十大股東!C13,IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",\nIF(LEFT(十大股東!C13,3)=\"大股東\",LEFT(十大股東!C13,4)&MID(十大股東!C13,FIND(\"(\",十大股東!C13)+1,7),十大股東!C13)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!D13)","v":86197},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!E13)","v":1.52},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!F13)","v":0},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!G13)","v":0},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!H13)","v":"8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A58","v":"股東權益總額"},{"$f":"IFRS_BS!B58","v":1677496396},{"$f":"IFRS_BS!C58","v":1622095426},{"$f":"IFRS_BS!D58","v":1850621999},{"$f":"IFRS_BS!F58","v":1850621999}]
[{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!B14)","v":"大通先進星光    大通先進星光"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",\nIF(LEFT(十大股東!C14,3)=\"大股東\",LEFT(十大股東!C14,4)&MID(十大股東!C14,FIND(\"(\",十大股東!C14)+1,7),十大股東!C14))),十大股東!C14,IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",\nIF(LEFT(十大股東!C14,3)=\"大股東\",LEFT(十大股東!C14,4)&MID(十大股東!C14,FIND(\"(\",十大股東!C14)+1,7),十大股東!C14)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!D14)","v":75985},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!E14)","v":1.34},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!F14)","v":0},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!G14)","v":0},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!H14)","v":"9"}]
[{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!B15)","v":""},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",\nIF(LEFT(十大股東!C15,3)=\"大股東\",LEFT(十大股東!C15,4)&MID(十大股東!C15,FIND(\"(\",十大股東!C15)+1,7),十大股東!C15))),十大股東!C15,IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",\nIF(LEFT(十大股東!C15,3)=\"大股東\",LEFT(十大股東!C15,4)&MID(十大股東!C15,FIND(\"(\",十大股東!C15)+1,7),十大股東!C15)))","v":""},null,{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!D15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!E15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!F15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!G15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!H15)","v":""}]

{"sheet":"基本資料","index":1,"n_rows":3,"n_cols":11,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["上市別","發言人","實收資本額(元)","上市日期","上櫃日期","興櫃日期","電話","公司地址","TSE新產業名","主要產品比重","員工人數"]
["TSE","黃仁昭(副總經理暨財務長)",259303804580,"1994-09-05",null,null,"03-5636688","新竹科學工業園區新竹市力行六路8 號","M2324 半導體","2019/12:晶圓(86.7%),其他(13.3%)",51297]

{"sheet":"法人動向","index":2,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月日","外資買賣超日數","投信買賣超日數","自營買賣超日數","合計買賣超(張)"]
["2021-03-19",-5,-2,-1,-24283]
["2021-03-18",-4,-1,1,-3629]
["2021-03-17",-3,2,-1,-19764]
["2021-03-16",-2,1,1,-5100]
["2021-03-15",-1,-1,-2,-3168]
["2021-03-12",1,11,-1,2077]
["2021-03-11",-9,10,1,-115]
["2021-03-10",-8,9,-1,-3289]
["2021-03-09",-7,8,1,-16946]
["2021-03-08",-6,7,-2,-10278]
["2021-03-05",-5,6,-1,-21368]
["2021-03-04",-4,5,2,-34267]
["2021-03-03",-3,4,1,644]
["2021-03-02",-2,3,-7,-2797]
["2021-02-26",-1,2,-6,-62736]
["2021-02-25",1,1,-5,1359]
["2021-02-24",-5,-1,-4,-18131]
["2021-02-23",-4,7,-3,-8594]
["2021-02-22",-3,6,-2,-2802]
["2021-02-19",-2,5,-1,-11421]
["2021-02-18",-1,4,3,-7381]
["2021-02-17",1,3,2,12134]
["2021-02-05",-3,2,1,-6940]

{"sheet":"股息股利","index":3,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["股東會年度","股東會日期","現金股利(元)","無償配股合計(元)","除權日(配股)","除息日"]
["2020-12-31",null,10,0,null,"2021-06-17"]
["2019-12-31",null,9.5,0,null,"2020-06-18"]
["2018-12-28",null,8,0,null,"2019-06-24"]
["2017-12-29",null,8,0,null,"2018-06-25"]
["2016-12-30",null,7,0,null,"2017-06-26"]

{"sheet":"新聞","index":4,"n_rows":53,"n_cols":4,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月","則次","日期","新聞標題"]
["2021-03-31",1,"2021-03-17","台積電普通股定 110/03/17除息交易，除息參考價  610.50元， 110/03/18為最後過戶日，每股配發現金股利  2.50000 元，現金股息定於 110/04/15開始發放。"]
["2021-03-31",2,"2021-03-12","台積電 110/03/12處分采鈺      1,501 千股, 交易金額為    36,000萬元。"]
["2021-03-31",3,"2021-03-12","台積電子公司TSMC Global, Ltd 110/03/12購買政府機構不動產抵押貸        112 千股, 交易金額為    33,522萬元。"]
["2021-03-31",4,"2021-03-11","台積電副總經理本人廖德堆於 110/03/11設定         50 千股於元大商業銀行，累計設定質權股數         70 千股，佔持股107.69 %。"]
["2021-03-31",5,"2021-03-10","台積電 2月份合併營收計   106,533,690千元, 比去年同期成長       14.07 %, 累計110 年 1月至 2月月營收計   233,282,842千元, 比去年同期成長     18.37 %。"]
["2021-03-31",6,"2021-03-10","台積電子公司TSMC Global, Ltd 110/02/26購買政府公債91282CBN0         110 千股, 交易金額為    31,086萬元。"]
["2021-03-31",7,"2021-03-10","台積電副總經理本人廖德堆於 110/03/10設定         20 千股於元大商業銀行，累計設定質權股數         20 千股，佔持股 30.77 %。"]
["2021-03-31",8,"2021-03-09","台積電子公司TSMC Global, Ltd 110/01/04處分政府公債91282CAZ4         132 千股, 交易金額為    36,738萬元，處分損失為       -20萬元。"]
["2021-03-31",9,"2021-03-09","台積電子公司TSMC Global, Ltd 110/03/09購買政府機構不動產抵押貸        116 千股, 交易金額為    34,477萬元。"]
["2021-03-31",10,"2021-03-08","台積電子公司TSMC Global, Ltd 110/03/08購買政府機構不動產抵押貸        241 千股, 交易金額為    70,750萬元。"]
["2021-03-31",11,"2021-03-05","台積電子公司TSMC Global, Ltd 110/02/25購買政府公債91282CBL4         122 千股, 交易金額為    32,981萬元。"]
["2021-03-31",12,"2021-03-05","台積電子公司TSMC Global, Ltd 110/03/02處分政府機構不動產抵押貸        184 千股, 交易金額為    53,105萬元。"]
["2021-03-31",13,"2021-03-05","台積電子公司TSMC Global, Ltd 110/03/02處分政府機構不動產抵押貸        241 千股, 交易金額為    67,919萬元，處分損失為       -80萬元。"]
["2021-03-31",14,"2021-03-04","台積電財務公告累計 109/01 至 109 /12稅前盈餘58,261,894萬元，比去年同期成長    49.87%。                                                      累計 109/01 至 109 /12稅後盈餘51,788,539萬元，每股稅前盈餘 22.47元，每股稅後盈餘 19.97元。"]
["2021-03-31",15,"2021-03-02","台積電子公司TSMC Global, Ltd 110/03/02處分政府機構不動產抵押貸        259 千股, 交易金額為    72,132萬元，處分損失為       -90萬元。"]
["2021-02-26",1,"2021-02-26","台積電2奈米廠寶山用地 環委批：不該設置國家重要工程"]
["2021-02-26",2,"2021-02-26","台積電子公司TSMC Global, Ltd 110/01/27購買政府公債91282CBH3         144 千股, 交易金額為    39,868萬元。"]
["2021-02-26",3,"2021-02-26","台積電子公司TSMC Global, Ltd 110/02/26處分政府機構不動產抵押貸        229 千股, 交易金額為    64,403萬元，處分損失為       -40萬元。"]
["2021-02-26",4,"2021-02-26","台積電財務公告累計 109/01 至 109 /12合併稅前盈餘58,477,718萬元，比去年同期成長    50.00%。                                                  累計 109/01 至 109 /12稅後盈餘51,788,539萬元，每股合併稅前盈餘 22.55元，每股稅後盈餘 19.97元。"]
["2021-02-26",5,"2021-02-25","台積電子公司TSMC Global, Ltd 110/01/06處分政府公債912828ZT0         119 千股, 交易金額為    33,177萬元，處分損失為        -4萬元。"]
["2021-02-26",6,"2021-02-24","台積電子公司TSMC Global, Ltd 110/02/24處分政府公債91282CBL4         130 千股, 交易金額為    35,344萬元，處分損失為       -20萬元。"]
["2021-02-26",7,"2021-02-24","台積電子公司TSMC Global, Ltd 110/02/24購買政府公債91282CBJ9         180 千股, 交易金額為    49,259萬元。"]
["2021-02-26",8,"2021-02-23","台積電 110/02/23處分采鈺     38,000 千股, 交易金額為   912,000萬元。"]
["2021-02-26",9,"2021-02-23","台積電子公司TSMC Global, Ltd 110/02/05購買政府公債91282CBE0         129 千股, 交易金額為    35,648萬元。"]
["2021-02-26",10,"2021-02-22","台積電子公司TSMC Global, Ltd 110/02/16購買政府公債91282CBJ9         130 千股, 交易金額為    35,712萬元。"]
["2021-02-26",11,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10處分政府公債91282CBG5         424 千股, 交易金額為   118,678萬元，處分損失為        -3萬元。"]
["2021-02-26",12,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10處分政府機構不動產抵押貸        136 千股, 交易金額為    40,026萬元。"]
["2021-02-26",13,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10處分政府機構不動產抵押貸        137 千股, 交易金額為    39,746萬元。"]
["2021-02-26",14,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10處分政府機構不動產抵押貸        163 千股, 交易金額為    47,303萬元。"]
["2021-02-26",15,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10購買公司債91282CBM2         475 千股, 交易金額為   132,673萬元。"]
["2021-02-26",16,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10購買政府公債91282CBL4         130 千股, 交易金額為    36,107萬元。"]
["2021-02-26",17,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10購買政府機構不動產抵押貸        102 千股, 交易金額為    30,509萬元。"]
["2021-02-26",18,"2021-02-17","台積電子公司TSMC Global, Ltd 110/02/10購買政府機構不動產抵押貸        300 千股, 交易金額為    87,049萬元。"]
["2021-02-26",19,"2021-02-10","台積電更強大了！傳與蘋果在龍潭秘密開發Micro OLED面板"]
["2021-02-26",20,"2021-02-09","台積電 1月份合併營收計   126,749,152千元, 比去年同期成長       22.25 %, 累計110 年 1月至 1月月營收計   126,749,152千元, 比去年同期成長     22.25 %。"]
["2021-02-26",21,"2021-02-09","台積電子公司TSMC Global, Ltd 109/02/25處分政府機構不動產抵押貸        144 千股, 交易金額為    42,265萬元，處分利益為        10萬元。"]
["2021-02-26",22,"2021-02-09","台積電子公司TSMC Global, Ltd 110/02/09購買政府機構不動產抵押貸        187 千股, 交易金額為    55,140萬元。"]
["2021-02-26",23,"2021-02-09","台積電普通股定 110/06/17除息交易， 110/06/18為最後過戶日，每股配發現金股利  2.5000元，現金股息定於 110/07/15開始發放。"]
["2021-02-26",24,"2021-02-08","日經：台積電擬斥資1.89億美元在東京設研發中心"]
["2021-02-26",25,"2021-02-08","台積電子公司TSMC Global, Ltd 110/02/08購買政府機構不動產抵押貸        302 千股, 交易金額為    89,040萬元。"]
["2021-02-26",26,"2021-02-08","竹科寶山工地傳工安意外台積電：發生原因待釐清"]
["2021-02-26",27,"2021-02-05","台積電子公司TSMC Global, Ltd 110/02/05處分抵押債券31418CFJ8         138 千股, 交易金額為    40,865萬元，處分利益為        60萬元。"]
["2021-02-26",28,"2021-02-05","台積電子公司TSMC Global, Ltd 110/02/05購買政府機構不動產抵押貸        229 千股, 交易金額為    65,777萬元。"]
["2021-02-26",29,"2021-02-03","台積產能緊 超微擬轉單三星"]
["2021-02-26",30,"2021-02-03","台積電減供面板驅動IC業者：影響估5月浮現"]
["2021-02-26",31,"2021-02-02","台積電子公司TSMC Global, Ltd 110/02/02處分政府機構不動產抵押貸        267 千股, 交易金額為    77,981萬元，處分利益為        20萬元。"]
["2021-02-26",32,"2021-02-02","台積電子公司TSMC Global, Ltd 110/02/02購買政府機構不動產抵押貸        267 千股, 交易金額為    77,981萬元。"]
["2021-02-26",33,"2021-02-01","台積電子公司TSMC Global, Ltd 109/12/15購買政府公債91282CBA8         274 千股, 交易金額為    76,467萬元。"]
["2021-02-26",34,"2021-02-01","台積電子公司TSMC Global, Ltd 109/12/15購買政府公債91282CBE0         395 千股, 交易金額為   110,359萬元。"]
["2021-02-26",35,"2021-02-01","台積電子公司TSMC Global, Ltd 109/12/15購買政府公債91282CBG5         264 千股, 交易金額為    73,946萬元。"]
["2021-02-26",36,"2021-02-01","台積電子公司TSMC Global, Ltd 110/01/20處分政府公債91282CBD2         287 千股, 交易金額為    80,389萬元，處分利益為         1萬元。"]

{"sheet":"圖-籌碼分佈","index":5,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["2330 台積電",null,null,null,"籌碼分布圖"]
["Data Field","2021-03-19","2021-03-18",null," 持股","比例"]
["外資總持股率％",74.790000000000006,74.87,null,"外資",{"$f":"IF(B3=\"\",C3,B3)","v":74.790000000000006}]
["投信持股率％",0.76,0.77,null,"投信",{"$f":"IF(B4=\"\",C4,B4)","v":0.76}]
["自營持股率％",0,0,null,"自營",{"$f":"IF(B5=\"\",C5,B5)","v":0}]
["董監持股％",6.59,6.59,null,"董監",{"$f":"IF(B6=\"\",C6,B6)","v":6.59}]
[null,null,null,null,"其他",{"$f":"100-SUM(F3:F6)","v":17.859999999999985}]

{"sheet":"累積報酬率","index":6,"n_rows":252,"n_cols":8,"rows_kept":252,"cut":false,"hidden":false,"merged":[]}
["2330 台積電",null,"Y9999 加權指數",null,{"$f":"A1","v":"2330 台積電"},{"$f":"C1","v":"Y9999 加權指數"},{"$f":"A1","v":"2330 台積電"},{"$f":"C1","v":"Y9999 加權指數"}]
["年月日","日報酬率 %","年月日","日報酬率 %","計算過程","計算過程","累計報酬率","累計報酬率"]
["2020-03-12",-2.649,"2020-03-12",-4.3274999999999997,{"$f":"1+B3/100","v":0.97350999999999999},{"$f":"1+D3/100","v":0.95672500000000005},0,0]
["2020-03-13",-1.3605,"2020-03-13",-2.8155999999999999,{"$f":"1+B4/100","v":0.98639500000000002},{"$f":"1+D4/100","v":0.97184400000000004},{"$f":"PRODUCT($E$4:E4)-1","v":-1.3604999999999978E-2},{"$f":"PRODUCT($F$4:F4)-1","v":-2.8155999999999959E-2}]
["2020-03-16",-4.6551999999999998,"2020-03-16",-4.0587,0.95344799999999996,0.95941299999999996,{"$f":"PRODUCT($E$4:E5)-1","v":-5.9523660039999982E-2},{"$f":"PRODUCT($F$4:F5)-1","v":-6.7600232427999951E-2}]
["2020-03-17",-3.0741000000000001,"2020-03-17",-2.8622000000000001,0.96925899999999998,0.97137799999999996,{"$f":"PRODUCT($E$4:E6)-1","v":-8.8434843206710356E-2},{"$f":"PRODUCT($F$4:F6)-1","v":-9.4287378575445779E-2}]
["2020-03-18",-2.9851000000000001,"2020-03-18",-2.3408000000000002,0.97014900000000004,0.97659200000000002,{"$f":"PRODUCT($E$4:E7)-1","v":-0.11564597470214677},{"$f":"PRODUCT($F$4:F7)-1","v":-0.11548829961775176}]
["2020-03-19",-3.6537999999999999,"2020-03-19",-5.8287000000000004,0.96346200000000004,0.94171300000000002,{"$f":"PRODUCT($E$4:E8)-1","v":-0.14795850207847971},{"$f":"PRODUCT($F$4:F8)-1","v":-0.1670438330979318}]
["2020-03-20",8.8710000000000004,"2020-03-20",6.3670999999999998,1.0887100000000001,1.063671,{"$f":"PRODUCT($E$4:E9)-1","v":-7.2373900797861546E-2},{"$f":"PRODUCT($F$4:F9)-1","v":-0.11400868099511019}]
["2020-03-23",-5.5556000000000001,"2020-03-23",-3.726,0.94444399999999995,0.96274000000000004,{"$f":"PRODUCT($E$4:E10)-1","v":-0.12390909636513558},{"$f":"PRODUCT($F$4:F10)-1","v":-0.14702071754123236}]
["2020-03-24",4.9020000000000001,"2020-03-24",4.4497999999999998,1.0490200000000001,1.0444979999999999,{"$f":"PRODUCT($E$4:E11)-1","v":-8.0963120268954469E-2},{"$f":"PRODUCT($F$4:F11)-1","v":-0.1090648454303822}]
["2020-03-25",3.5514000000000001,"2020-03-25",3.8675999999999999,1.035514,1.0386759999999999,{"$f":"PRODUCT($E$4:E12)-1","v":-4.8324444522186094E-2},{"$f":"PRODUCT($F$4:F12)-1","v":-7.4607037392247721E-2}]
["2020-03-26",1.083,"2020-03-26",0.94979999999999998,1.0108299999999999,1.009498,{"$f":"PRODUCT($E$4:E13)-1","v":-3.8017798256361424E-2},{"$f":"PRODUCT($F$4:F13)-1","v":-6.5817655033399314E-2}]
["2020-03-27",-2.5,"2020-03-27",-0.38450000000000001,0.97499999999999998,0.99615500000000001,{"$f":"PRODUCT($E$4:E14)-1","v":-6.2067353299952388E-2},{"$f":"PRODUCT($F$4:F14)-1","v":-6.9409586149795865E-2}]
["2020-03-30",-2.0146999999999999,"2020-03-30",-0.71650000000000003,0.97985299999999997,0.99283500000000002,{"$f":"PRODUCT($E$4:E15)-1","v":-8.0963882333018322E-2},{"$f":"PRODUCT($F$4:F15)-1","v":-7.6077266465032545E-2}]
["2020-03-31",2.4298999999999999,"2020-03-31",0.81659999999999999,1.0242990000000001,1.0081659999999999,{"$f":"PRODUCT($E$4:E16)-1","v":-5.8632223709828235E-2},{"$f":"PRODUCT($F$4:F16)-1","v":-6.8532513422986052E-2}]
["2020-04-01",-0.91239999999999999,"2020-04-01",-0.4577,0.99087599999999998,0.99542299999999995,{"$f":"PRODUCT($E$4:E17)-1","v":-6.7221263300699774E-2},{"$f":"PRODUCT($F$4:F17)-1","v":-7.2795840109049048E-2}]
["2020-04-06",1.4733000000000001,"2020-04-06",1.6051,1.0147330000000001,1.016051,{"$f":"PRODUCT($E$4:E18)-1","v":-5.3478634172908879E-2},{"$f":"PRODUCT($F$4:F18)-1","v":-5.7913286138639331E-2}]
["2020-04-07",2.7223000000000002,"2020-04-07",1.8092999999999999,1.027223,1.0180929999999999,{"$f":"PRODUCT($E$4:E19)-1","v":-2.7711483030998019E-2},{"$f":"PRODUCT($F$4:F19)-1","v":-4.0868111224745762E-2}]
["2020-04-08",0.70669999999999999,"2020-04-08",1.4113,1.0070669999999999,1.014113,{"$f":"PRODUCT($E$4:E20)-1","v":-2.0840320081578101E-2},{"$f":"PRODUCT($F$4:F20)-1","v":-2.7331882878460556E-2}]
["2020-04-09",-0.70179999999999998,"2020-04-09",-0.17799999999999999,0.99298200000000003,0.99822,{"$f":"PRODUCT($E$4:E21)-1","v":-2.7712062715245511E-2},{"$f":"PRODUCT($F$4:F21)-1","v":-2.9063232126936955E-2}]
["2020-04-10",-1.2366999999999999,"2020-04-10",0.37730000000000002,0.98763299999999998,1.003773,{"$f":"PRODUCT($E$4:E22)-1","v":-3.9736347635646041E-2},{"$f":"PRODUCT($F$4:F22)-1","v":-2.5399887701751833E-2}]
["2020-04-13",-0.35780000000000001,"2020-04-13",-0.57479999999999998,0.99642200000000003,0.99425200000000002,{"$f":"PRODUCT($E$4:E23)-1","v":-4.3172170983805658E-2},{"$f":"PRODUCT($F$4:F23)-1","v":-3.1001889147242112E-2}]
["2020-04-14",2.3338999999999999,"2020-04-14",2.3142,1.023339,1.023142,{"$f":"PRODUCT($E$4:E24)-1","v":-2.0840766282396728E-2},{"$f":"PRODUCT($F$4:F24)-1","v":-8.5773348658876314E-3}]
["2020-04-15",0.87719999999999998,"2020-04-15",1.1059000000000001,1.008772,1.0110589999999999,{"$f":"PRODUCT($E$4:E25)-1","v":-1.2251581484225893E-2},{"$f":"PRODUCT($F$4:F25)-1","v":2.3868083878304525E-3}]
["2020-04-16",-0.3478,"2020-04-16",-0.68659999999999999,0.99652200000000002,0.99313399999999996,{"$f":"PRODUCT($E$4:E26)-1","v":-1.5686970483823726E-2},{"$f":"PRODUCT($F$4:F26)-1","v":-4.495579438560382E-3}]
["2020-04-17",6.9808000000000003,"2020-04-17",2.1354000000000002,1.0698080000000001,1.0213540000000001,{"$f":"PRODUCT($E$4:E27)-1","v":5.3025953480641652E-2},{"$f":"PRODUCT($F$4:F27)-1","v":1.676242195810862E-2}]
["2020-04-20",-0.81569999999999998,"2020-04-20",-9.7500000000000003E-2,0.99184300000000003,0.99902500000000005,{"$f":"PRODUCT($E$4:E28)-1","v":4.4436420778100061E-2},{"$f":"PRODUCT($F$4:F28)-1","v":1.5771078596699573E-2}]
["2020-04-21",-2.9605000000000001,"2020-04-21",-2.8176000000000001,0.97039500000000001,0.97182400000000002,{"$f":"PRODUCT($E$4:E29)-1","v":1.3515880540964309E-2},{"$f":"PRODUCT($F$4:F29)-1","v":-1.2849287313841051E-2}]
["2020-04-22",-0.33900000000000002,"2020-04-22",0.18779999999999999,0.99661,1.001878,{"$f":"PRODUCT($E$4:E30)-1","v":1.0080061705930454E-2},{"$f":"PRODUCT($F$4:F30)-1","v":-1.0995418275416391E-2}]
["2020-04-23",0.51019999999999999,"2020-04-23",0.57020000000000004,1.0051019999999999,1.0057020000000001,{"$f":"PRODUCT($E$4:E31)-1","v":1.5233490180754039E-2},{"$f":"PRODUCT($F$4:F31)-1","v":-5.3561141504226972E-3}]
["2020-04-24",-0.50760000000000005,"2020-04-24",-0.1847,0.99492400000000003,0.99815299999999996,{"$f":"PRODUCT($E$4:E32)-1","v":1.0080164984596518E-2},{"$f":"PRODUCT($F$4:F32)-1","v":-7.1932214075869361E-3}]
["2020-04-27",1.3605,"2020-04-27",2.1253000000000002,1.0136050000000001,1.021253,{"$f":"PRODUCT($E$4:E33)-1","v":2.3822305629211948E-2},{"$f":"PRODUCT($F$4:F33)-1","v":1.3906901057837651E-2}]
["2020-04-28",-0.50339999999999996,"2020-04-28",0.4617,0.99496600000000002,1.0046170000000001,{"$f":"PRODUCT($E$4:E34)-1","v":1.8668384142674466E-2},{"$f":"PRODUCT($F$4:F34)-1","v":1.8588109220021742E-2}]
["2020-04-29",0.84319999999999995,"2020-04-29",1.4710000000000001,1.008432,1.01471,{"$f":"PRODUCT($E$4:E35)-1","v":2.7257795957765563E-2},{"$f":"PRODUCT($F$4:F35)-1","v":3.3571540306648329E-2}]
["2020-04-30",1.8394999999999999,"2020-04-30",2.0415000000000001,1.0183949999999999,1.0204150000000001,{"$f":"PRODUCT($E$4:E36)-1","v":4.6154203114408654E-2},{"$f":"PRODUCT($F$4:F36)-1","v":5.4671903302008662E-2}]
["2020-05-04",-3.1198999999999999,"2020-05-04",-2.4714,0.96880100000000002,0.97528599999999999,{"$f":"PRODUCT($E$4:E37)-1","v":1.3515238131442286E-2},{"$f":"PRODUCT($F$4:F37)-1","v":2.8606741883802744E-2}]
["2020-05-05",0.16950000000000001,"2020-05-05",0.50490000000000002,1.001695,1.0050490000000001,{"$f":"PRODUCT($E$4:E38)-1","v":1.5233146460075009E-2},{"$f":"PRODUCT($F$4:F38)-1","v":3.3800177323574099E-2}]
["2020-05-06",0.16919999999999999,"2020-05-06",3.3999999999999998E-3,1.001692,1.0000340000000001,{"$f":"PRODUCT($E$4:E39)-1","v":1.6950920943885395E-2},{"$f":"PRODUCT($F$4:F39)-1","v":3.3835326529603194E-2}]
["2020-05-07",0.50680000000000003,"2020-05-07",0.63049999999999995,1.0050680000000001,1.006305,{"$f":"PRODUCT($E$4:E40)-1","v":2.2104828211229055E-2},{"$f":"PRODUCT($F$4:F40)-1","v":4.0353658263372338E-2}]
["2020-05-08",0,"2020-05-08",0.53949999999999998,1,1.005395,{"$f":"PRODUCT($E$4:E41)-1","v":2.2104828211229055E-2},{"$f":"PRODUCT($F$4:F41)-1","v":4.5966366249703183E-2}]
["2020-05-11",1.1765000000000001,"2020-05-11",1.0259,1.011765,1.010259,{"$f":"PRODUCT($E$4:E42)-1","v":3.4129891515134236E-2},{"$f":"PRODUCT($F$4:F42)-1","v":5.6696935201058896E-2}]
["2020-05-12",-1.9934000000000001,"2020-05-12",-1.2148000000000001,0.98006599999999999,0.98785199999999995,{"$f":"PRODUCT($E$4:E43)-1","v":1.3515546257671485E-2},{"$f":"PRODUCT($F$4:F43)-1","v":4.3860180832236306E-2}]
["2020-05-13",0.67800000000000005,"2020-05-13",0.54049999999999998,1.00678,1.0054050000000001,{"$f":"PRODUCT($E$4:E44)-1","v":2.0387181661298603E-2},{"$f":"PRODUCT($F$4:F44)-1","v":4.9502245109634746E-2}]
["2020-05-14",-1.3468,"2020-05-14",-1.4389000000000001,0.98653199999999996,0.98561100000000001,{"$f":"PRODUCT($E$4:E45)-1","v":6.6446070986843075E-3},{"$f":"PRODUCT($F$4:F45)-1","v":3.4400957304752122E-2}]
["2020-05-15",1.7064999999999999,"2020-05-15",0.31569999999999998,1.0170650000000001,1.0031570000000001,{"$f":"PRODUCT($E$4:E46)-1","v":2.3822997318823536E-2},{"$f":"PRODUCT($F$4:F46)-1","v":3.7666561126963316E-2}]
["2020-05-18",-2.6846000000000001,"2020-05-18",-0.68769999999999998,0.97315399999999996,0.99312299999999998,{"$f":"PRODUCT($E$4:E47)-1","v":-3.6625548671976871E-3},{"$f":"PRODUCT($F$4:F47)-1","v":3.0530528186093253E-2}]
["2020-05-19",0.51719999999999999,"2020-05-19",1.1162000000000001,1.005172,1.0111619999999999,{"$f":"PRODUCT($E$4:E48)-1","v":1.4905023990290367E-3},{"$f":"PRODUCT($F$4:F48)-1","v":4.2033309941706287E-2}]
["2020-05-20",0.85760000000000003,"2020-05-20",0.43609999999999999,1.0085759999999999,1.0043610000000001,{"$f":"PRODUCT($E$4:E49)-1","v":1.0079284947603018E-2},{"$f":"PRODUCT($F$4:F49)-1","v":4.657761720636211E-2}]
["2020-05-21",1.1904999999999999,"2020-05-21",0.92149999999999999,1.0119050000000001,1.009215,{"$f":"PRODUCT($E$4:E50)-1","v":2.2104278834904179E-2},{"$f":"PRODUCT($F$4:F50)-1","v":5.6221829948918778E-2}]
["2020-05-22",-1.8487,"2020-05-22",-1.7909999999999999,0.98151299999999997,0.98209000000000002,{"$f":"PRODUCT($E$4:E51)-1","v":3.2086370320831836E-3},{"$f":"PRODUCT($F$4:F51)-1","v":3.7304896974533763E-2}]
["2020-05-25",0,"2020-05-25",0.55530000000000002,1,1.0055529999999999,{"$f":"PRODUCT($E$4:E52)-1","v":3.2086370320831836E-3},{"$f":"PRODUCT($F$4:F52)-1","v":4.3065051067433302E-2}]
["2020-05-26",1.1986000000000001,"2020-05-26",1.1593,1.0119860000000001,1.011593,{"$f":"PRODUCT($E$4:E53)-1","v":1.5233095755549764E-2},{"$f":"PRODUCT($F$4:F53)-1","v":5.5157304204457969E-2}]
["2020-05-27",0.33839999999999998,"2020-05-27",0.15870000000000001,1.0033840000000001,1.001587,{"$f":"PRODUCT($E$4:E54)-1","v":1.8668644551586677E-2},{"$f":"PRODUCT($F$4:F54)-1","v":5.6831838846230553E-2}]
["2020-05-28",-0.84319999999999995,"2020-05-28",-0.63980000000000004,0.991568,0.99360199999999999,{"$f":"PRODUCT($E$4:E55)-1","v":1.007923054072779E-2},{"$f":"PRODUCT($F$4:F55)-1","v":5.0070228741292411E-2}]
["2020-05-29",-0.68030000000000002,"2020-05-29",-1.8499999999999999E-2,0.993197,0.99981500000000001,{"$f":"PRODUCT($E$4:E56)-1","v":3.2076615353591187E-3},{"$f":"PRODUCT($F$4:F56)-1","v":4.9875965748975348E-2}]
["2020-06-01",1.1986000000000001,"2020-06-01",1.2507999999999999,1.0119860000000001,1.012508,{"$f":"PRODUCT($E$4:E57)-1","v":1.5232108566521907E-2},{"$f":"PRODUCT($F$4:F57)-1","v":6.3007814328563505E-2}]
["2020-06-02",0.33839999999999998,"2020-06-02",0.4415,1.0033840000000001,1.0044150000000001,{"$f":"PRODUCT($E$4:E58)-1","v":1.8667654021911062E-2},{"$f":"PRODUCT($F$4:F58)-1","v":6.7700993828824219E-2}]
["2020-06-03",1.5177,"2020-06-03",1.7275,1.015177,1.0172749999999999,{"$f":"PRODUCT($E$4:E59)-1","v":3.4127973007001655E-2},{"$f":"PRODUCT($F$4:F59)-1","v":8.6145528497217017E-2}]
["2020-06-04",1.6611,"2020-06-04",0.64549999999999996,1.0166109999999999,1.0064550000000001,{"$f":"PRODUCT($E$4:E60)-1","v":5.1305872766620908E-2},{"$f":"PRODUCT($F$4:F60)-1","v":9.3156597883666592E-2}]
["2020-06-05",1.7974000000000001,"2020-06-05",0.75629999999999997,1.0179739999999999,1.007563,{"$f":"PRODUCT($E$4:E61)-1","v":7.0202044523728135E-2},{"$f":"PRODUCT($F$4:F61)-1","v":0.10142414123346066}]
["2020-06-08",2.0867,"2020-06-08",1.1405000000000001,1.020867,1.0114050000000001,{"$f":"PRODUCT($E$4:E62)-1","v":9.2533950586804803E-2},{"$f":"PRODUCT($F$4:F62)-1","v":0.11398588356422845}]
["2020-06-09",0.3145,"2020-06-09",0.23069999999999999,1.003145,1.0023070000000001,{"$f":"PRODUCT($E$4:E63)-1","v":9.5969969861400273E-2},{"$f":"PRODUCT($F$4:F63)-1","v":0.11655584899761129}]
["2020-06-10",1.0972,"2020-06-10",0.7137,1.010972,1.0071369999999999,{"$f":"PRODUCT($E$4:E64)-1","v":0.10799495237071954},{"$f":"PRODUCT($F$4:F64)-1","v":0.12452470809190719}]
["2020-06-11",-0.62019999999999997,"2020-06-11",-1.5732999999999999,0.99379799999999996,0.984267,{"$f":"PRODUCT($E$4:E65)-1","v":0.1011231676761164},{"$f":"PRODUCT($F$4:F65)-1","v":0.10683256085949711}]
["2020-06-12",-1.4040999999999999,"2020-06-12",-0.91739999999999999,0.98595900000000003,0.99082599999999998,{"$f":"PRODUCT($E$4:E66)-1","v":8.5662297278776167E-2},{"$f":"PRODUCT($F$4:F66)-1","v":9.6678478946172097E-2}]
["2020-06-15",-2.0569999999999999,"2020-06-15",-1.0821000000000001,0.97943000000000002,0.98917900000000003,{"$f":"PRODUCT($E$4:E67)-1","v":6.3330223823751863E-2},{"$f":"PRODUCT($F$4:F67)-1","v":8.4811321125495498E-2}]
["2020-06-16",1.7770999999999999,"2020-06-16",1.8165,{"$f":"1+B68/100","v":1.017771},{"$f":"1+D68/100","v":1.018165},{"$f":"PRODUCT($E$4:E68)-1","v":8.2226665231323715E-2},{"$f":"PRODUCT($F$4:F68)-1","v":0.10451691877374003}]
["2020-06-17",0,"2020-06-17",0.19939999999999999,1,1.0019940000000001,{"$f":"PRODUCT($E$4:E69)-1","v":8.2226665231323715E-2},{"$f":"PRODUCT($F$4:F69)-1","v":0.10671932550977492}]
["2020-06-18",0.63490000000000002,"2020-06-18",0.1191,1.0063489999999999,1.0011909999999999,{"$f":"PRODUCT($E$4:E70)-1","v":8.909772232887736E-2},{"$f":"PRODUCT($F$4:F70)-1","v":0.1080374282264569}]
["2020-06-19",0,"2020-06-19",1.32E-2,1,1.000132,{"$f":"PRODUCT($E$4:E71)-1","v":8.909772232887736E-2},{"$f":"PRODUCT($F$4:F71)-1","v":0.10818368916698273}]
["2020-06-22",-0.79490000000000005,"2020-06-22",0.19969999999999999,0.99205100000000002,1.001997,{"$f":"PRODUCT($E$4:E72)-1","v":8.0440484534085144E-2},{"$f":"PRODUCT($F$4:F72)-1","v":0.11039673199424915}]
["2020-06-23",0.96150000000000002,"2020-06-23",0.3407,1.0096149999999999,1.0034069999999999,{"$f":"PRODUCT($E$4:E73)-1","v":9.0828919792880214E-2},{"$f":"PRODUCT($F$4:F73)-1","v":0.11417985366015349}]
["2020-06-24",0.79369999999999996,"2020-06-24",0.41599999999999998,1.0079370000000001,1.0041599999999999,{"$f":"PRODUCT($E$4:E74)-1","v":9.9486828929276294E-2},{"$f":"PRODUCT($F$4:F74)-1","v":0.11881484185137969}]
["2020-06-29",-1.7323,"2020-06-29",-1.0124,0.98267700000000002,0.98987599999999998,{"$f":"PRODUCT($E$4:E75)-1","v":8.0440418591734453E-2},{"$f":"PRODUCT($F$4:F75)-1","v":0.10748796039247632}]
["2020-06-30",0.32050000000000001,"2020-06-30",0.68110000000000004,1.0032049999999999,1.0068109999999999,{"$f":"PRODUCT($E$4:E76)-1","v":8.3903230133320905E-2},{"$f":"PRODUCT($F$4:F76)-1","v":0.11503106089070947}]
["2020-07-01",1.4377,"2020-07-01",0.70720000000000005,1.0143770000000001,1.007072,{"$f":"PRODUCT($E$4:E77)-1","v":9.94865068729478E-2},{"$f":"PRODUCT($F$4:F77)-1","v":0.12291656055332845}]
["2020-07-02",1.4173,"2020-07-02",0.86909999999999998,1.014173,1.008691,{"$f":"PRODUCT($E$4:E78)-1","v":0.11506952913485802},{"$f":"PRODUCT($F$4:F78)-1","v":0.13267582838109737}]
["2020-07-03",2.3292000000000002,"2020-07-03",0.88109999999999999,1.0232920000000001,1.0088109999999999,{"$f":"PRODUCT($E$4:E79)-1","v":0.14104172860746722},{"$f":"PRODUCT($F$4:F79)-1","v":0.14265583510496316}]
["2020-07-06",2.5796999999999999,"2020-07-06",1.7426999999999999,1.0257970000000001,1.0174270000000001,{"$f":"PRODUCT($E$4:E80)-1","v":0.17047718208035412},{"$f":"PRODUCT($F$4:F80)-1","v":0.16256889834333754}]
["2020-07-07",0.1479,"2020-07-07",-0.1958,1.001479,0.99804199999999998,{"$f":"PRODUCT($E$4:E81)-1","v":0.172208317832651},{"$f":"PRODUCT($F$4:F81)-1","v":0.16029258844038119}]
["2020-07-08",0.73860000000000003,"2020-07-08",0.63859999999999995,1.0073859999999999,1.006386,{"$f":"PRODUCT($E$4:E82)-1","v":0.1808662484681629},{"$f":"PRODUCT($F$4:F82)-1","v":0.16770221691016141}]
["2020-07-09",1.173,"2020-07-09",0.18490000000000001,1.01173,1.001849,{"$f":"PRODUCT($E$4:E83)-1","v":0.19471780956269447},{"$f":"PRODUCT($F$4:F83)-1","v":0.16986129830922825}]
["2020-07-10",1.0145,"2020-07-10",-0.97609999999999997,1.0101450000000001,0.99023899999999998,{"$f":"PRODUCT($E$4:E84)-1","v":0.20683822174070809},{"$f":"PRODUCT($F$4:F84)-1","v":0.15844228217643175}]
["2020-07-13",1.7217,"2020-07-13",1.1419999999999999,1.017217,1.01142,{"$f":"PRODUCT($E$4:E85)-1","v":0.22761635540441794},{"$f":"PRODUCT($F$4:F85)-1","v":0.17167169303888663}]
["2020-07-14",2.5388000000000002,"2020-07-14",-2.0899999999999998E-2,1.025388,0.99979099999999999,{"$f":"PRODUCT($E$4:E86)-1","v":0.25878307943542533},{"$f":"PRODUCT($F$4:F86)-1","v":0.17142681365504142}]
["2020-07-15",-0.1376,"2020-07-15",-5.0500000000000003E-2,0.99862399999999996,0.99949500000000002,{"$f":"PRODUCT($E$4:E87)-1","v":0.25705099391812203},{"$f":"PRODUCT($F$4:F87)-1","v":0.17083524311414555}]
["2020-07-16",-1.5152000000000001,"2020-07-16",-0.36969999999999997,0.98484799999999995,0.99630300000000005,{"$f":"PRODUCT($E$4:E88)-1","v":0.23800415725827451},{"$f":"PRODUCT($F$4:F88)-1","v":0.16650666522035262}]
["2020-07-17",2.6573000000000002,"2020-07-17",0.19589999999999999,1.026573,1.001959,{"$f":"PRODUCT($E$4:E89)-1","v":0.27090164172909859},{"$f":"PRODUCT($F$4:F89)-1","v":0.16879185177751932}]
["2020-07-20",-0.27250000000000002,"2020-07-20",-5.7599999999999998E-2,0.99727500000000002,0.99942399999999998,{"$f":"PRODUCT($E$4:E90)-1","v":0.26743843475538687},{"$f":"PRODUCT($F$4:F90)-1","v":0.16811862767089547}]
["2020-07-21",4.6448,"2020-07-21",1.8318000000000001,1.046448,1.0183180000000001,{"$f":"PRODUCT($E$4:E91)-1","v":0.32630841517290521},{"$f":"PRODUCT($F$4:F91)-1","v":0.18951622469257101}]
["2020-07-22",0.2611,"2020-07-22",0.61080000000000001,1.0026109999999999,1.006108,{"$f":"PRODUCT($E$4:E92)-1","v":0.32977140644492153},{"$f":"PRODUCT($F$4:F92)-1","v":0.19678178979299332}]
["2020-07-23",-0.65100000000000002,"2020-07-23",-0.4829,0.99348999999999998,0.99517100000000003,{"$f":"PRODUCT($E$4:E93)-1","v":0.32111459458896507},{"$f":"PRODUCT($F$4:F93)-1","v":0.19100253053008309}]
["2020-07-24",1.1796,"2020-07-24",-0.87809999999999999,1.0117959999999999,0.99121899999999996,{"$f":"PRODUCT($E$4:E94)-1","v":0.33669846234673639},{"$f":"PRODUCT($F$4:F94)-1","v":0.18054433730949837}]
["2020-07-27",9.9741,"2020-07-27",2.3102999999999998,1.0997410000000001,1.0231030000000001,{"$f":"PRODUCT($E$4:E95)-1","v":0.47002210367966235},{"$f":"PRODUCT($F$4:F95)-1","v":0.20781845313435987}]
["2020-07-28",2.4735,"2020-07-28",-1.2500000000000001E-2,1.024735,0.99987499999999996,{"$f":"PRODUCT($E$4:E96)-1","v":0.50638310041417878},{"$f":"PRODUCT($F$4:F96)-1","v":0.20766747582771794}]
["2020-07-29",-2.9885000000000002,"2020-07-29",-0.36359999999999998,0.97011499999999995,0.99636400000000003,{"$f":"PRODUCT($E$4:E97)-1","v":0.46136484145830092},{"$f":"PRODUCT($F$4:F97)-1","v":0.20327639688560839}]
["2020-07-30",2.8435999999999999,"2020-07-30",1.4508000000000001,1.0284359999999999,1.014508,{"$f":"PRODUCT($E$4:E98)-1","v":0.50292021209000892},{"$f":"PRODUCT($F$4:F98)-1","v":0.22073353085162473}]
["2020-07-31",-1.9584999999999999,"2020-07-31",-0.45679999999999998,0.98041500000000004,0.99543199999999998,{"$f":"PRODUCT($E$4:E99)-1","v":0.47348551973622621},{"$f":"PRODUCT($F$4:F99)-1","v":0.21515722008269456}]
["2020-08-03",-2.2326999999999999,"2020-08-03",-1.1983999999999999,0.97767300000000001,0.98801600000000001,{"$f":"PRODUCT($E$4:E100)-1","v":0.44058700853707555},{"$f":"PRODUCT($F$4:F100)-1","v":0.20059477595722353}]
["2020-08-04",2.2837000000000001,"2020-08-04",1.5734999999999999,1.022837,1.0157350000000001,{"$f":"PRODUCT($E$4:E101)-1","v":0.4734856940510368},{"$f":"PRODUCT($F$4:F101)-1","v":0.21948613475691059}]
["2020-08-05",0.8226,"2020-08-05",0.7268,1.0082260000000001,1.0072680000000001,{"$f":"PRODUCT($E$4:E102)-1","v":0.48560658737030082},{"$f":"PRODUCT($F$4:F102)-1","v":0.22834935998432382}]
["2020-08-06",1.3986000000000001,"2020-08-06",0.86860000000000004,1.0139860000000001,1.008686,{"$f":"PRODUCT($E$4:E103)-1","v":0.50638428110126199},{"$f":"PRODUCT($F$4:F103)-1","v":0.23901880252514762}]
["2020-08-07",-0.45979999999999999,"2020-08-07",-0.65539999999999998,0.99540200000000001,0.99344600000000005,{"$f":"PRODUCT($E$4:E104)-1","v":0.49945792617675844},{"$f":"PRODUCT($F$4:F104)-1","v":0.23089827329339796}]
["2020-08-10",0.57740000000000002,"2020-08-10",0.50770000000000004,1.0057739999999999,1.005077,{"$f":"PRODUCT($E$4:E105)-1","v":0.50811579624250292},{"$f":"PRODUCT($F$4:F105)-1","v":0.23714754382690861}]
["2020-08-11",-1.4924999999999999,"2020-08-11",-0.88270000000000004,0.98507500000000003,0.99117299999999997,{"$f":"PRODUCT($E$4:E106)-1","v":0.48560716798358361},{"$f":"PRODUCT($F$4:F106)-1","v":0.22622724245754844}]
["2020-08-12",-2.331,"2020-08-12",-0.85950000000000004,0.97668999999999995,0.99140499999999998,{"$f":"PRODUCT($E$4:E107)-1","v":0.45097766489788627},{"$f":"PRODUCT($F$4:F107)-1","v":0.21568781930862579}]
["2020-08-13",2.3866000000000001,"2020-08-13",0.73229999999999995,1.0238659999999999,1.007323,{"$f":"PRODUCT($E$4:E108)-1","v":0.4856066978483391},{"$f":"PRODUCT($F$4:F108)-1","v":0.2245903012094228}]
["2020-08-14",-0.4662,"2020-08-14",0.25330000000000003,0.99533799999999995,1.0025329999999999,{"$f":"PRODUCT($E$4:E109)-1","v":0.47868079942297004},{"$f":"PRODUCT($F$4:F109)-1","v":0.22769218844238615}]
["2020-08-17",1.8734999999999999,"2020-08-17",1.2555000000000001,1.0187349999999999,1.0125550000000001,{"$f":"PRODUCT($E$4:E110)-1","v":0.50638388420015934},{"$f":"PRODUCT($F$4:F110)-1","v":0.24310586386828037}]
["2020-08-18",-0.45979999999999999,"2020-08-18",-0.64810000000000001,0.99540200000000001,0.99351900000000004,{"$f":"PRODUCT($E$4:E111)-1","v":0.49945753110060709},{"$f":"PRODUCT($F$4:F111)-1","v":0.23504929476455017}]
["2020-08-19",-1.2702,"2020-08-19",-0.72640000000000005,0.98729800000000001,0.99273599999999995,{"$f":"PRODUCT($E$4:E112)-1","v":0.48041142154056726},{"$f":"PRODUCT($F$4:F112)-1","v":0.22607789668738043}]
["2020-08-20",-2.9239999999999999,"2020-08-20",-3.2553999999999998,0.97075999999999996,0.96744600000000003,{"$f":"PRODUCT($E$4:E113)-1","v":0.43712419157472104},{"$f":"PRODUCT($F$4:F113)-1","v":0.18616415683861942}]
["2020-08-21",2.2892000000000001,"2020-08-21",1.9834000000000001,1.0228919999999999,1.0198339999999999,{"$f":"PRODUCT($E$4:E114)-1","v":0.47002283856824945},{"$f":"PRODUCT($F$4:F114)-1","v":0.20969053672535654}]
["2020-08-24",0.82450000000000001,"2020-08-24",0.31159999999999999,1.0082450000000001,1.0031159999999999,{"$f":"PRODUCT($E$4:E115)-1","v":0.48214317687224484},{"$f":"PRODUCT($F$4:F115)-1","v":0.2134599324377926}]
["2020-08-25",1.5186999999999999,"2020-08-25",0.87860000000000005,1.0151870000000001,1.008786,{"$f":"PRODUCT($E$4:E116)-1","v":0.50465248529940365},{"$f":"PRODUCT($F$4:F116)-1","v":0.22412139140419107}]
["2020-08-26",1.7261,"2020-08-26",0.58819999999999995,1.017261,1.0058819999999999,{"$f":"PRODUCT($E$4:E117)-1","v":0.53062429184815652},{"$f":"PRODUCT($F$4:F117)-1","v":0.23132167342843046}]
["2020-08-27",0.45250000000000001,"2020-08-27",-0.28039999999999998,1.0045249999999999,0.99719599999999997,{"$f":"PRODUCT($E$4:E118)-1","v":0.53755036676876933},{"$f":"PRODUCT($F$4:F118)-1","v":0.22786904745613712}]
["2020-08-28",-2.0270000000000001,"2020-08-28",-0.53500000000000003,0.97972999999999999,0.99465000000000003,{"$f":"PRODUCT($E$4:E119)-1","v":0.50638422083436629},{"$f":"PRODUCT($F$4:F119)-1","v":0.22129994805224684}]
["2020-08-31",-1.954,"2020-08-31",-1.0793999999999999,0.98046,0.98920600000000003,{"$f":"PRODUCT($E$4:E120)-1","v":0.47694947315926273},{"$f":"PRODUCT($F$4:F120)-1","v":0.20811723641297086}]
["2020-09-01",1.9930000000000001,"2020-09-01",0.8881,1.01993,1.0088809999999999,{"$f":"PRODUCT($E$4:E121)-1","v":0.50638507615932693},{"$f":"PRODUCT($F$4:F121)-1","v":0.21884652558955442}]
["2020-09-02",-0.45979999999999999,"2020-09-02",-2.98E-2,0.99540200000000001,0.99970199999999998,{"$f":"PRODUCT($E$4:E122)-1","v":0.49945871757914628},{"$f":"PRODUCT($F$4:F122)-1","v":0.21848330932492876}]
["2020-09-03",0.69279999999999997,"2020-09-03",0.46039999999999998,1.006928,1.0046040000000001,{"$f":"PRODUCT($E$4:E123)-1","v":0.50984696757453474},{"$f":"PRODUCT($F$4:F123)-1","v":0.22409320648106079}]
["2020-09-04",-1.6054999999999999,"2020-09-04",-0.94069999999999998,0.98394499999999996,0.99059299999999995,{"$f":"PRODUCT($E$4:E124)-1","v":0.48560637451012556},{"$f":"PRODUCT($F$4:F124)-1","v":0.21257816168769339}]
["2020-09-07",-0.69930000000000003,"2020-09-07",-0.28920000000000001,0.99300699999999997,0.99710799999999999,{"$f":"PRODUCT($E$4:E125)-1","v":0.47521752913317616},{"$f":"PRODUCT($F$4:F125)-1","v":0.20907138564409267}]
["2020-09-08",1.1737,"2020-09-08",0.49330000000000002,1.0117370000000001,1.0049330000000001,{"$f":"PRODUCT($E$4:E126)-1","v":0.49253215727261246},{"$f":"PRODUCT($F$4:F126)-1","v":0.21503573478947513}]
["2020-09-09",-0.92810000000000004,"2020-09-09",-0.43419999999999997,0.99071900000000002,0.99565800000000004,{"$f":"PRODUCT($E$4:E127)-1","v":0.47867996632096532},{"$f":"PRODUCT($F$4:F127)-1","v":0.20976004962901929}]
["2020-09-10",1.8734999999999999,"2020-09-10",0.65959999999999996,1.0187349999999999,1.006596,{"$f":"PRODUCT($E$4:E128)-1","v":0.50638303548998853},{"$f":"PRODUCT($F$4:F128)-1","v":0.21773962691637228}]
["2020-09-11",0.3448,"2020-09-11",-0.1245,1.0034479999999999,0.99875499999999995,{"$f":"PRODUCT($E$4:E129)-1","v":0.51157704419635786},{"$f":"PRODUCT($F$4:F129)-1","v":0.21622354108086128}]
["2020-09-14",1.0308999999999999,"2020-09-14",0.88249999999999995,1.0103089999999999,1.0088250000000001,{"$f":"PRODUCT($E$4:E130)-1","v":0.52715989194497803},{"$f":"PRODUCT($F$4:F130)-1","v":0.22695671383089988}]
["2020-09-15",0.90700000000000003,"2020-09-15",0.45219999999999999,1.0090699999999999,1.0045219999999999,{"$f":"PRODUCT($E$4:E131)-1","v":0.54101123216491875},{"$f":"PRODUCT($F$4:F131)-1","v":0.23250501209084318}]
["2020-09-16",2.9213,"2020-09-16",1.0206999999999999,{"$f":"1+B132/100","v":1.0292129999999999},{"$f":"1+D132/100","v":1.0102070000000001},{"$f":"PRODUCT($E$4:E132)-1","v":0.58602879329015245},{"$f":"PRODUCT($F$4:F132)-1","v":0.24508519074925461}]
["2020-09-17",-1.5284,"2020-09-17",-0.80159999999999998,0.98471600000000004,0.99198399999999998,{"$f":"PRODUCT($E$4:E133)-1","v":0.56178792921350573},{"$f":"PRODUCT($F$4:F133)-1","v":0.23510458786020849}]
["2020-09-18",-1.0033000000000001,"2020-09-18",2.24E-2,0.98996700000000004,1.000224,{"$f":"PRODUCT($E$4:E134)-1","v":0.54611851091970665},{"$f":"PRODUCT($F$4:F134)-1","v":0.23538125128788923}]
["2020-09-21",-0.90090000000000003,"2020-09-21",-0.62519999999999998,0.99099099999999996,0.99374799999999996,{"$f":"PRODUCT($E$4:E135)-1","v":0.53218952925483087},{"$f":"PRODUCT($F$4:F135)-1","v":0.22765764770483732}]
["2020-09-22",-0.68179999999999996,"2020-09-22",-1.1693,0.99318200000000001,0.98830700000000005,{"$f":"PRODUCT($E$4:E136)-1","v":0.5217430610443714},{"$f":"PRODUCT($F$4:F136)-1","v":0.21330264683022482}]
["2020-09-23",-0.80089999999999995,"2020-09-23",-0.4874,0.99199099999999996,0.99512599999999996,{"$f":"PRODUCT($E$4:E137)-1","v":0.50955542086846695},{"$f":"PRODUCT($F$4:F137)-1","v":0.2073890097295743}]
["2020-09-24",-2.4220999999999999,"2020-09-24",-2.5390000000000001,0.97577899999999995,0.97460999999999998,{"$f":"PRODUCT($E$4:E138)-1","v":0.47299247901961183},{"$f":"PRODUCT($F$4:F138)-1","v":0.17673340277254046}]
["2020-09-25",0.2364,"2020-09-25",-0.25659999999999999,1.002364,0.99743400000000004,{"$f":"PRODUCT($E$4:E139)-1","v":0.47647463324001427},{"$f":"PRODUCT($F$4:F139)-1","v":0.17371390486102611}]
["2020-09-28",1.7688999999999999,"2020-09-28",1.8789,1.0176890000000001,1.0187889999999999,{"$f":"PRODUCT($E$4:E140)-1","v":0.50259199302739699},{"$f":"PRODUCT($F$4:F140)-1","v":0.19576681541945984}]
["2020-09-29",-0.1159,"2020-09-29",3.9899999999999998E-2,0.99884099999999998,1.000399,{"$f":"PRODUCT($E$4:E141)-1","v":0.5008504889074783},{"$f":"PRODUCT($F$4:F141)-1","v":0.19624392637881227}]
["2020-09-30",0.46400000000000002,"2020-09-30",0.38400000000000001,1.00464,1.0038400000000001,{"$f":"PRODUCT($E$4:E142)-1","v":0.50781443517600899},{"$f":"PRODUCT($F$4:F142)-1","v":0.20083750305610693}]
["2020-10-05",-0.11550000000000001,"2020-10-05",0.26100000000000001,0.99884499999999998,1.00261,{"$f":"PRODUCT($E$4:E143)-1","v":0.50607290950338069},{"$f":"PRODUCT($F$4:F143)-1","v":0.20397168893908346}]
["2020-10-06",1.6185,"2020-10-06",1.2427999999999999,1.0161849999999999,1.0124280000000001,{"$f":"PRODUCT($E$4:E144)-1","v":0.53044869954369278},{"$f":"PRODUCT($F$4:F144)-1","v":0.21893464908921856}]
["2020-10-07",0.7964,"2020-10-07",0.33169999999999999,1.0079640000000001,1.003317,{"$f":"PRODUCT($E$4:E145)-1","v":0.54263719298685897},{"$f":"PRODUCT($F$4:F145)-1","v":0.2229778553202475}]
["2020-10-08",2.2572999999999999,"2020-10-08",1.1048,1.022573,1.0110479999999999,{"$f":"PRODUCT($E$4:E146)-1","v":0.5774591423441513},{"$f":"PRODUCT($F$4:F146)-1","v":0.23648931466582557}]
["2020-10-12",1.5452999999999999,"2020-10-12",0.53320000000000001,1.0154529999999999,1.0053319999999999,{"$f":"PRODUCT($E$4:E147)-1","v":0.60183561847079536},{"$f":"PRODUCT($F$4:F147)-1","v":0.24308227569162355}]
["2020-10-13",0.43480000000000002,"2020-10-13",-6.7799999999999999E-2,1.004348,0.99932200000000004,{"$f":"PRODUCT($E$4:E148)-1","v":0.60880039973990652},{"$f":"PRODUCT($F$4:F148)-1","v":0.2422394659087046}]
["2020-10-14",-0.64939999999999998,"2020-10-14",-0.21490000000000001,0.993506,0.99785100000000004,{"$f":"PRODUCT($E$4:E149)-1","v":0.59835284994399562},{"$f":"PRODUCT($F$4:F149)-1","v":0.23956989329646694}]
["2020-10-15",-1.3071999999999999,"2020-10-15",-0.70820000000000005,0.98692800000000003,0.99291799999999997,{"$f":"PRODUCT($E$4:E150)-1","v":0.5774591814895278},{"$f":"PRODUCT($F$4:F150)-1","v":0.23079125931214128}]
["2020-10-16",-0.88300000000000001,"2020-10-16",-0.6038,0.99117,0.99396200000000001,{"$f":"PRODUCT($E$4:E151)-1","v":0.56353021691697536},{"$f":"PRODUCT($F$4:F151)-1","v":0.22335974168841455}]
["2020-10-19",1.8931,"2020-10-19",1.2388999999999999,1.018931,1.012389,{"$f":"PRODUCT($E$4:E152)-1","v":0.59312940745343057},{"$f":"PRODUCT($F$4:F152)-1","v":0.23851594552819222}]
["2020-10-20",-1.4208000000000001,"2020-10-20",-0.35610000000000003,0.985792,0.99643899999999996,{"$f":"PRODUCT($E$4:E153)-1","v":0.57049422483233214},{"$f":"PRODUCT($F$4:F153)-1","v":0.23410559024616617}]
["2020-10-21",0.44350000000000001,"2020-10-21",0.1157,1.004435,1.0011570000000001,{"$f":"PRODUCT($E$4:E154)-1","v":0.57745936671946341},{"$f":"PRODUCT($F$4:F154)-1","v":0.23553345041408114}]
["2020-10-22",0.4415,"2020-10-22",0.30890000000000001,1.0044150000000001,1.0030889999999999,{"$f":"PRODUCT($E$4:E155)-1","v":0.58442384982352991},{"$f":"PRODUCT($F$4:F155)-1","v":0.23935001324241001}]
["2020-10-23",-0.6593,"2020-10-23",-0.14099999999999999,0.99340700000000004,0.99858999999999998,{"$f":"PRODUCT($E$4:E156)-1","v":0.57397774338164353},{"$f":"PRODUCT($F$4:F156)-1","v":0.23760252972373808}]
["2020-10-26",-0.4425,"2020-10-26",7.9200000000000007E-2,0.99557499999999999,1.0007919999999999,{"$f":"PRODUCT($E$4:E157)-1","v":0.56701289186717974},{"$f":"PRODUCT($F$4:F157)-1","v":0.23858271092727912}]
["2020-10-27",-0.66669999999999996,"2020-10-27",-0.26350000000000001,0.99333300000000002,0.99736499999999995,{"$f":"PRODUCT($E$4:E158)-1","v":0.55656561691710138},{"$f":"PRODUCT($F$4:F158)-1","v":0.23531904548398574}]
["2020-10-28",-0.67110000000000003,"2020-10-28",-0.63109999999999999,0.99328899999999998,0.99368900000000004,{"$f":"PRODUCT($E$4:E159)-1","v":0.54611950506197071},{"$f":"PRODUCT($F$4:F159)-1","v":0.22752294698793629}]
["2020-10-29",-1.5766,"2020-10-29",-1.0226999999999999,0.98423400000000005,0.98977300000000001,{"$f":"PRODUCT($E$4:E160)-1","v":0.52174338494516381},{"$f":"PRODUCT($F$4:F160)-1","v":0.2149690698090907}]
["2020-10-30",-1.1442000000000001,"2020-10-30",-0.92059999999999997,0.98855800000000005,0.99079399999999995,{"$f":"PRODUCT($E$4:E161)-1","v":0.50433159713462139},{"$f":"PRODUCT($F$4:F161)-1","v":0.20378406455242826}]
["2020-11-02",0.81020000000000003,"2020-11-02",0.3584,1.0081020000000001,1.003584,{"$f":"PRODUCT($E$4:E162)-1","v":0.51651969173460621},{"$f":"PRODUCT($F$4:F162)-1","v":0.20809842663978428}]
["2020-11-03",1.2628999999999999,"2020-11-03",1.1492,1.012629,1.0114920000000001,{"$f":"PRODUCT($E$4:E163)-1","v":0.5356718189215226},{"$f":"PRODUCT($F$4:F163)-1","v":0.22198189375872879}]
["2020-11-04",2.0407999999999999,"2020-11-04",1.0356000000000001,1.020408,1.010356,{"$f":"PRODUCT($E$4:E164)-1","v":0.56701180940207307},{"$f":"PRODUCT($F$4:F164)-1","v":0.23463673825049414}]
["2020-11-05",0.22220000000000001,"2020-11-05",0.39560000000000001,1.0022219999999999,1.0039560000000001,{"$f":"PRODUCT($E$4:E165)-1","v":0.57049370964256441},{"$f":"PRODUCT($F$4:F165)-1","v":0.23952096118701327}]
["2020-11-06",0.33260000000000001,"2020-11-06",0.42359999999999998,1.0033259999999999,1.0042359999999999,{"$f":"PRODUCT($E$4:E166)-1","v":0.57571717172083559},{"$f":"PRODUCT($F$4:F166)-1","v":0.24477157197860144}]
["2020-11-09",1.3260000000000001,"2020-11-09",1.1866000000000001,1.01326,1.0118659999999999,{"$f":"PRODUCT($E$4:E167)-1","v":0.59661118141785385},{"$f":"PRODUCT($F$4:F167)-1","v":0.25954203145169941}]
["2020-11-10",-1.6357999999999999,"2020-11-10",-0.34849999999999998,0.98364200000000002,0.99651500000000004,{"$f":"PRODUCT($E$4:E168)-1","v":0.57049381571222058},{"$f":"PRODUCT($F$4:F168)-1","v":0.25515252747209027}]
["2020-11-11",1.3304,"2020-11-11",1.3795999999999999,1.013304,1.0137959999999999,{"$f":"PRODUCT($E$4:E169)-1","v":0.59138766543645582},{"$f":"PRODUCT($F$4:F169)-1","v":0.27246861174109505}]
["2020-11-12",0.21879999999999999,"2020-11-12",-0.30470000000000003,1.0021880000000001,0.99695299999999998,{"$f":"PRODUCT($E$4:E170)-1","v":0.59486962164843082},{"$f":"PRODUCT($F$4:F170)-1","v":0.2685913998811198}]
["2020-11-13",0.87339999999999995,"2020-11-13",0.38990000000000002,1.008734,1.0038990000000001,{"$f":"PRODUCT($E$4:E171)-1","v":0.60879921292390815},{"$f":"PRODUCT($F$4:F171)-1","v":0.27353763774925643}]
["2020-11-16",4.7618999999999998,"2020-11-16",2.0981999999999998,1.0476190000000001,1.0209820000000001,{"$f":"PRODUCT($E$4:E172)-1","v":0.68540862264413183},{"$f":"PRODUCT($F$4:F172)-1","v":0.30025900446451148}]
["2020-11-17",0.30990000000000001,"2020-11-17",0.3039,1.003099,1.003039,{"$f":"PRODUCT($E$4:E173)-1","v":0.69063170396570595},{"$f":"PRODUCT($F$4:F173)-1","v":0.30421049157907909}]
["2020-11-18",2.3687,"2020-11-18",1.3263,1.023687,1.013263,{"$f":"PRODUCT($E$4:E174)-1","v":0.73067769713754172},{"$f":"PRODUCT($F$4:F174)-1","v":0.3215082353288925}]
["2020-11-19",-1.4085000000000001,"2020-11-19",-0.36930000000000002,0.98591499999999999,0.99630700000000005,{"$f":"PRODUCT($E$4:E175)-1","v":0.70630110177335936},{"$f":"PRODUCT($F$4:F175)-1","v":0.31662790541582297}]
["2020-11-20",-0.40820000000000001,"2020-11-20",-4.3700000000000003E-2,0.99591799999999997,0.99956299999999998,{"$f":"PRODUCT($E$4:E176)-1","v":0.69933598067592051},{"$f":"PRODUCT($F$4:F176)-1","v":0.31605253902115615}]
["2020-11-23",1.7418,"2020-11-23",1.1778999999999999,1.0174179999999999,1.011779,{"$f":"PRODUCT($E$4:E177)-1","v":0.72893501478733369},{"$f":"PRODUCT($F$4:F177)-1","v":0.33155432187828637}]
["2020-11-24",-0.90629999999999999,"2020-11-24",-0.51070000000000004,0.99093699999999996,0.99489300000000003,{"$f":"PRODUCT($E$4:E178)-1","v":0.71326567674831609},{"$f":"PRODUCT($F$4:F178)-1","v":0.32475407395645406}]
["2020-11-25",-1.0163,"2020-11-25",-0.49469999999999997,0.98983699999999997,0.99505299999999997,{"$f":"PRODUCT($E$4:E179)-1","v":0.69585375767552282},{"$f":"PRODUCT($F$4:F179)-1","v":0.31820051555259155}]
["2020-11-26",0.41070000000000001,"2020-11-26",0.77759999999999996,1.0041070000000001,1.007776,{"$f":"PRODUCT($E$4:E180)-1","v":0.70281862905829628},{"$f":"PRODUCT($F$4:F180)-1","v":0.32845084276152847}]
["2020-11-27",0,"2020-11-27",0.15479999999999999,1,1.0015480000000001,{"$f":"PRODUCT($E$4:E181)-1","v":0.70281862905829628},{"$f":"PRODUCT($F$4:F181)-1","v":0.33050728466612345}]
["2020-11-30",-1.7382,"2020-11-30",-1.0399,0.98261799999999999,0.98960099999999995,{"$f":"PRODUCT($E$4:E182)-1","v":0.67322023564800504},{"$f":"PRODUCT($F$4:F182)-1","v":0.31667133941288039}]
["2020-12-01",1.9771000000000001,"2020-12-01",1.1861999999999999,1.019771,1.011862,{"$f":"PRODUCT($E$4:E183)-1","v":0.70630147292700163},{"$f":"PRODUCT($F$4:F183)-1","v":0.33228969484099613}]
["2020-12-02",1.8367,"2020-12-02",0.74519999999999997,1.018367,1.007452,{"$f":"PRODUCT($E$4:E184)-1","v":0.73764111208025196},{"$f":"PRODUCT($F$4:F184)-1","v":0.34221791764695131}]
["2020-12-03",-0.40079999999999999,"2020-12-03",-8.6099999999999996E-2,0.99599199999999999,0.999139,{"$f":"PRODUCT($E$4:E185)-1","v":0.73067664650303432},{"$f":"PRODUCT($F$4:F185)-1","v":0.34106226801985717}]
["2020-12-04",1.2072000000000001,"2020-12-04",1.1114999999999999,1.0120720000000001,1.011115,{"$f":"PRODUCT($E$4:E186)-1","v":0.75156937497961906},{"$f":"PRODUCT($F$4:F186)-1","v":0.35596817512889789}]
["2020-12-07",2.1869000000000001,"2020-12-07",0.87849999999999995,1.0218689999999999,1.008785,{"$f":"PRODUCT($E$4:E187)-1","v":0.78987444564104825},{"$f":"PRODUCT($F$4:F187)-1","v":0.36788035554740528}]
["2020-12-08",1.9455,"2020-12-08",0.72809999999999997,1.019455,1.0072810000000001,{"$f":"PRODUCT($E$4:E188)-1","v":0.82469645298099481},{"$f":"PRODUCT($F$4:F188)-1","v":0.37783989241614613}]
["2020-12-09",-0.76339999999999997,"2020-12-09",0.20710000000000001,0.99236599999999997,1.0020709999999999,{"$f":"PRODUCT($E$4:E189)-1","v":0.81076672025893792},{"$f":"PRODUCT($F$4:F189)-1","v":0.38069339883333986}]
["2020-12-10",-1.5385,"2020-12-10",-0.97740000000000005,0.98461500000000002,0.99022600000000005,{"$f":"PRODUCT($E$4:E190)-1","v":0.78290807426775411},{"$f":"PRODUCT($F$4:F190)-1","v":0.36719850155314293}]
["2020-12-11",0.78129999999999999,"2020-12-11",8.5599999999999996E-2,1.0078130000000001,1.000856,{"$f":"PRODUCT($E$4:E191)-1","v":0.79683793505200828},{"$f":"PRODUCT($F$4:F191)-1","v":0.36836882347047228}]
["2020-12-14",-1.5504,"2020-12-14",-0.35510000000000003,0.98449600000000004,0.99644900000000003,{"$f":"PRODUCT($E$4:E192)-1","v":0.76897975970696208},{"$f":"PRODUCT($F$4:F192)-1","v":0.36350974577832873}]
["2020-12-15",-0.78739999999999999,"2020-12-15",-1.0029999999999999,0.99212599999999995,0.98997000000000002,{"$f":"PRODUCT($E$4:E193)-1","v":0.75505081307902944},{"$f":"PRODUCT($F$4:F193)-1","v":0.34983374302817216}]
["2020-12-16",1.5872999999999999,"2020-12-16",1.6771,1.015873,1.0167710000000001,{"$f":"PRODUCT($E$4:E194)-1","v":0.78290873463503297},{"$f":"PRODUCT($F$4:F194)-1","v":0.37247180473249775}]
["2020-12-17",-0.29299999999999998,"2020-12-17",-0.31830000000000003,0.99707000000000001,0.99681699999999995,{"$f":"PRODUCT($E$4:E195)-1","v":0.77768481204255235},{"$f":"PRODUCT($F$4:F195)-1","v":0.36810322697803421}]
["2020-12-18",0.39369999999999999,"2020-12-18",-6.2899999999999998E-2,{"$f":"1+B196/100","v":1.0039370000000001},{"$f":"1+D196/100","v":0.99937100000000001},{"$f":"PRODUCT($E$4:E196)-1","v":0.7846835571475641},{"$f":"PRODUCT($F$4:F196)-1","v":0.36724269004826504}]
["2020-12-21",1.1765000000000001,"2020-12-21",0.94740000000000002,1.011765,1.009474,{"$f":"PRODUCT($E$4:E197)-1","v":0.80568035919740533},{"$f":"PRODUCT($F$4:F197)-1","v":0.38019594729378237}]
["2020-12-22",-1.3566,"2020-12-22",-1.4424999999999999,0.98643400000000003,0.98557499999999998,{"$f":"PRODUCT($E$4:E198)-1","v":0.78118449944453339},{"$f":"PRODUCT($F$4:F198)-1","v":0.36028662075406959}]
["2020-12-23",0,"2020-12-23",0.32179999999999997,1,1.0032179999999999,{"$f":"PRODUCT($E$4:E199)-1","v":0.78118449944453339},{"$f":"PRODUCT($F$4:F199)-1","v":0.36466402309965606}]
["2020-12-24",0.19650000000000001,"2020-12-24",0.40210000000000001,1.001965,1.0040210000000001,{"$f":"PRODUCT($E$4:E200)-1","v":0.78468452698594193},{"$f":"PRODUCT($F$4:F200)-1","v":0.37015133713653992}]
["2020-12-25",0.1961,"2020-12-25",0.35809999999999997,1.0019610000000001,1.0035810000000001,{"$f":"PRODUCT($E$4:E201)-1","v":0.7881842933433616},{"$f":"PRODUCT($F$4:F201)-1","v":0.37505784907482598}]
["2020-12-28",0.78280000000000005,"2020-12-28",1.0582,1.0078279999999999,1.0105820000000001,{"$f":"PRODUCT($E$4:E202)-1","v":0.80218219999165341},{"$f":"PRODUCT($F$4:F202)-1","v":0.38960871123373586}]
["2020-12-29",0,"2020-12-29",-7.6100000000000001E-2,1,0.99923899999999999,{"$f":"PRODUCT($E$4:E203)-1","v":0.80218219999165341},{"$f":"PRODUCT($F$4:F203)-1","v":0.38855121900448708}]
["2020-12-30",1.9417,"2020-12-30",1.4901,1.019417,1.0149010000000001,{"$f":"PRODUCT($E$4:E204)-1","v":0.83717517176889134},{"$f":"PRODUCT($F$4:F204)-1","v":0.40924202071887295}]
["2020-12-31",0.95240000000000002,"2020-12-31",0.30520000000000003,1.0095240000000001,1.0030520000000001,{"$f":"PRODUCT($E$4:E205)-1","v":0.85467242810481836},{"$f":"PRODUCT($F$4:F205)-1","v":0.41354302736610693}]
["2021-01-04",1.1321000000000001,"2021-01-04",1.1505000000000001,1.0113209999999999,1.0115050000000001,{"$f":"PRODUCT($E$4:E206)-1","v":0.87566917466339289},{"$f":"PRODUCT($F$4:F206)-1","v":0.42980583989595411}]
["2021-01-05",1.1194,"2021-01-05",0.65759999999999996,1.0111939999999999,1.0065759999999999,{"$f":"PRODUCT($E$4:E207)-1","v":0.89666541540457478},{"$f":"PRODUCT($F$4:F207)-1","v":0.43920824309910977}]
["2021-01-06",1.2915000000000001,"2021-01-06",-0.11269999999999999,1.012915,0.99887300000000001,{"$f":"PRODUCT($E$4:E208)-1","v":0.9211608492445249},{"$f":"PRODUCT($F$4:F208)-1","v":0.4375862554091372}]
["2021-01-07",2.9144000000000001,"2021-01-07",1.5408999999999999,1.0291440000000001,1.015409,{"$f":"PRODUCT($E$4:E209)-1","v":0.97715116103490751},{"$f":"PRODUCT($F$4:F209)-1","v":0.45973802201873659}]
["2021-01-08",2.6549,"2021-01-08",1.6429,1.0265489999999999,1.016429,{"$f":"PRODUCT($E$4:E210)-1","v":1.0296425472092232},{"$f":"PRODUCT($F$4:F210)-1","v":0.48372005798248252}]
["2021-01-11",0.68969999999999998,"2021-01-11",0.60370000000000001,1.0068969999999999,1.0060370000000001,{"$f":"PRODUCT($E$4:E211)-1","v":1.0436409918573251},{"$f":"PRODUCT($F$4:F211)-1","v":0.49267727597252287}]
["2021-01-12",1.1986000000000001,"2021-01-12",-0.36380000000000001,1.0119860000000001,0.99636199999999997,{"$f":"PRODUCT($E$4:E212)-1","v":1.0681360727857272},{"$f":"PRODUCT($F$4:F212)-1","v":0.48724691604253478}]
["2021-01-13",2.3689,"2021-01-13",1.7372000000000001,1.0236890000000001,1.0173719999999999,{"$f":"PRODUCT($E$4:E213)-1","v":1.1171281482139483},{"$f":"PRODUCT($F$4:F213)-1","v":0.51308336946802569}]
["2021-01-14",-2.1488,"2021-01-14",-0.3982,0.97851200000000005,0.99601799999999996,{"$f":"PRODUCT($E$4:E214)-1","v":1.071635298565127},{"$f":"PRODUCT($F$4:F214)-1","v":0.50705827149080385}]
["2021-01-15",1.5203,"2021-01-15",-0.57809999999999995,1.0152030000000001,0.99421899999999996,{"$f":"PRODUCT($E$4:E215)-1","v":1.1031303700092128},{"$f":"PRODUCT($F$4:F215)-1","v":0.49834596762331551}]
["2021-01-18",0.99829999999999997,"2021-01-18",-2.81E-2,1.0099830000000001,0.99971900000000002,{"$f":"PRODUCT($E$4:E216)-1","v":1.124125920493015},{"$f":"PRODUCT($F$4:F216)-1","v":0.49792493240641345}]
["2021-01-19",3.2949000000000002,"2021-01-19",1.6998,1.0329489999999999,1.0169980000000001,{"$f":"PRODUCT($E$4:E217)-1","v":1.1941137454473392},{"$f":"PRODUCT($F$4:F217)-1","v":0.52338666040745774}]
["2021-01-20",3.1898,"2021-01-20",-0.44840000000000002,1.031898,0.99551599999999996,{"$f":"PRODUCT($E$4:E218)-1","v":1.2641015856996183},{"$f":"PRODUCT($F$4:F218)-1","v":0.51655579462219059}]
["2021-01-21",4.0185000000000004,"2021-01-21",2.1991000000000001,1.0401849999999999,1.0219910000000001,{"$f":"PRODUCT($E$4:E219)-1","v":1.355084507920957},{"$f":"PRODUCT($F$4:F219)-1","v":0.5499063731017273}]
["2021-01-22",-3.5661,"2021-01-22",-0.83409999999999995,0.96433900000000006,0.99165899999999996,{"$f":"PRODUCT($E$4:E220)-1","v":1.2710998392839881},{"$f":"PRODUCT($F$4:F220)-1","v":0.53697860404368569}]
["2021-01-25",-2.4653,"2021-01-25",-0.45250000000000001,0.97534699999999996,0.995475,{"$f":"PRODUCT($E$4:E221)-1","v":1.2151104149461198},{"$f":"PRODUCT($F$4:F221)-1","v":0.53002377586038807}]
["2021-01-26",-2.5276000000000001,"2021-01-26",-1.8041,0.97472400000000003,0.98195900000000003,{"$f":"PRODUCT($E$4:E222)-1","v":1.1591212840979419},{"$f":"PRODUCT($F$4:F222)-1","v":0.50242061692009088}]
["2021-01-27",-0.3241,"2021-01-27",0.27210000000000001,0.99675899999999995,1.002721,{"$f":"PRODUCT($E$4:E223)-1","v":1.1521235720161802},{"$f":"PRODUCT($F$4:F223)-1","v":0.50650870341873033}]
["2021-01-28",-2.2764000000000002,"2021-01-28",-1.8187,0.97723599999999999,0.98181300000000005,{"$f":"PRODUCT($E$4:E224)-1","v":1.1031326310228038},{"$f":"PRODUCT($F$4:F224)-1","v":0.47910982962965387}]
["2021-01-29",-1.6638999999999999,"2021-01-29",-1.8005,0.98336100000000004,0.98199499999999995,{"$f":"PRODUCT($E$4:E225)-1","v":1.0681386071752152},{"$f":"PRODUCT($F$4:F225)-1","v":0.45247845714717183}]
["2021-02-01",3.3841000000000001,"2021-02-01",1.7952999999999999,1.033841,1.0179530000000001,{"$f":"PRODUCT($E$4:E226)-1","v":1.1381264857806319},{"$f":"PRODUCT($F$4:F226)-1","v":0.47855480288833507}]
["2021-02-02",3.4369999999999998,"2021-02-02",2.2709999999999999,1.03437,1.02271,{"$f":"PRODUCT($E$4:E227)-1","v":1.2116138930969123},{"$f":"PRODUCT($F$4:F227)-1","v":0.51213278246192928}]
["2021-02-03",-0.3165,"2021-02-03",7.1499999999999994E-2,0.99683500000000003,1.000715,{"$f":"PRODUCT($E$4:E228)-1","v":1.2046141351252606},{"$f":"PRODUCT($F$4:F228)-1","v":0.51321395740138964}]
["2021-02-04",-0.47620000000000001,"2021-02-04",-0.4128,0.99523799999999996,0.99587199999999998,{"$f":"PRODUCT($E$4:E229)-1","v":1.1941157626137939},{"$f":"PRODUCT($F$4:F229)-1","v":0.50696741018523661}]
["2021-02-05",0.7974,"2021-02-05",0.61240000000000006,1.0079739999999999,1.006124,{"$f":"PRODUCT($E$4:E230)-1","v":1.2116116417048763},{"$f":"PRODUCT($F$4:F230)-1","v":0.51619607860521111}]
["2021-02-17",4.9051,"2021-02-17",3.5430999999999999,1.049051,1.035431,{"$f":"PRODUCT($E$4:E231)-1","v":1.320093404342142},{"$f":"PRODUCT($F$4:F231)-1","v":0.56991642186627223}]
["2021-02-18",-0.45250000000000001,"2021-02-18",0.38030000000000003,0.995475,1.003803,{"$f":"PRODUCT($E$4:E232)-1","v":1.3095949816874937},{"$f":"PRODUCT($F$4:F232)-1","v":0.57588681401862973}]
["2021-02-19",-1.2121,"2021-02-19",-0.50609999999999999,0.98787899999999995,0.99493900000000002,{"$f":"PRODUCT($E$4:E233)-1","v":1.2816003809144596},{"$f":"PRODUCT($F$4:F233)-1","v":0.56791125085288141}]
["2021-02-22",-0.30669999999999997,"2021-02-22",0.4209,0.99693299999999996,1.0042089999999999,{"$f":"PRODUCT($E$4:E234)-1","v":1.2746027125461947},{"$f":"PRODUCT($F$4:F234)-1","v":0.57451058930772114}]
["2021-02-23",-1.3846000000000001,"2021-02-23",0.2026,0.98615399999999998,1.0020260000000001,{"$f":"PRODUCT($E$4:E235)-1","v":1.2431085633882799},{"$f":"PRODUCT($F$4:F235)-1","v":0.5777005477616588}]
["2021-02-24",-2.4961000000000002,"2021-02-24",-1.4039999999999999,0.97503899999999999,0.98595999999999995,{"$f":"PRODUCT($E$4:E236)-1","v":1.1871183305375452},{"$f":"PRODUCT($F$4:F236)-1","v":0.5555496320710851}]
["2021-02-25",1.6,"2021-02-25",1.4782,1.016,1.0147820000000001,{"$f":"PRODUCT($E$4:E237)-1","v":1.2221122238261461},{"$f":"PRODUCT($F$4:F237)-1","v":0.57854376673236008}]
["2021-02-26",-4.5669000000000004,"2021-02-26",-3.0293000000000001,0.95433100000000004,0.96970699999999999,{"$f":"PRODUCT($E$4:E238)-1","v":1.12063058067623},{"$f":"PRODUCT($F$4:F238)-1","v":0.53072494040673668}]
["2021-03-02",0.495,"2021-03-02",-4.3400000000000001E-2,1.00495,0.99956599999999995,{"$f":"PRODUCT($E$4:E239)-1","v":1.1311277020505774},{"$f":"PRODUCT($F$4:F239)-1","v":0.53006060578260006}]
["2021-03-03",2.1345999999999998,"2021-03-03",1.6608000000000001,1.0213460000000001,1.016608,{"$f":"PRODUCT($E$4:E240)-1","v":1.1766187539785493},{"$f":"PRODUCT($F$4:F240)-1","v":0.55547185232343743}]
["2021-03-04",-3.3761999999999999,"2021-03-04",-1.8833,0.96623800000000004,0.98116700000000001,{"$f":"PRODUCT($E$4:E241)-1","v":1.1031317516067256},{"$f":"PRODUCT($F$4:F241)-1","v":0.52617765092863023}]
["2021-03-05",0,"2021-03-05",-0.32179999999999997,1,0.99678199999999995,{"$f":"PRODUCT($E$4:E242)-1","v":1.1031317516067256},{"$f":"PRODUCT($F$4:F242)-1","v":0.52126641124794171}]
["2021-03-08",-0.49919999999999998,"2021-03-08",-0.2215,0.995008,0.99778500000000003,{"$f":"PRODUCT($E$4:E243)-1","v":1.092632917902705},{"$f":"PRODUCT($F$4:F243)-1","v":0.51789680614702749}]
["2021-03-09",-0.50170000000000003,"2021-03-09",0.20849999999999999,0.99498299999999995,1.0020849999999999,{"$f":"PRODUCT($E$4:E244)-1","v":1.082134178553587},{"$f":"PRODUCT($F$4:F244)-1","v":0.52106162098784381}]
["2021-03-10",0.33610000000000001,"2021-03-10",0.3695,1.0033609999999999,1.003695,{"$f":"PRODUCT($E$4:E245)-1","v":1.0891322315277057},{"$f":"PRODUCT($F$4:F245)-1","v":0.52668194367739396}]
["2021-03-11",2.0101,"2021-03-11",1.6836,1.0201009999999999,1.0168360000000001,{"$f":"PRODUCT($E$4:E246)-1","v":1.131125878513644},{"$f":"PRODUCT($F$4:F246)-1","v":0.55238516088114675}]
["2021-03-12",0.82099999999999995,"2021-03-12",0.46739999999999998,1.0082100000000001,1.0046740000000001,{"$f":"PRODUCT($E$4:E247)-1","v":1.1486224219762411},{"$f":"PRODUCT($F$4:F247)-1","v":0.55964100912310544}]
["2021-03-15",-0.48859999999999998,"2021-03-15",-3.5999999999999997E-2,0.99511400000000005,0.99963999999999997,{"$f":"PRODUCT($E$4:E248)-1","v":1.1381242528224651},{"$f":"PRODUCT($F$4:F248)-1","v":0.55907953835982105}]
["2021-03-16",0.32729999999999998,"2021-03-16",0.39279999999999998,1.0032730000000001,1.0039279999999999,{"$f":"PRODUCT($E$4:E249)-1","v":1.1451223335019534},{"$f":"PRODUCT($F$4:F249)-1","v":0.56520360278649839}]
["2021-03-17",-1.0604,"2021-03-17",-0.59670000000000001,0.98939600000000005,0.99403299999999994,{"$f":"PRODUCT($E$4:E250)-1","v":1.1223754562774988},{"$f":"PRODUCT($F$4:F250)-1","v":0.55586403288867126}]
["2021-03-18",-0.33110000000000001,"2021-03-18",0.44409999999999999,0.99668900000000005,1.0044409999999999,{"$f":"PRODUCT($E$4:E251)-1","v":1.1153482711417642},{"$f":"PRODUCT($F$4:F251)-1","v":0.56277362505872963}]
["2021-03-19",-1.8271999999999999,"2021-03-19",-1.3360000000000001,0.98172800000000005,0.98663999999999996,{"$f":"PRODUCT($E$4:E252)-1","v":1.076696627531462},{"$f":"PRODUCT($F$4:F252)-1","v":0.54189496942794491}]

{"sheet":"籌碼分析","index":7,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月日","外資買賣超(張)","投信買賣超(張)","自營買賣超(張)",null,"年月日","融資增減(張)",null,null,null,"近20日籌碼變化"]
["2021-02-19",-11759,432,-94,null,"2021-02-19",45,null,null,"外資",{"$f":"SUM(B3:B22)","v":-247851}]
["2021-02-22",-2676,153,-279,null,"2021-02-22",-418,null,null,"投信",{"$f":"SUM(C3:C22)","v":4996}]
["2021-02-23",-7612,262,-1244,null,"2021-02-23",627,null,null,"自營",{"$f":"SUM(D3:D22)","v":-1756}]
["2021-02-24",-16155,-344,-1632,null,"2021-02-24",-295,null,null,"融資",{"$f":"SUM(G3:G22)","v":5742}]
["2021-02-25",2011,263,-915,null,"2021-02-25",-266]
["2021-02-26",-63751,1559,-544,null,"2021-02-26",3091]
["2021-03-02",-2478,352,-672,null,"2021-03-02",-377]
["2021-03-03",-3661,427,3878,null,"2021-03-03",596]
["2021-03-04",-34899,526,106,null,"2021-03-04",1167]
["2021-03-05",-22313,1191,-246,null,"2021-03-05",1036]
["2021-03-08",-10461,201,-19,null,"2021-03-08",-317]
["2021-03-09",-19386,866,1574,null,"2021-03-09",1453]
["2021-03-10",-2177,73,-1185,null,"2021-03-10",-612]
["2021-03-11",-1238,135,988,null,"2021-03-11",165]
["2021-03-12",2518,93,-534,null,"2021-03-12",-1579]
["2021-03-15",-2302,-62,-804,null,"2021-03-15",290]
["2021-03-16",-5163,35,28,null,"2021-03-16",189]
["2021-03-17",-19384,15,-395,null,"2021-03-17",1019]
["2021-03-18",-4449,-9,829,null,"2021-03-18",-125]
["2021-03-19",-22516,-1172,-596,null,"2021-03-19",53]

{"sheet":"圖-報酬率","index":8,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2021-03-19"]
["未調整收盤價(元)",591]
["券資比",0.25]
["現金股利率",1.6709000000000001,null,"報酬率"]
["股利殖利率-TSE",1.61,null,{"$f":"IF(B7=\"\",TEXT(C2,\"YYYY/MM/DD 報酬率\"),TEXT(B2,\"YYYY/MM/DD 報酬率\"))","v":"2021/03/19 報酬率"}]
["日報酬率 %",-1.8271999999999999,null,{"$f":"IF(B7=\"\",C7,B7)","v":-1.8271999999999999}]
["週報酬率 %",-3.3475000000000001,null,{"$f":"IF(B8=\"\",C8,B8)","v":-3.3475000000000001}]
["月報酬率 %",-8.9807000000000006,null,{"$f":"IF(B9=\"\",C9,B9)","v":-8.9807000000000006}]
["季報酬率 %",16.362200000000001,null,{"$f":"IF(B10=\"\",C10,B10)","v":16.362200000000001}]
["年報酬率 %",143.7319,null,{"$f":"IF(B11=\"\",C11,B11)","v":143.7319}]

{"sheet":"圖-股價.PE.PB","index":9,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":false,"merged":[[1,9,1,12],[1,14,1,18]]}
["2330 台積電"]
[null,"週股價走勢－40W",null,null,null,"月股價走勢－52M",null,null,null,"PE BAND",null,null,null,null,"PB BAND"]
["年月日","成交量(千股)_週","收盤價(元)",null,"年月","收盤價(元)_月","本益比-TEJ","股價淨值比-TEJ",null,"5*PE","10*PE","15*PE","20*PE",null,"0.5*PB","1*PB","2*PB","3*PB","4*PB"]
["2020-06-12",228901,316,null,"2016-12-30",181.5,15.54,3.67,null,{"$f":"5*$F4/$G4","v":58.397683397683402},{"$f":"10*$F4/$G4","v":116.7953667953668},{"$f":"15*$F4/$G4","v":175.1930501930502},{"$f":"20*$F4/$G4","v":233.59073359073361},null,{"$f":"0.5*$F4/$H4","v":24.727520435967303},{"$f":"1*$F4/$H4","v":49.455040871934607},{"$f":"2*$F4/$H4","v":98.910081743869213},{"$f":"3*$F4/$H4","v":148.36512261580381},{"$f":"4*$F4/$H4","v":197.82016348773843}]
["2020-06-19",210024,314.5,null,"2017-01-24",185.5,15.88,3.75,null,{"$f":"5*$F5/$G5","v":58.406801007556673},{"$f":"10*$F5/$G5","v":116.81360201511335},{"$f":"15*$F5/$G5","v":175.22040302267001},{"$f":"20*$F5/$G5","v":233.62720403022669},null,{"$f":"0.5*$F5/$H5","v":24.733333333333334},{"$f":"1*$F5/$H5","v":49.466666666666669},{"$f":"2*$F5/$H5","v":98.933333333333337},{"$f":"3*$F5/$H5","v":148.4},{"$f":"4*$F5/$H5","v":197.86666666666667}]
["2020-06-24",134138,317.5,null,"2017-02-24",189,16.18,3.82,null,58.405438813349818,116.81087762669964,175.21631644004944,233.62175525339927,null,24.738219895287958,49.476439790575917,98.952879581151834,148.42931937172776,197.90575916230367]
["2020-07-03",229046,329.5,null,"2017-03-31",189,16.18,3.82,null,58.405438813349818,116.81087762669964,175.21631644004944,233.62175525339927,null,24.738219895287958,49.476439790575917,98.952879581151834,148.42931937172776,197.90575916230367]
["2020-07-10",248428,348.5,null,"2017-04-28",194.5,16.649999999999999,3.93,null,58.408408408408413,116.81681681681683,175.22522522522524,233.63363363363365,null,24.745547073791347,49.491094147582693,98.982188295165386,148.47328244274809,197.96437659033077]
["2020-07-17",322581,367,null,"2017-05-31",203,17.38,4.0999999999999996,null,58.400460299194478,116.80092059838896,175.20138089758345,233.60184119677791,null,24.756097560975611,49.512195121951223,99.024390243902445,148.53658536585368,198.04878048780489]
["2020-07-24",289726,386,null,"2017-06-30",208.5,15.09,3.71,null,69.085487077534793,138.17097415506959,207.25646123260438,276.34194831013917,null,28.099730458221025,56.19946091644205,112.3989218328841,168.59838274932613,224.7978436657682]
["2020-07-31",484536,425.5,null,"2017-07-31",214.5,15.53,3.82,null,69.059884095299424,138.11976819059885,207.17965228589827,276.23953638119769,null,28.075916230366495,56.15183246073299,112.30366492146598,168.45549738219896,224.60732984293196]
["2020-08-07",247501,433,null,"2017-08-31",216.5,15.67,3.86,null,69.081046585832809,138.16209317166562,207.2431397574984,276.32418634333123,null,28.044041450777204,56.088082901554408,112.17616580310882,168.26424870466323,224.35233160621763]
["2020-08-14",194522,427,null,"2017-09-30",216.5,15.67,3.86,null,69.081046585832809,138.16209317166562,207.2431397574984,276.32418634333123,null,28.044041450777204,56.088082901554408,112.17616580310882,168.26424870466323,224.35233160621763]
["2020-08-21",228710,424.5,null,"2017-10-31",243,17.899999999999999,4.7,null,67.877094972067042,135.75418994413408,203.63128491620114,271.50837988826817,null,25.851063829787233,51.702127659574465,103.40425531914893,155.10638297872339,206.80851063829786]
["2020-08-28",241876,435,null,"2017-11-30",226,16.649999999999999,4.37,null,67.867867867867872,135.73573573573574,203.60360360360363,271.47147147147149,null,25.858123569794049,51.716247139588098,103.4324942791762,155.1487414187643,206.86498855835239]
["2020-09-04",272746,429,null,"2017-12-29",229.5,17.239999999999998,4.16,null,66.560324825986086,133.12064965197217,199.68097447795824,266.24129930394434,null,27.584134615384613,55.168269230769226,110.33653846153845,165.50480769230768,220.67307692307691]
["2020-09-11",174472,436.5,null,"2018-01-31",255,19.16,4.62,null,66.544885177453025,133.08977035490605,199.63465553235909,266.1795407098121,null,27.597402597402596,55.194805194805191,110.38961038961038,165.58441558441558,220.77922077922076]
["2020-09-18",247015,444,null,"2018-02-27",246,18.48,4.46,null,66.558441558441558,133.11688311688312,199.67532467532467,266.23376623376623,null,27.578475336322871,55.156950672645742,110.31390134529148,165.47085201793723,220.62780269058297]
["2020-09-25",248237,424,null,"2018-03-31",247.5,18.59,4.49,null,66.568047337278102,133.1360946745562,199.70414201183431,266.27218934911241,null,27.561247216035632,55.122494432071264,110.24498886414253,165.36748329621381,220.48997772828506]
["2020-09-30",106017,433,null,"2018-04-30",227,17.05,4.1100000000000003,null,66.568914956011724,133.13782991202345,199.70674486803517,266.2756598240469,null,27.615571776155715,55.23114355231143,110.46228710462286,165.69343065693428,220.92457420924572]
["2020-10-08",175060,453,null,"2018-05-31",224,16.829999999999998,4.0599999999999996,null,66.547831253713611,133.09566250742722,199.64349376114083,266.19132501485444,null,27.586206896551726,55.172413793103452,110.3448275862069,165.51724137931035,220.68965517241381]
["2020-10-16",264888,449,null,"2018-06-29",216.5,16.399999999999999,3.5,null,66.006097560975618,132.01219512195124,198.01829268292684,264.02439024390247,null,30.928571428571427,61.857142857142854,123.71428571428571,185.57142857142858,247.42857142857142]
["2020-10-23",135384,452,null,"2018-07-31",246,18.63,3.97,null,66.022544283413851,132.0450885668277,198.06763285024155,264.0901771336554,null,30.982367758186395,61.964735516372791,123.92947103274558,185.89420654911837,247.85894206549116]
["2020-10-30",166663,432,null,"2018-08-31",256,19.39,4.13,null,66.013408973697778,132.02681794739556,198.04022692109334,264.05363589479111,null,30.99273607748184,61.985472154963681,123.97094430992736,185.95641646489105,247.94188861985472]
["2020-11-06",173114,452.5,null,"2018-09-28",262.5,19.88,4.24,null,66.021126760563391,132.04225352112678,198.06338028169014,264.08450704225356,null,30.955188679245282,61.910377358490564,123.82075471698113,185.73113207547169,247.64150943396226]
["2020-11-13",210036,462,null,"2018-10-31",234,17.239999999999998,4.07,null,67.865429234338748,135.7308584686775,203.59628770301626,271.46171693735499,null,28.746928746928745,57.49385749385749,114.98771498771498,172.48157248157247,229.97542997542996]
["2020-11-20",298340,488,null,"2018-11-30",225.5,16.61,3.92,null,67.880794701986758,135.76158940397352,203.64238410596028,271.52317880794703,null,28.762755102040817,57.525510204081634,115.05102040816327,172.57653061224491,230.10204081632654]
["2020-11-27",196559,489,null,"2018-12-28",225.5,16.57,3.71,null,68.044659022329512,136.08931804465902,204.13397706698854,272.17863608931805,null,30.390835579514825,60.781671159029649,121.5633423180593,182.34501347708894,243.1266846361186]
["2020-12-04",339251,503,null,"2019-01-30",221,16.239999999999998,3.64,null,68.041871921182278,136.08374384236456,204.12561576354682,272.16748768472911,null,30.357142857142858,60.714285714285715,121.42857142857143,182.14285714285714,242.85714285714286]
["2020-12-11",229443,516,null,"2019-02-27",239,17.559999999999999,3.93,null,68.052391799544424,136.10478359908885,204.15717539863329,272.20956719817769,null,30.407124681933841,60.814249363867681,121.62849872773536,182.44274809160305,243.25699745547072]
["2020-12-18",207442,510,null,"2019-03-29",245.5,18.04,4.04,null,68.043237250554327,136.08647450110865,204.12971175166297,272.17294900221731,null,30.383663366336634,60.767326732673268,121.53465346534654,182.30198019801981,243.06930693069307]
["2020-12-25",106905,511,null,"2019-04-30",259,19.03,4.26,null,68.050446663163427,136.10089332632685,204.15133998949025,272.20178665265371,null,30.399061032863852,60.798122065727704,121.59624413145541,182.3943661971831,243.19248826291081]
["2020-12-31",117626,530,null,"2019-05-31",235.5,17.309999999999999,3.88,null,68.024263431542465,136.04852686308493,204.0727902946274,272.09705372616986,null,30.347938144329898,60.695876288659797,121.39175257731959,182.08762886597938,242.78350515463919]
["2021-01-08",246293,580,null,"2019-06-28",239,18.93,3.56,null,63.12731114632858,126.25462229265716,189.38193343898573,252.50924458531432,null,33.567415730337075,67.13483146067415,134.2696629213483,201.40449438202248,268.5393258426966]
["2021-01-15",372392,601,null,"2019-07-31",259.5,20.55,3.86,null,63.138686131386862,126.27737226277372,189.41605839416059,252.55474452554745,null,33.6139896373057,67.2279792746114,134.4559585492228,201.68393782383421,268.9119170984456]
["2021-01-22",430649,649,null,"2019-08-30",259,20.51,3.85,null,63.13993174061433,126.27986348122866,189.41979522184297,252.55972696245732,null,33.636363636363633,67.272727272727266,134.54545454545453,201.81818181818181,269.09090909090907]
["2021-01-29",487286,591,null,"2019-09-27",272,21.54,4.05,null,63.138347260909939,126.27669452181988,189.41504178272982,252.55338904363975,null,33.580246913580247,67.160493827160494,134.32098765432099,201.4814814814815,268.64197530864197]
["2021-02-05",315548,632,null,"2019-10-31",298.5,24.27,4.9800000000000004,null,61.495673671199015,122.99134734239803,184.48702101359703,245.98269468479606,null,29.969879518072286,59.939759036144572,119.87951807228914,179.81927710843371,239.75903614457829]
["2021-02-19",221750,652,null,"2019-11-29",305,24.8,5.09,null,61.491935483870968,122.98387096774194,184.4758064516129,245.96774193548387,null,29.960707269155208,59.921414538310415,119.84282907662083,179.76424361493125,239.68565815324166]
["2021-02-26",355603,606,null,"2019-12-31",331,25.96,5.41,null,63.751926040061633,127.50385208012327,191.25577812018489,255.00770416024653,null,30.591497227356747,61.182994454713494,122.36598890942699,183.54898336414047,244.73197781885398]
["2021-03-05",280052,601,null,"2020-01-31",320,25.1,5.23,null,63.745019920318718,127.49003984063744,191.23505976095618,254.98007968127487,null,30.592734225621413,61.185468451242826,122.37093690248565,183.55640535372848,244.74187380497131]
["2021-03-12",253223,614,null,"2020-02-27",316,24.79,5.16,null,63.735377168212992,127.47075433642598,191.20613150463896,254.94150867285197,null,30.620155038759687,61.240310077519375,122.48062015503875,183.72093023255815,244.9612403100775]
["2021-03-19",216675,591,null,"2020-03-31",274,21.49,4.4800000000000004,null,63.750581665891119,127.50116333178224,191.25174499767334,255.00232666356447,null,30.580357142857139,61.160714285714278,122.32142857142856,183.48214285714283,244.64285714285711]
[null,null,null,null,"2020-04-30",304.5,23.88,4.9800000000000004,null,63.756281407035182,127.51256281407036,191.26884422110552,255.02512562814073,null,30.572289156626503,61.144578313253007,122.28915662650601,183.43373493975903,244.57831325301203]
[null,null,null,null,"2020-05-29",292,22.9,4.7699999999999996,null,63.755458515283848,127.5109170305677,191.26637554585153,255.02183406113539,null,30.607966457023064,61.215932914046128,122.43186582809226,183.64779874213838,244.86373165618451]
[null,null,null,null,"2020-06-30",313,20.190000000000001,4.84,null,77.513620604259529,155.02724120851906,232.54086181277859,310.05448241703812,null,32.334710743801651,64.669421487603302,129.3388429752066,194.00826446280993,258.67768595041321]
[null,null,null,null,"2020-07-31",425.5,27.44,6.58,null,77.532798833819243,155.06559766763849,232.59839650145773,310.13119533527697,null,32.332826747720361,64.665653495440722,129.33130699088144,193.99696048632219,258.66261398176289]
[null,null,null,null,"2020-08-31",426.5,27.51,6.6,null,77.517266448564158,155.03453289712832,232.55179934569247,310.06906579425663,null,32.310606060606062,64.621212121212125,129.24242424242425,193.86363636363637,258.4848484848485]
[null,null,null,null,"2020-09-30",433,27.93,6.7,null,77.51521661296097,155.03043322592194,232.54564983888292,310.06086645184388,null,32.313432835820898,64.626865671641795,129.25373134328359,193.88059701492537,258.50746268656718]
[null,null,null,null,"2020-10-30",432,24.5,6.51,null,88.163265306122454,176.32653061224491,264.48979591836735,352.65306122448982,null,33.179723502304149,66.359447004608299,132.7188940092166,199.07834101382488,265.4377880184332]
[null,null,null,null,"2020-11-30",480.5,27.26,7.24,null,88.132795304475422,176.26559060895084,264.39838591342624,352.53118121790169,null,33.183701657458563,66.367403314917127,132.73480662983425,199.10220994475137,265.46961325966851]
[null,null,null,null,"2020-12-31",530,28.23,7.69,null,93.871767623095991,187.74353524619198,281.61530286928797,375.48707049238396,null,34.46033810143043,68.920676202860861,137.84135240572172,206.76202860858257,275.68270481144344]
[null,null,null,null,"2021-01-29",591,31.48,8.57,null,93.869123252858955,187.73824650571791,281.60736975857685,375.47649301143582,null,34.480746791131857,68.961493582263714,137.92298716452743,206.88448074679113,275.84597432905485]
[null,null,null,null,"2021-02-26",606,32.28,8.7899999999999991,null,93.866171003717469,187.73234200743494,281.59851301115242,375.46468401486987,null,34.470989761092156,68.941979522184312,137.88395904436862,206.82593856655294,275.76791808873725]
[null,null,null,null,"2021-03-31",591,31.48,8.57,null,93.869123252858955,187.73824650571791,281.60736975857685,375.47649301143582,null,34.480746791131857,68.961493582263714,137.92298716452743,206.88448074679113,275.84597432905485]

{"sheet":"月營收","index":10,"n_rows":60,"n_cols":15,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["2330 台積電","單位:佰萬"]
["年月","以合併為主單月營收(千元)","以合併為主累計營收(千元)","以合併為主單月營收與上月比％","以合併為主單月營收成長率％","合併營收(Y/N)"]
["2021-02-26",106533.69,233282.842,-15.95,14.07,null,null,{"$f":"IF(A3=\"\",\"\",YEAR(A3)&MONTH(A3))","v":"20212"},{"$f":"IF(B3=\"\",\"\",B3)","v":106533.69},null,null,{"$f":"YEAR(A39)","v":2018},{"$f":"YEAR(A27)","v":2019},{"$f":"YEAR(A15)","v":2020},{"$f":"YEAR(A3)","v":2021}]
["2021-01-29",126749.152,126749.152,8,22.25,null,null,{"$f":"IF(A4=\"\",\"\",YEAR(A4)&MONTH(A4))","v":"20211"},{"$f":"IF(B4=\"\",\"\",B4)","v":126749.152},null,1,{"$f":"IF(ISERROR(VLOOKUP($L$3&K4,$H:$I,2,0)),\"\",VLOOKUP($L$3&K4,$H:$I,2,0))","v":79740.672000000006},{"$f":"IF(ISERROR(VLOOKUP($M$3&K4,$H:$I,2,0)),\"\",VLOOKUP($M$3&K4,$H:$I,2,0))","v":78093.827000000005},{"$f":"IF(ISERROR(VLOOKUP($N$3&K4,$H:$I,2,0)),\"\",VLOOKUP($N$3&K4,$H:$I,2,0))","v":103683.13499999999},{"$f":"IF(ISERROR(VLOOKUP($O$3&K4,$H:$I,2,0)),\"\",VLOOKUP($O$3&K4,$H:$I,2,0))","v":126749.152}]
["2020-12-31",117364.912,1339254.811,-6.01,13.6,null,null,"202012",117364.912,null,2,64640.561999999998,60889.055,93394.448999999993,106533.69]
["2020-11-30",124865.43799999999,1221889.899,4.66,15.74,null,null,"202011",124865.43799999999,null,3,103697.43700000001,79721.587,113519.599,""]
["2020-10-30",119302.70699999999,1097024.4609999999,-6.49,12.51,null,null,"202010",119302.70699999999,null,4,81869.781000000003,74693.615000000005,96001.572,""]
["2020-09-30",127584.492,977721.75399999996,3.83,24.87,null,null,"20209",127584.492,null,5,80968.732000000004,80436.930999999997,93819.01,""]
["2020-08-31",122878.24400000001,850137.26199999999,15.96,15.79,null,null,"20208",122878.24400000001,null,6,70438.297999999995,85867.929000000004,120877.785,""]
["2020-07-31",105963.46799999999,727259.01800000004,-12.34,25.02,null,null,"20207",105963.46799999999,null,7,74370.923999999999,84757.724000000002,105963.46799999999,""]
["2020-06-30",120877.785,621295.55000000005,28.84,40.770000000000003,null,null,"20206",120877.785,null,8,91055.038,106117.61900000001,122878.24400000001,""]
["2020-05-29",93819.01,500417.76500000001,-2.27,16.64,null,null,"20205",93819.01,null,9,94921.919999999998,102170.09600000001,127584.492,""]
["2020-04-30",96001.572,406598.755,-15.43,28.53,null,null,"20204",96001.572,null,10,101550.181,106039.531,119302.70699999999,""]
["2020-03-31",113519.599,310597.18300000002,21.55,42.4,null,null,"20203",113519.599,null,11,98389.414000000004,107884.39599999999,124865.43799999999,""]
["2020-02-27",93394.448999999993,197077.584,-9.92,53.38,null,null,"20202",93394.448999999993,null,12,89830.597999999998,103313.13800000001,117364.912,""]
["2020-01-31",103683.13499999999,103683.13499999999,0.36,32.770000000000003,null,null,"20201",103683.13499999999]
["2019-12-31",103313.13800000001,1069985.4480000001,-4.24,15.01,null,null,"201912",103313.13800000001]
["2019-11-29",107884.39599999999,966672.31,1.74,9.65,null,null,"201911",107884.39599999999]
["2019-10-31",106039.531,858787.91399999999,3.79,4.42,null,null,"201910",106039.531]
["2019-09-27",102170.09600000001,752748.38300000003,-3.72,7.64,null,null,"20199",102170.09600000001]
["2019-08-30",106117.61900000001,650578.28700000001,25.2,16.54,null,null,"20198",106117.61900000001]
["2019-07-31",84757.724000000002,544460.66799999995,-1.29,13.97,null,null,"20197",84757.724000000002]
["2019-06-28",85867.929000000004,459702.94400000002,6.75,21.91,null,null,"20196",85867.929000000004]
["2019-05-31",80436.930999999997,373835.01500000001,7.69,-0.66,null,null,"20195",80436.930999999997]
["2019-04-30",74693.615000000005,293398.08399999997,-6.31,-8.77,null,null,"20194",74693.615000000005]
["2019-03-29",79721.587,218704.46900000001,30.93,-23.12,null,null,"20193",79721.587]
["2019-02-27",60889.055,138982.88200000001,-22.03,-5.8,null,null,"20192",60889.055]
["2019-01-30",78093.827000000005,78093.827000000005,-13.07,-2.0699999999999998,null,null,"20191",78093.827000000005]
["2018-12-28",89830.597999999998,1031473.557,-8.6999999999999993,-7.0000000000000007E-2,null,null,"201812",89830.597999999998]
["2018-11-30",98389.414000000004,941642.95900000003,-3.11,5.62,null,null,"201811",98389.414000000004]
["2018-10-31",101550.181,843253.54500000004,6.98,7.44,null,null,"201810",101550.181]
["2018-09-28",94921.919999999998,741703.36399999994,4.25,7.16,null,null,"20189",94921.919999999998]
["2018-08-31",91055.038,646781.44400000002,22.43,-0.94,null,null,"20188",91055.038]
["2018-07-31",74370.923999999999,555726.40599999996,5.58,3.85,null,null,"20187",74370.923999999999]
["2018-06-29",70438.297999999995,481355.48200000002,-13.01,-16.329999999999998,null,null,"20186",70438.297999999995]
["2018-05-31",80968.732000000004,410917.18400000001,-1.1000000000000001,11.23,null,null,"20185",80968.732000000004]
["2018-04-30",81869.781000000003,329948.45199999999,-21.05,43.95,null,null,"20184",81869.781000000003]
["2018-03-31",103697.43700000001,248078.671,60.42,20.75,null,null,"20183",103697.43700000001]
["2018-02-27",64640.561999999998,144381.234,-18.940000000000001,-9.5,null,null,"20182",64640.561999999998]
["2018-01-31",79740.672000000006,79740.672000000006,-11.3,4.08,null,null,"20181",79740.672000000006]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF(B44=\"\",\"\",B44)","v":""}]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]

{"sheet":"十大股東","index":11,"n_rows":14,"n_cols":8,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["1216 統一"]
["年月日","持股人姓名","身份別","持股數","持股率","選任持股比率","質押比率%","十大股東"]
["2021-02-26","高權投資(股)    高秀玲","董事",284331,5,4.93,28.15,"1"]
["2021-02-26","高權投資(股)    陳瑞堂","董事",284331,5,4.93,28.15,"1"]
["2021-02-26","高權投資(股)    羅智先","董事長/總經理",284331,5,4.93,28.15,"1"]
["2021-02-26","摩根梵市場股    摩根梵市場股","大股東",73991,1.3,0,0,"10"]
["2021-02-26","匯豐巴黎財香    匯豐巴黎財香","大股東",172709,3.04,0,0,"2"]
["2021-02-26","侯博明          侯博明","法人代表(董事)",147751,2.6,0,0,"3"]
["2021-02-26","侯博裕          侯博裕","董事",128917,2.27,2.27,0,"4"]
["2021-02-26","花旗託管新加    花旗託管新加","大股東",117118,2.06,0,0,"5"]
["2021-02-26","高秀玲          高秀玲","法人代表(董事)",93402,1.64,0,37.47,"6"]
["2021-02-26","大通託阿拉伯    大通託阿拉伯","大股東",87614,1.54,0,0,"7"]
["2021-02-26","匯豐託斯圖爾    匯豐託斯圖爾","大股東",86197,1.52,0,0,"8"]
["2021-02-26","大通先進星光    大通先進星光","大股東",75985,1.34,0,0,"9"]

{"sheet":"合併財報(累計)","index":12,"n_rows":98,"n_cols":7,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2018-12-28","2019-12-31","2020-12-31","Data Field","2020-12-31"]
["合併(Y/N)","Y","Y","Y","合併(Y/N)","Y"]
["現金及約當現金",577814601,455399336,660170647,"現金及約當現金",660170647]
["透過損益按公允價值衡量之金融資產－流動",3504590,326839,2259412,"透過損益按公允價值衡量之金融資產－流動",2259412]
["透過其他綜合損益按公允價值衡量之金融資產－流動",99561740,127396577,122448453,"透過其他綜合損益按公允價值衡量之金融資產－流動",122448453]
["按攤銷後成本衡量之金融資產－流動",14277615,299884,6597992,"按攤銷後成本衡量之金融資產－流動",6597992]
["避險之金融資產－流動",23497,25884,47,"避險之金融資產－流動",47]
["應收帳款及票據",129197803,139770659,146038403,"應收帳款及票據",146038403]
["其他應收款",65028,51653,50645,"其他應收款",50645]
["存貨",103230976,82981196,137353407,"存貨",137353407]
["其他金融資產－流動",18597448,11041091,10676111,"其他金融資產－流動",10676111]
["其他流動資產",5406423,5320795,6590191,"其他流動資產",6590191]
["流動資產",951679721,822613914,1092185308,"流動資產",1092185308]
["透過損益按公允價值衡量之金融資產－非流動",0,0,0,"透過損益按公允價值衡量之金融資產－非流動",0]
["透過其他綜合損益按公允價值衡量之金融資產－非流動",3910681,4124337,4514940,"透過其他綜合損益按公允價值衡量之金融資產－非流動",4514940]
["按攤銷後成本衡量之金融資產－非流動",7528277,7348914,4372207,"按攤銷後成本衡量之金融資產－非流動",4372207]
["避險之金融資產－非流動",0,0,0,"避險之金融資產－非流動",0]
["採權益法之長期股權投資",17865838,18698788,18841061,"採權益法之長期股權投資",18841061]
["不動產廠房及設備",1072050279,1352377405,1555589120,"不動產廠房及設備",1555589120]
["商譽及無形資產合計",17002137,20653028,25768179,"商譽及無形資產合計",25768179]
["遞延所得稅資產",16806387,17928358,25958184,"遞延所得稅資產",25958184]
["其他非流動資產",3284718,21060288,33482406,"其他非流動資產",33482406]
["非流動資產",1138448317,1442191118,1668526097,"非流動資產",1668526097]
["資產總額",2090128038,2264805032,2760711405,"資產總額",2760711405]
["短期借款",88754640,118522290,88559026,"短期借款",88559026]
["透過損益按公允價值衡量之金融負債－流動",40825,982349,94128,"透過損益按公允價值衡量之金融負債－流動",94128]
["應付公司債－非流動",56900000,25100000,254105084,"應付公司債－非流動",254105084]
["避險之金融負債－流動",155832,1798,1169,"避險之金融負債－流動",1169]
["合約負債－流動",4684024,6784323,13775088,"合約負債－流動",13775088]
["應付帳款及票據",34357432,40205966,41095002,"應付帳款及票據",41095002]
["其他應付款",81586185,310383861,343209150,"其他應付款",343209150]
["當期所得稅負債",38987053,32466156,53909313,"當期所得稅負債",53909313]
["負債準備－流動",0,0,0,"負債準備－流動",0]
["一年內到期長期負債",34900000,31800000,2600000,"一年內到期長期負債",2600000]
["其他流動負債",57076595,47313874,72080147,"其他流動負債",72080147]
["流動負債",340542586,590735701,617151048,"流動負債",617151048]
["Data Field","2018-12-28","2019-12-31","2020-12-31","Data Field","2020-09-30","2020-12-31"]
["應付公司債－非流動",56900000,25100000,254105084,"應付公司債－非流動",227045434,254105084]
["銀行借款－非流動",0,0,1967611,"銀行借款－非流動",982449,1967611]
["遞延所得稅",233284,344393,1729941,"遞延所得稅",1022263,1729941]
["其他非流動負債",5304367,2305183,2660999,"其他非流動負債",2448187,2660999]
["非流動負債",72089056,51973905,292938358,"非流動負債",259064116,292938358]
["負債總額",412631642,642709606,910089406,"負債總額",847305839,910089406]
["普通股股本",259303805,259303805,259303805,"普通股股本",259303805,259303805]
["特別股股本",0,0,0,"特別股股本",0,0]
["股本",259303805,259303805,259303805,"股本",259303805,259303805]
["資本公積合計",56315932,56339709,56347243,"資本公積合計",56339982,56347243]
["法定盈餘公積",276033811,311146899,311146899,"法定盈餘公積",311146899,311146899]
["特別盈餘公積",26907527,10675106,42259146,"特別盈餘公積",36757795,42259146]
["未分配盈餘",1073706503,1011512974,1235280036,"未分配盈餘",1166071694,1235280036]
["保留盈餘",1376647841,1333334979,1588686081,"保留盈餘",1513976388,1588686081]
["其他權益",-15449913,-27568369,-54679873,"其他權益",-42259146,-54679873]
["母公司股東權益合計",1676817665,1621410124,1849657256,"母公司股東權益合計",1787361029,1849657256]
["非控制權益",678731,685302,964743,"非控制權益",905346,964743]
["股東權益總額",1677496396,1622095426,1850621999,"股東權益總額",1788266375,1850621999]
["負債及股東權益總額",2090128038,2264805032,2760711405,"負債及股東權益總額",2635572214,2760711405]
["Data Field","2018-12-28","2019-12-31","2020-12-31"]
["營業收入淨額",1031473557,1069985448,1339254811]
["營業成本",533487516,577286947,628108309]
["營業毛利",497986041,492698501,711146502]
["聯屬公司已（未）實現銷貨利益",-111788,3395,-16382]
["已實現銷貨毛利",497874253,492701896,711130120]
["營業費用",112149280,119504582,145056549]
["推銷費用",5987828,6348626,7112867]
["管理費用",20265883,21737210,28457593]
["研究發展費",85895569,91418746,109486089]
["其他費用",0,0,0]
["其他收益及費損淨額",-2101449,-496224,710127]
["營業利益",383623524,372701090,566783698]
["採權益法之關聯企業及合資損益之份額",3057781,2844222,3592818]
["其他收入",14852814,16606669,9679007]
["其他利益及損失",-975016,945916,6806784]
["財務成本",3051223,3250847,2081455]
["採用權益法認列之關聯企業及合資損失之份額"]
["採用權益法認列之關聯企業及合資利益之份額",3057781,2844222,3592818]
["預期信用減損（損失）利益",2383,-1714,-3672]
["營業外收入及支出",13886739,17144246,17993482]
["稅前淨利",397510263,389845336,584777180]
["所得稅費用",46325857,44501527,66619098]
["繼續營業單位損益",351184406,345343809,518158082]
["確定福利計畫之再衡量數－不重分類－OCI",-861162,253895,-3516749]
["透過FVOCI衡量權益工具投資未實現評價損益－不重分類－OCI",-3309089,334327,423697]
["避險工具之損益－不重分類－OCI",40975,-109592,24085]
["採權益法認列關聯企業及合資其他綜合損益份額－不重分－OCI",-14217,-18271,-11604]
["與其他綜合損益組成部分相關之所得稅－可重分類－OCI",0,0,0]
["後續可能重分類至損益之項目－OCI",13784740,-12262929,-27663894]
["國外營運機構財務報表換算之兌換差額－可重分類－OCI",14562386,-14689107,-29847196]
["與其他綜合損益組成部分相關之所得稅－可重分類－OCI_1",0,0,0]
["Data Field","2018-12-28","2019-12-31","2020-12-31"]
["其他綜合損益－OCI",9836976,-11823562,-30321802]
["本期綜合損益總額",361021382,333520247,487836280]
["歸屬母公司淨利（損）",351130884,345263668,517885387]
["歸屬非控制權益淨利（損）",53522,80141,272695]
["綜合損益歸屬母公司",360965015,333440460,487563478]
["綜合損益歸屬非控制權益",56367,79787,272802]
["每股盈餘",13.54,13.32,19.97]
["每股盈餘－完全稀釋",13.54,13.32,19.97]

{"sheet":"合併財報(單季)","index":13,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2019-09-27","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31"]
["營業收入淨額",293045439,317237065,310597183,310698367,356426204,361533057]
["營業成本",153613278,157996080,149813002,146005542,165945534,166344231]
["營業毛利",139432161,159240985,160784181,164692825,190480670,195188826]
["營業費用",31378953,34942621,32323046,33520709,40891355,38321439]
["營業利益",107887292,124243722,128521637,131094538,150047349,157120174]
["採權益法之關聯企業及合資損益之份額",915714,866482,725968,678757,833165,1354928]
["其他收入",3918123,3488423,3099578,2711777,2015597,1852055]
["其他利益及損失",459563,828657,332185,2321273,2600868,1552458]
["財務成本",843434,643597,530564,409145,373164,768582]
["預期信用減損（損失）利益",-987,-1714,-1626,1438,188,-3672]
["營業外收入及支出",4448979,4538251,3625541,5304100,5076654,3987187]
["稅前淨利",112336271,128781973,132147178,136398638,155124003,161107361]
["所得稅費用",11233817,12703779,15084285,15506124,17745852,18282837]
["繼續營業單位損益",101102454,116078194,117062893,120892514,137378151,142824524]
["其他綜合損益－OCI",-3224875,-16740693,2647918,-11883486,-5435402,-15650832]
["本期綜合損益總額",97877579,99337501,119710811,109009028,131942749,127173692]
["歸屬母公司淨利（損）",101069886,116035081,116986720,120822193,137310040,142766434]
["歸屬非控制權益淨利（損）",32568,43113,76173,70321,68111,58090]
["綜合損益歸屬母公司",97844981,99294825,119634992,108937736,131874689,127116061]
["綜合損益歸屬非控制權益",32598,42676,75819,71292,68060,57631]
["每股盈餘",3.9,4.47,4.51,4.66,5.3,5.51]
["每股盈餘－完全稀釋",3.9,null,4.51,4.66,5.3]
["Data Field","2019-09-27","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31"]
["來自營運之現金流量",141753021,202954417,203029442,170334959,190171227,259130584]
["投資活動之現金流量",-108290117,-171605106,-188993268,-129750164,-96079669,-90958613]
["籌資活動之現金流量",-229112243,-17182776,-40757411,5912053,47434066,-101203795]
["匯率影響數",-1617623,-11197499,2099130,-9660634,-4943954,-10992642]
["本期產生現金流量",-197266962,2969036,-24622107,36836214,136581670,55975534]
["期初現金及約當現金",649697262,452430300,455399336,430777229,467613443,604195113]
["期末現金及約當現金",452430300,455399336,430777229,467613443,604195113,660170647]
["營收成長率","1900-01-12T13:26:24","1900-01-09T11:31:12","1900-02-11T00:28:48","1900-01-28T22:04:48","1900-01-21T15:07:12","1900-01-13T23:02:24"]
["營業毛利成長率",13.01,15.36,77.95,58.86,36.61,22.57]
["營業利益成長率",13.27,15.98,99.98,71.81,39.08,26.46]
["稅前淨利成長率",13.59,15.93,93.82,69.34,38.090000000000003,25.1]
["稅後淨利成長率",13.47,16.07,90.7,81.040000000000006,35.880000000000003,23.04]
["營業毛利率",47.58,50.2,51.77,53.01,53.44,53.99]
["營業利益率",36.82,39.159999999999997,41.38,42.19,42.1,43.46]
["稅前淨利率",38.33,40.590000000000003,42.55,43.9,43.52,44.56]
["稅後淨利率",34.5,36.590000000000003,37.69,38.909999999999997,38.54,39.51]
["稅後淨利率",30.46,32.28,37.69,38.299999999999997,38.39,38.69]

{"sheet":"IFRS說明","index":14,"n_rows":3,"n_cols":4,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月","序碼","內文","說明日"]
["2012-12-28","01","IFRS對淨值無重大影響","2013-04-29"]

{"sheet":"IFRS_BS","index":15,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2018-12-28","2019-12-31","2020-12-31","Data Field","2020-12-31"]
["現金及約當現金",577814601,455399336,660170647,"現金及約當現金",660170647]
["透過損益按公允價值衡量之金融資產－流動",3504590,326839,2259412,"透過損益按公允價值衡量之金融資產－流動",2259412]
["透過其他綜合損益按公允價值衡量之金融資產－流動",99561740,127396577,122448453,"透過其他綜合損益按公允價值衡量之金融資產－流動",122448453]
["按攤銷後成本衡量之金融資產－流動",14277615,299884,6597992,"按攤銷後成本衡量之金融資產－流動",6597992]
["避險之金融資產－流動",23497,25884,47,"避險之金融資產－流動",47]
["合約資產－流動",0,0,0,"合約資產－流動",0]
["應收帳款及票據",129197803,139770659,146038403,"應收帳款及票據",146038403]
["其他應收款",65028,51653,50645,"其他應收款",50645]
["存貨",103230976,82981196,137353407,"存貨",137353407]
["預付費用及預付款",0,0,0,"預付費用及預付款",0]
["待出售非流動資產",0,0,0,"待出售非流動資產",0]
["其他流動資產",5406423,5320795,6590191,"其他流動資產",6590191]
["透過損益按公允價值衡量之金融資產－非流動",0,0,0,"透過損益按公允價值衡量之金融資產－非流動",0]
["透過其他綜合損益按公允價值衡量之金融資產－非流動",3910681,4124337,4514940,"透過其他綜合損益按公允價值衡量之金融資產－非流動",4514940]
["按攤銷後成本衡量之金融資產－非流動",7528277,7348914,4372207,"按攤銷後成本衡量之金融資產－非流動",4372207]
["合約資產－非流動",0,0,0,"合約資產－非流動",0]
["採權益法之長期股權投資",17865838,18698788,18841061,"採權益法之長期股權投資",18841061]
["不動產廠房及設備",1072050279,1352377405,1555589120,"不動產廠房及設備",1555589120]
["商譽淨額",5795488,5693376,5436602,"商譽淨額",5436602]
["遞延所得稅資產",16806387,17928358,25958184,"遞延所得稅資產",25958184]
["投資性不動產淨額",0,0,0,"投資性不動產淨額",0]
["其他非流動資產－其他",3284718,3827886,5754024,"其他非流動資產－其他",5754024]
["非流動資產",1138448317,1442191118,1668526097,"非流動資產",1668526097]
["短期借款",88754640,118522290,88559026,"短期借款",88559026]
["透過損益按公允價值衡量之金融負債－流動",40825,982349,94128,"透過損益按公允價值衡量之金融負債－流動",94128]
["避險之金融負債－流動",155832,1798,1169,"避險之金融負債－流動",1169]
["按攤銷後成本衡量之金融負債－流動",0,0,0,"按攤銷後成本衡量之金融負債－流動",0]
["合約負債－流動",4684024,6784323,13775088,"合約負債－流動",13775088]
["應付帳款及票據",34357432,40205966,41095002,"應付帳款及票據",41095002]
["其他應付款",81586185,310383861,343209150,"其他應付款",343209150]
["負債準備－流動",0,0,0,"負債準備－流動",0]
["其他金融負債－流動",0,0,0,"其他金融負債－流動",0]
["一年內到期長期負債",34900000,31800000,2600000,"一年內到期長期負債",2600000]
["其他流動負債",57076595,47313874,72080147,"其他流動負債",72080147]
["透過損益按公允價值衡量之金融負債－非流動",0,0,0,"透過損益按公允價值衡量之金融負債－非流動",0]
["避險之金融負債－非流動",0,0,0,"避險之金融負債－非流動",0]
["按攤銷後成本衡量之金融負債－非流動",0,0,0,"按攤銷後成本衡量之金融負債－非流動",0]
["應付公司債－非流動",56900000,25100000,254105084,"應付公司債－非流動",254105084]
["銀行借款－非流動",0,0,1967611,"銀行借款－非流動",1967611]
["其他長期借款－非流動",0,0,0,"其他長期借款－非流動",0]
["負債準備－非流動",0,0,0,"負債準備－非流動",0]
["應計退休金負債",9651405,9182496,11914074,"應計退休金負債",11914074]
["遞延所得稅",233284,344393,1729941,"遞延所得稅",1729941]
["其他非流動負債",5304367,2305183,2660999,"其他非流動負債",2660999]
["普通股股本",259303805,259303805,259303805,"普通股股本",259303805]
["特別股股本",0,0,0,"特別股股本",0]
["資本公積－發行溢價",33077786,33077786,33077786,"資本公積－發行溢價",33077786]
["法定盈餘公積",276033811,311146899,311146899,"法定盈餘公積",311146899]
["特別盈餘公積",26907527,10675106,42259146,"特別盈餘公積",42259146]
["國外營運機構財務報表換算之兌換差額",-12042347,-26871400,-57001627,"國外營運機構財務報表換算之兌換差額",-57001627]
["透過其他綜合損益按公允價值衡量之金融資產未實現損益",-3429324,-692959,2321754,"透過其他綜合損益按公允價值衡量之金融資產未實現損益",2321754]
["指定按公允價值衡量之金融負債信用風險變動影響數",0,0,0,"指定按公允價值衡量之金融負債信用風險變動影響數",0]
["確定福利計畫再衡量數",0,0,0,"確定福利計畫再衡量數",0]
["避險工具損益",23601,-3820,0,"避險工具損益",0]
["非控制權益",678731,685302,964743,"非控制權益",964743]
["股東權益總額",1677496396,1622095426,1850621999,"股東權益總額",1850621999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"83-55","v":28}]

{"sheet":"IFRS_note","index":16,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2019-09-27","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31"]
["財報附註TEJ是否完成Y/N","Y","Y","Y","Y","Y","Y"]
["存貨費損─呆滯損失",0,0,0,0,0,0]
["存貨費損─少/多分攤",0,0,0,0,0,0]
["存貨費損─盤盈/虧",0,0,0,0,0,0]
["存貨費損─報廢",0,0,0,0,0,0]
["存貨費損─進貨合約損失",0,0,0,0,0,0]
["存貨費損─下腳及癈料收",0,0,0,0,0,0]
["存貨費損─其他",0,0,0,0,0,0]
["存貨相關費損合計",0,0,0,0,0,0]
["投資性不動產淨額",0,0,0,0,0,0]
["投資性不動產─成本",0,0,0,0,0,0]
["投資性不動產─重估增值",0,0,0,0,0,0]
["投資性不動產-累計公允價值變動數",0,0,0,0,0,0]
["投資性不動產─累計折舊",0,0,0,0,0,0]
["投資性不動產─累計減損",0,0,0,0,0,0]
["投資性不動產公允價值"]
["員工福利負債準備─流動",0,0,0,0,0,0]
["保固之短期負債準備",0,0,0,0,0,0]
["重組之短期負債準備",0,0,0,0,0,0]
["有待法律程序決定之短期負債準備",0,0,0,0,0,0]
["虧損性合約之短期負債準備",0,0,0,0,0,0]
["除役、復原及修復成本之短期負債準備",0,0,0,0,0,0]
["銷貨退回及折讓之短期負債準備",0,0,0,0,0,0]
["保證合約之短期負債準備",0,0,0,0,0,0]
["其他短期負債準備",0,0,0,0,0,0]
["長期借款─銀行借款",0,0,0,0,0,0]
["長期負債─債券",56900000,56900000,59275148,95239681,229645434,256705084]
["公司債─不可轉換債",56900000,56900000,59275148,95239681,229645434,256705084]
["公司債─可轉換債",0,0,0,0,0,0]
["長期借款─應付租賃及分期",0,0,0,0,0,0]
["長期借款─政策性借款",0,0,0,0,982449,1967611]
["長期借款─重整債權",0,0,0,0,0,0]
["長期借款─其他借款",0,0,0,0,0,0]
["特別股負債",0,0,0,0,0,0]
["管理薪酬─薪資獎金等",0,0,0,0,0,0]
["管理薪酬─業務執行費",0,0,0,0,0,0]
["管理薪酬─酬勞 (盈餘分",0,0,0,0,0,0]
["管理薪酬─紅利",0,0,0,0,0,0]
["管理薪酬─其他",0,0]
["管理階層薪酬總額",1249780,1924877,null,null,null,2669030]
["國外機構財務報表換算之兌換差額─OCI",2221268,-14689107,3035024,-11690196,-17163363,-29847196]
["權益工具投資之利益〈損失〉─OCI",219784,334327,-44047,-21710,78311,423697]
["備供出售金融資產未實現評價損益─OCI",2576461,2566373,-210748,2698399,2600675,2466711]
["現金流量避險─OCI"]
["國外營運機構淨投資避險─OCI"]
["重估價之利益〈損失〉─OCI",0,0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",0,253895,0,0,0,-3516749]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"]
["其他綜合損益─其他─OCI"]
["與其他綜合損益組成部分相關之所得稅─OCI"]
["其他綜合損益─OCI",4917131,-11823562,2647918,-9235568,-14670970,-30321802]
["ROA(A)稅後息前",10.95,15.98,5.0999999999999996,10.130000000000001,15.36,20.69]
["ROE(A)－稅後",14.04,20.93,7.1,14.23,22.01,29.84]
["ROA-綜合損益",11.09,15.32,5.2,9.6999999999999993,14.72,19.41]
["ROE-綜合損益",14.35,20.22,7.26,13.68,21.15,28.1]

{"sheet":"IFRS_IS(Q)","index":17,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2019-09-27","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31"]
["合併(Y/N)","Y","Y","Y","Y","Y","Y"]
["營業收入淨額",293045439,317237065,310597183,310698367,356426204,361533057]
["營業成本",153613278,157996080,149813002,146005542,165945534,166344231]
["營業毛利",139432161,159240985,160784181,164692825,190480670,195188826]
["營業費用",31378953,34942621,32323046,33520709,40891355,38321439]
["其他收益及費損淨額",-146189,-15502,68175,-8544,445208,205288]
["營業利益",107887292,124243722,128521637,131094538,150047349,157120174]
["利息收入",3916098,3317583,2989069,2478362,1897963,1653006]
["租金收入",0,0,0,0,0,0]
["其他收入-其他",0,0,0,343924,117634,-438526]
["其他收入",3918123,3488423,3099578,2711777,2015597,1852055]
["處分不動產、廠房及設備利益",0,0,0,0,0,0]
["處分投資利益",326682,38688,179412,747507,400332,112169]
["外幣兌換利益",530496,1564721,375791,2779312,-3155103,0]
["透過損益按公允價值衡量之金融資產（負債）利益",18141,-18141,0,0,4105213,4139278]
["資產評價利益",0,0,0,0,0,0]
["金融資產減損迴轉利益",0,0,0,0,0,0]
["資產減損迴轉利益",0,0,0,0,0,0]
["不動產、廠房及設備減損迴轉利益",0,0,0,0,0,0]
["其他減損迴轉利益",0,0,0,0,0,0]
["處分不動產、廠房及設備損失",0,0,0,0,0,0]
["處分投資損失",0,0,0,0,0,0]
["外幣兌換損失",-507929,0,0,0,394836,2908462]
["透過損益按公允價值衡量之金融資產（負債）損失",940705,1063070,90963,1416828,-1503129,-4662]
["資產減損損失",0,0,0,0,0,0]
["金融資產減損損失",0,0,0,0,0,0]
["不動產、廠房及設備減損損失",0,0,0,0,0,0]
["其他利益及損失-其他",34846,293368,-132055,211282,142133,204811]
["其他利益及損失",459563,828657,332185,2321273,2600868,1552458]
["財務成本",843434,643597,530564,409145,373164,768582]
["採權益法之關聯企業及合資損益",915714,866482,725968,678757,833165,1354928]
["營業外收入及支出",4448979,4538251,3625541,5304100,5076654,3987187]
["稅前淨利",112336271,128781973,132147178,136398638,155124003,161107361]
["所得稅費用",11233817,12703779,15084285,15506124,17745852,18282837]
["合併總損益",101102454,116078194,117062893,120892514,137378151,142824524]
["國外機構財務報表換算之兌換差額─OCI",-3286794,-16910375,3035024,-14725220,-5473167,-12683833]
["權益工具投資之利益〈損失〉─OCI",-9015,114543,-44047,22337,100021,345386]
["備供出售金融資產未實現評價損益─OCI",192177,-10088,-210748,2909147,-97724,-133964]
["現金流量避險─OCI"]
["國外營運機構淨投資避險─OCI"]
["重估價之利益〈損失〉─OCI",0,0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",0,253895,0,0,0,-3516749]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"]
["其他綜合損益─其他─OCI"]
["與其他綜合損益組成部分相關之所得稅─OCI"]
["其他綜合損益─OCI",-3224875,-16740693,2647918,-11883486,-5435402,-15650832]
["本期綜合損益總額",97877579,99337501,119710811,109009028,131942749,127173692]
["本期稅後淨利〈歸屬母公司股東〉",101069886,116035081,116986720,120822193,137310040,142766434]
["每股盈餘",3.9,4.47,4.51,4.66,5.3,5.51]
["營業毛利率",47.58,50.2,51.77,53.01,53.44,53.99]
["營業利益率",36.82,39.159999999999997,41.38,42.19,42.1,43.46]
["稅後淨利率",34.5,36.590000000000003,37.69,38.909999999999997,38.54,39.51]
["營收成長率",12.56,9.48,42.02,28.92,21.63,13.96]
["稅後淨利成長率",13.47,16.07,90.7,81.040000000000006,35.880000000000003,23.04]