{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Report","Attibute","Equity","Products","Dividend","Finance","ROI(Acc)","YOY","Shareholders","Finance_yearly","IS","Investor Net BuySell","Macroeconomic"],"not_rendered":{"charts":11,"images":5,"macros":1,"external_links":0,"defined_names":40,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Report","index":0,"n_rows":62,"n_cols":51,"rows_kept":62,"cut":false,"hidden":false,"merged":[[6,2,6,5],[7,2,7,5],[25,4,25,5],[25,6,25,7],[23,4,23,5],[23,6,23,7],[54,12,54,13],[11,1,11,2],[9,2,9,7],[8,2,8,7],[53,12,53,13],[52,12,52,13],[24,6,24,7],[35,10,35,11],[0,3,1,5],[0,1,1,1],[4,2,4,5],[12,5,12,7],[3,1,3,4],[22,6,22,7],[20,4,20,5],[20,6,20,7],[10,2,10,7],[5,2,5,5],[61,12,61,13],[60,12,60,13],[59,12,59,13],[58,12,58,13],[37,10,37,11],[36,10,36,11],[57,12,57,13],[56,12,56,13],[51,12,51,13],[55,12,55,13],[26,4,26,5],[26,6,26,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[24,4,24,5],[0,36,2,50],[34,10,34,11],[33,10,33,11],[32,10,32,11],[31,10,31,11],[0,23,2,31],[3,10,3,12]]}
[null,"005930",null,"請於左側方格中輸入公司代碼後，點右側更新按鈕",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TEJ韓國個股資料表",null,null,null,null,null,null,null,null,null,null,null,null,"TEJ韓國個股資料表"]
[]
[]
[null,{"$f":"Attibute!A1","v":"005930 Samsung Elec"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"損益表-累計",null,null,null,null,null,null,"資產負債表-累計",null,null,null,null,null,null,"損益表(年)-累計",null,null,null,null,null,null,null,"資產負債表(年)-累計"]
[null,"名　　稱",{"$f":"Attibute!D3","v":"Samsung Elec"},null,null,null,"會計月份",{"$f":"Attibute!M3","v":"12"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"科目(百萬) / 年月",{"$f":"YEAR(Finance!B2)&\"/\"&MONTH(Finance!B2)","v":"2015/6"},{"$f":"YEAR(Finance!C2)&\"/\"&MONTH(Finance!C2)","v":"2015/9"},{"$f":"YEAR(Finance!D2)&\"/\"&MONTH(Finance!D2)","v":"2015/12"},{"$f":"YEAR(Finance!E2)&\"/\"&MONTH(Finance!E2)","v":"2016/3"},{"$f":"YEAR(Finance!F2)&\"/\"&MONTH(Finance!F2)","v":"2016/6"},null,"科目(百萬) / 年月",{"$f":"YEAR(Finance!B2)&\"/\"&MONTH(Finance!B2)","v":"2015/6"},{"$f":"YEAR(Finance!C2)&\"/\"&MONTH(Finance!C2)","v":"2015/9"},{"$f":"YEAR(Finance!D2)&\"/\"&MONTH(Finance!D2)","v":"2015/12"},{"$f":"YEAR(Finance!E2)&\"/\"&MONTH(Finance!E2)","v":"2016/3"},{"$f":"YEAR(Finance!F2)&\"/\"&MONTH(Finance!F2)","v":"2016/6"},null,"科目(百萬) / 年月",{"$f":"YEAR(Finance_yearly!B2)&\"/\"&MONTH(Finance_yearly!B2)","v":"2011/12"},{"$f":"YEAR(Finance_yearly!C2)&\"/\"&MONTH(Finance_yearly!C2)","v":"2012/12"},{"$f":"YEAR(Finance_yearly!D2)&\"/\"&MONTH(Finance_yearly!D2)","v":"2013/12"},{"$f":"YEAR(Finance_yearly!E2)&\"/\"&MONTH(Finance_yearly!E2)","v":"2014/12"},{"$f":"YEAR(Finance_yearly!F2)&\"/\"&MONTH(Finance_yearly!F2)","v":"2015/12"},{"$f":"YEAR(Finance_yearly!G2)&\"/\"&MONTH(Finance_yearly!G2)","v":"2016/6"},null,"科目(百萬) / 年月",{"$f":"YEAR(Finance_yearly!B2)&\"/\"&MONTH(Finance_yearly!B2)","v":"2011/12"},{"$f":"YEAR(Finance_yearly!C2)&\"/\"&MONTH(Finance_yearly!C2)","v":"2012/12"},{"$f":"YEAR(Finance_yearly!D2)&\"/\"&MONTH(Finance_yearly!D2)","v":"2013/12"},{"$f":"YEAR(Finance_yearly!E2)&\"/\"&MONTH(Finance_yearly!E2)","v":"2014/12"},{"$f":"YEAR(Finance_yearly!F2)&\"/\"&MONTH(Finance_yearly!F2)","v":"2015/12"},{"$f":"YEAR(Finance_yearly!G2)&\"/\"&MONTH(Finance_yearly!G2)","v":"2016/6"}]
[null,"市  場  別",{"$f":"Attibute!B3","v":"KOSPI"},null,null,null,"ISIN",{"$f":"Attibute!A3","v":"KR7005930003"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A88","v":"營業收入淨額"},{"$f":"Finance!B88","v":95655457},{"$f":"Finance!C88","v":147338029},{"$f":"Finance!D88","v":200653482},{"$f":"Finance!E88","v":49782252},{"$f":"Finance!F88","v":100719372},null,{"$f":"Finance!A3","v":"現金及約當現金"},{"$f":"Finance!B3","v":17865256},{"$f":"Finance!C3","v":23608377},{"$f":"Finance!D3","v":22636744},{"$f":"Finance!E3","v":24769756},{"$f":"Finance!F3","v":25840759},null,{"$f":"Finance_yearly!A88","v":"營業收入淨額"},{"$f":"Finance_yearly!B88","v":165001771},{"$f":"Finance_yearly!C88","v":201103613},{"$f":"Finance_yearly!D88","v":228692667},{"$f":"Finance_yearly!E88","v":206205987},{"$f":"Finance_yearly!F88","v":200653482},{"$f":"Finance_yearly!G88","v":100719372},null,{"$f":"Finance_yearly!A3","v":"現金及約當現金"},{"$f":"Finance_yearly!B3","v":14691761},{"$f":"Finance_yearly!C3","v":18791460},{"$f":"Finance_yearly!D3","v":16284780},{"$f":"Finance_yearly!E3","v":16840766},{"$f":"Finance_yearly!F3","v":22636744},{"$f":"Finance_yearly!G3","v":25840759}]
[null,"董  事  長",{"$f":"Attibute!K3","v":"Lee Yun Wu"},null,null,null,"面額",{"$f":"Attibute!A7","v":"5000"},null,"投資人買賣超",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A89","v":"營業成本"},{"$f":"Finance!B89","v":57910986},{"$f":"Finance!C89","v":89520438},{"$f":"Finance!D89","v":123482118},{"$f":"Finance!E89","v":30373858},{"$f":"Finance!F89","v":59982976},null,{"$f":"Finance!A4","v":"透過損益按公允價值衡量之金融資產─流動"},{"$f":"Finance!B4","v":0},{"$f":"Finance!C4","v":0},{"$f":"Finance!D4","v":0},{"$f":"Finance!E4","v":0},{"$f":"Finance!F4","v":0},null,{"$f":"Finance_yearly!A89","v":"營業成本"},{"$f":"Finance_yearly!B89","v":112145120},{"$f":"Finance_yearly!C89","v":126651931},{"$f":"Finance_yearly!D89","v":137696309},{"$f":"Finance_yearly!E89","v":128278800},{"$f":"Finance_yearly!F89","v":123482118},{"$f":"Finance_yearly!G89","v":59982976},null,{"$f":"Finance_yearly!A4","v":"透過損益按公允價值衡量之金融資產─流動"},{"$f":"Finance_yearly!B4","v":0},{"$f":"Finance_yearly!C4","v":0},{"$f":"Finance_yearly!D4","v":0},{"$f":"Finance_yearly!E4","v":0},{"$f":"Finance_yearly!F4","v":0},{"$f":"Finance_yearly!G4","v":0}]
[null,"總  經  理",{"$f":"Attibute!L3","v":"Lee Yun Wu"},null,null,null,"電話",{"$f":"Attibute!H3","v":"82-31-200-1114"},null,{"$f":"'Investor Net BuySell'!B2","v":"2016-10-12"},"買進","賣出","買賣超","買賣超占成交比%",null,null,null,null,null,null,null,null,{"$f":"Finance!A90","v":"營業毛利"},{"$f":"Finance!B90","v":37744471},{"$f":"Finance!C90","v":57817591},{"$f":"Finance!D90","v":77171364},{"$f":"Finance!E90","v":19408394},{"$f":"Finance!F90","v":40736396},null,{"$f":"Finance!A5","v":"備供出售金融資產─流動"},{"$f":"Finance!B5","v":5110168},{"$f":"Finance!C5","v":5220977},{"$f":"Finance!D5","v":4627530},{"$f":"Finance!E5","v":5829204},{"$f":"Finance!F5","v":3781006},null,{"$f":"Finance_yearly!A90","v":"營業毛利"},{"$f":"Finance_yearly!B90","v":52856651},{"$f":"Finance_yearly!C90","v":74451682},{"$f":"Finance_yearly!D90","v":90996358},{"$f":"Finance_yearly!E90","v":77927187},{"$f":"Finance_yearly!F90","v":77171364},{"$f":"Finance_yearly!G90","v":40736396},null,{"$f":"Finance_yearly!A5","v":"備供出售金融資產─流動"},{"$f":"Finance_yearly!B5","v":655969},{"$f":"Finance_yearly!C5","v":1258874},{"$f":"Finance_yearly!D5","v":1488527},{"$f":"Finance_yearly!E5","v":3286798},{"$f":"Finance_yearly!F5","v":4627530},{"$f":"Finance_yearly!G5","v":3781006}]
[null,"產　　業",{"$f":"Attibute!C3","v":"Manufacturing"},null,null,null,null,null,null,"外資",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H3,'Investor Net BuySell'!N3)","v":483294103.22000003},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K3,'Investor Net BuySell'!Q3)","v":931470788.22000003},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B3,'Investor Net BuySell'!E3)","v":-448176685},{"$f":"'Investor Net BuySell'!B16","v":-37.92},null,null,null,null,null,null,null,null,{"$f":"Finance!A91","v":"營業費用"},{"$f":"Finance!B91","v":24867167},{"$f":"Finance!C91","v":37546914},{"$f":"Finance!D91","v":50757922},{"$f":"Finance!E91","v":12732582},{"$f":"Finance!F91","v":25916634},null,{"$f":"Finance!A6","v":"持有至到期日金融資產─流動"},{"$f":"Finance!B6","v":0},{"$f":"Finance!C6","v":0},{"$f":"Finance!D6","v":0},{"$f":"Finance!E6","v":0},{"$f":"Finance!F6","v":0},null,{"$f":"Finance_yearly!A91","v":"營業費用"},{"$f":"Finance_yearly!B91","v":37212360},{"$f":"Finance_yearly!C91","v":45402344},{"$f":"Finance_yearly!D91","v":54211345},{"$f":"Finance_yearly!E91","v":52902116},{"$f":"Finance_yearly!F91","v":50757922},{"$f":"Finance_yearly!G91","v":25916634},null,{"$f":"Finance_yearly!A6","v":"持有至到期日金融資產─流動"},{"$f":"Finance_yearly!B6","v":0},{"$f":"Finance_yearly!C6","v":0},{"$f":"Finance_yearly!D6","v":0},{"$f":"Finance_yearly!E6","v":0},{"$f":"Finance_yearly!F6","v":0},{"$f":"Finance_yearly!G6","v":0}]
[null,"地　　址",{"$f":"Attibute!G3","v":"Samsung Electronics, 416, Maetan 3-dong, Yeongtong-gu, Suwon-si, Gyeonggi-do"},null,null,null,null,null,null,"投信",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H4,'Investor Net BuySell'!N4)","v":31390921},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K4,'Investor Net BuySell'!Q4)","v":5109927},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B4,'Investor Net BuySell'!E4)","v":26280994},{"$f":"'Investor Net BuySell'!B17","v":2.2200000000000002},null,null,null,null,null,null,null,null,{"$f":"Finance!A92","v":"推銷費用"},{"$f":"Finance!B92","v":0},{"$f":"Finance!C92","v":0},{"$f":"Finance!D92","v":0},{"$f":"Finance!E92","v":0},{"$f":"Finance!F92","v":0},null,{"$f":"Finance!A7","v":"避險之衍生性金融資產─流動"},{"$f":"Finance!B7","v":0},{"$f":"Finance!C7","v":0},{"$f":"Finance!D7","v":0},{"$f":"Finance!E7","v":0},{"$f":"Finance!F7","v":0},null,{"$f":"Finance_yearly!A92","v":"推銷費用"},{"$f":"Finance_yearly!B92","v":0},{"$f":"Finance_yearly!C92","v":0},{"$f":"Finance_yearly!D92","v":0},{"$f":"Finance_yearly!E92","v":0},{"$f":"Finance_yearly!F92","v":0},{"$f":"Finance_yearly!G92","v":0},null,{"$f":"Finance_yearly!A7","v":"避險之衍生性金融資產─流動"},{"$f":"Finance_yearly!B7","v":0},{"$f":"Finance_yearly!C7","v":0},{"$f":"Finance_yearly!D7","v":0},{"$f":"Finance_yearly!E7","v":0},{"$f":"Finance_yearly!F7","v":0},{"$f":"Finance_yearly!G7","v":0}]
[null,"主要產品業務",{"$f":"Attibute!N3","v":"Manufacturing, sale, agency & leasing of electronics machine."},null,null,null,null,null,null,"金融投資",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H5,'Investor Net BuySell'!N5)","v":244710968},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K5,'Investor Net BuySell'!Q5)","v":91990445},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B5,'Investor Net BuySell'!E5)","v":152720523},{"$f":"'Investor Net BuySell'!B18","v":12.91},null,null,null,null,null,null,null,null,{"$f":"Finance!A93","v":"管理費用"},{"$f":"Finance!B93","v":24867167},{"$f":"Finance!C93","v":37546914},{"$f":"Finance!D93","v":50757922},{"$f":"Finance!E93","v":12732582},{"$f":"Finance!F93","v":25916634},null,{"$f":"Finance!A8","v":"無活絡市場之債券投資─流動"},{"$f":"Finance!B8","v":0},{"$f":"Finance!C8","v":0},{"$f":"Finance!D8","v":0},{"$f":"Finance!E8","v":0},{"$f":"Finance!F8","v":0},null,{"$f":"Finance_yearly!A93","v":"管理費用"},{"$f":"Finance_yearly!B93","v":37212360},{"$f":"Finance_yearly!C93","v":45402344},{"$f":"Finance_yearly!D93","v":54211345},{"$f":"Finance_yearly!E93","v":52902116},{"$f":"Finance_yearly!F93","v":50757922},{"$f":"Finance_yearly!G93","v":25916634},null,{"$f":"Finance_yearly!A8","v":"無活絡市場之債券投資─流動"},{"$f":"Finance_yearly!B8","v":0},{"$f":"Finance_yearly!C8","v":0},{"$f":"Finance_yearly!D8","v":0},{"$f":"Finance_yearly!E8","v":0},{"$f":"Finance_yearly!F8","v":0},{"$f":"Finance_yearly!G8","v":0}]
[null,"股價及報酬率",null,null,null,null,null,null,null,"保險",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H6,'Investor Net BuySell'!N6)","v":29180645},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K6,'Investor Net BuySell'!Q6)","v":2521758},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B6,'Investor Net BuySell'!E6)","v":26658887},{"$f":"'Investor Net BuySell'!B19","v":2.25},null,null,null,null,null,null,null,null,{"$f":"Finance!A94","v":"研究發展費"},{"$f":"Finance!B94","v":0},{"$f":"Finance!C94","v":0},{"$f":"Finance!D94","v":0},{"$f":"Finance!E94","v":0},{"$f":"Finance!F94","v":0},null,{"$f":"Finance!A9","v":"應收帳款及票據"},{"$f":"Finance!B9","v":25578142},{"$f":"Finance!C9","v":27631463},{"$f":"Finance!D9","v":25168026},{"$f":"Finance!E9","v":25505630},{"$f":"Finance!F9","v":26081803},null,{"$f":"Finance_yearly!A94","v":"研究發展費"},{"$f":"Finance_yearly!B94","v":0},{"$f":"Finance_yearly!C94","v":0},{"$f":"Finance_yearly!D94","v":0},{"$f":"Finance_yearly!E94","v":0},{"$f":"Finance_yearly!F94","v":0},{"$f":"Finance_yearly!G94","v":0},null,{"$f":"Finance_yearly!A9","v":"應收帳款及票據"},{"$f":"Finance_yearly!B9","v":21882127},{"$f":"Finance_yearly!C9","v":23861235},{"$f":"Finance_yearly!D9","v":24988532},{"$f":"Finance_yearly!E9","v":24694610},{"$f":"Finance_yearly!F9","v":25168026},{"$f":"Finance_yearly!G9","v":26081803}]
[null,{"$f":"Equity!P54","v":"2016-10-13"},"個股","主要指數",null,"漲跌幅",null,null,null,"私募基金",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H7,'Investor Net BuySell'!N7)","v":24490727},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K7,'Investor Net BuySell'!Q7)","v":497767},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B7,'Investor Net BuySell'!E7)","v":23992960},{"$f":"'Investor Net BuySell'!B20","v":2.02},null,null,null,null,null,null,null,null,{"$f":"Finance!A95","v":"其他營業收入"},{"$f":"Finance!B95","v":0},{"$f":"Finance!C95","v":0},{"$f":"Finance!D95","v":0},{"$f":"Finance!E95","v":0},{"$f":"Finance!F95","v":0},null,{"$f":"Finance!A10","v":"應收建造合約款"},{"$f":"Finance!B10","v":0},{"$f":"Finance!C10","v":0},{"$f":"Finance!D10","v":0},{"$f":"Finance!E10","v":0},{"$f":"Finance!F10","v":0},null,{"$f":"Finance_yearly!A95","v":"其他營業收入"},{"$f":"Finance_yearly!B95","v":0},{"$f":"Finance_yearly!C95","v":0},{"$f":"Finance_yearly!D95","v":0},{"$f":"Finance_yearly!E95","v":0},{"$f":"Finance_yearly!F95","v":0},{"$f":"Finance_yearly!G95","v":0},null,{"$f":"Finance_yearly!A10","v":"應收建造合約款"},{"$f":"Finance_yearly!B10","v":0},{"$f":"Finance_yearly!C10","v":0},{"$f":"Finance_yearly!D10","v":0},{"$f":"Finance_yearly!E10","v":0},{"$f":"Finance_yearly!F10","v":0},{"$f":"Finance_yearly!G10","v":0}]
[null,"收盤價",{"$f":"Equity!Q54","v":1557000},{"$f":"IF(Equity!T54=\"\",\"\",Equity!T54)","v":2015.44},null,null,"個股","KOSPI",null,"銀行",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H8,'Investor Net BuySell'!N8)","v":6632603},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K8,'Investor Net BuySell'!Q8)","v":2347738},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B8,'Investor Net BuySell'!E8)","v":4284865},{"$f":"'Investor Net BuySell'!B21","v":0.36},null,null,null,null,null,null,null,null,{"$f":"Finance!A96","v":"其他營業費用"},{"$f":"Finance!B96","v":0},{"$f":"Finance!C96","v":0},{"$f":"Finance!D96","v":0},{"$f":"Finance!E96","v":0},{"$f":"Finance!F96","v":0},null,{"$f":"Finance!A11","v":"其他應收款"},{"$f":"Finance!B11","v":2591286},{"$f":"Finance!C11","v":3062872},{"$f":"Finance!D11","v":3352663},{"$f":"Finance!E11","v":2980401},{"$f":"Finance!F11","v":2942063},null,{"$f":"Finance_yearly!A96","v":"其他營業費用"},{"$f":"Finance_yearly!B96","v":0},{"$f":"Finance_yearly!C96","v":0},{"$f":"Finance_yearly!D96","v":0},{"$f":"Finance_yearly!E96","v":0},{"$f":"Finance_yearly!F96","v":0},{"$f":"Finance_yearly!G96","v":0},null,{"$f":"Finance_yearly!A11","v":"其他應收款"},{"$f":"Finance_yearly!B11","v":2270901},{"$f":"Finance_yearly!C11","v":2813361},{"$f":"Finance_yearly!D11","v":2887402},{"$f":"Finance_yearly!E11","v":3539875},{"$f":"Finance_yearly!F11","v":3352663},{"$f":"Finance_yearly!G11","v":2942063}]
[null,"流通在外股數(百萬股)",{"$f":"Equity!U7","v":140.679},"-",null,"日漲幅",{"$f":"IF(Equity!R48=\"\",\"\",Equity!R48)","v":1.4332247557003257E-2},{"$f":"IF(Equity!S48=\"\",\"\",Equity!S48)","v":-8.8602654176423955E-3},null,"其他金融",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H9,'Investor Net BuySell'!N9)","v":308740},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K9,'Investor Net BuySell'!Q9)","v":1628960},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B9,'Investor Net BuySell'!E9)","v":-1320220},{"$f":"'Investor Net BuySell'!B22","v":-0.11},null,null,null,null,null,null,null,null,{"$f":"Finance!A97","v":"營業利益"},{"$f":"Finance!B97","v":12877304},{"$f":"Finance!C97","v":20270677},{"$f":"Finance!D97","v":26413442},{"$f":"Finance!E97","v":6675812},{"$f":"Finance!F97","v":14819762},null,{"$f":"Finance!A12","v":"資金貸予他人─流動"},{"$f":"Finance!B12","v":0},{"$f":"Finance!C12","v":0},{"$f":"Finance!D12","v":0},{"$f":"Finance!E12","v":0},{"$f":"Finance!F12","v":0},null,{"$f":"Finance_yearly!A97","v":"營業利益"},{"$f":"Finance_yearly!B97","v":15644291},{"$f":"Finance_yearly!C97","v":29049338},{"$f":"Finance_yearly!D97","v":36785013},{"$f":"Finance_yearly!E97","v":25025071},{"$f":"Finance_yearly!F97","v":26413442},{"$f":"Finance_yearly!G97","v":14819762},null,{"$f":"Finance_yearly!A12","v":"資金貸予他人─流動"},{"$f":"Finance_yearly!B12","v":0},{"$f":"Finance_yearly!C12","v":0},{"$f":"Finance_yearly!D12","v":0},{"$f":"Finance_yearly!E12","v":0},{"$f":"Finance_yearly!F12","v":0},{"$f":"Finance_yearly!G12","v":0}]
[null,"日報酬率%",{"$f":"IF(OR(ISERROR(Equity!U3/1000),Equity!U3=\"\"),\"\",Equity!U3/1000)","v":1.4331999999999999E-3},{"$f":"IF(OR(ISERROR(Equity!U13/1000),Equity!U13=\"\"),\"\",Equity!U13/1000)","v":-8.8599999999999996E-4},null,"週漲幅",{"$f":"IF(Equity!R49=\"\",\"\",Equity!R49)","v":-8.7338804220398594E-2},{"$f":"IF(Equity!S49=\"\",\"\",Equity!S49)","v":-2.3571483503806796E-2},null,"退休基金",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H10,'Investor Net BuySell'!N10)","v":79617706},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K10,'Investor Net BuySell'!Q10)","v":3863019},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B10,'Investor Net BuySell'!E10)","v":75754687},{"$f":"'Investor Net BuySell'!B23","v":6.37},null,null,null,null,null,null,null,null,{"$f":"Finance!A98","v":"金融收入"},{"$f":"Finance!B98","v":0},{"$f":"Finance!C98","v":0},{"$f":"Finance!D98","v":0},{"$f":"Finance!E98","v":0},{"$f":"Finance!F98","v":0},null,{"$f":"Finance!A13","v":"存貨"},{"$f":"Finance!B13","v":19311159},{"$f":"Finance!C13","v":22841069},{"$f":"Finance!D13","v":18811794},{"$f":"Finance!E13","v":18749882},{"$f":"Finance!F13","v":17858721},null,{"$f":"Finance_yearly!A98","v":"金融收入"},{"$f":"Finance_yearly!B98","v":0},{"$f":"Finance_yearly!C98","v":0},{"$f":"Finance_yearly!D98","v":0},{"$f":"Finance_yearly!E98","v":0},{"$f":"Finance_yearly!F98","v":0},{"$f":"Finance_yearly!G98","v":0},null,{"$f":"Finance_yearly!A13","v":"存貨"},{"$f":"Finance_yearly!B13","v":15716715},{"$f":"Finance_yearly!C13","v":17747413},{"$f":"Finance_yearly!D13","v":19134868},{"$f":"Finance_yearly!E13","v":17317504},{"$f":"Finance_yearly!F13","v":18811794},{"$f":"Finance_yearly!G13","v":17858721}]
[null,"週報酬率%",{"$f":"IF(OR(ISERROR(Equity!U4/1000),Equity!U4=\"\"),\"\",Equity!U4/1000)","v":6.7584999999999998E-3},{"$f":"IF(OR(ISERROR(Equity!U14/1000),Equity!U14=\"\"),\"\",Equity!U14/1000)","v":9.9799999999999997E-4},null,"月漲幅",{"$f":"IF(Equity!R50=\"\",\"\",Equity!R50)","v":-5.0030506406345335E-2},{"$f":"IF(Equity!S50=\"\",\"\",Equity!S50)","v":-2.6565974085716502E-2},null,"政府",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H11,'Investor Net BuySell'!N11)","v":13542827},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K11,'Investor Net BuySell'!Q11)","v":702527},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B11,'Investor Net BuySell'!E11)","v":12840300},{"$f":"'Investor Net BuySell'!B24","v":1.08},null,null,null,null,null,null,null,null,{"$f":"Finance!A99","v":"金融費用"},{"$f":"Finance!B99","v":0},{"$f":"Finance!C99","v":0},{"$f":"Finance!D99","v":0},{"$f":"Finance!E99","v":0},{"$f":"Finance!F99","v":0},null,{"$f":"Finance!A21","v":"流動資產"},{"$f":"Finance!B21","v":115789651},{"$f":"Finance!C21","v":129778399},{"$f":"Finance!D21","v":124814725},{"$f":"Finance!E21","v":126587169},{"$f":"Finance!F21","v":130163049},null,{"$f":"Finance_yearly!A99","v":"金融費用"},{"$f":"Finance_yearly!B99","v":0},{"$f":"Finance_yearly!C99","v":0},{"$f":"Finance_yearly!D99","v":0},{"$f":"Finance_yearly!E99","v":0},{"$f":"Finance_yearly!F99","v":0},{"$f":"Finance_yearly!G99","v":0},null,{"$f":"Finance_yearly!A21","v":"流動資產"},{"$f":"Finance_yearly!B21","v":71502063},{"$f":"Finance_yearly!C21","v":87269017},{"$f":"Finance_yearly!D21","v":110760271},{"$f":"Finance_yearly!E21","v":115146026},{"$f":"Finance_yearly!F21","v":124814725},{"$f":"Finance_yearly!G21","v":130163049}]
[null,"月報酬率%",{"$f":"IF(OR(ISERROR(Equity!U5/1000),Equity!U5=\"\"),\"\",Equity!U5/1000)","v":-1.3579000000000002E-3},{"$f":"IF(OR(ISERROR(Equity!U15/1000),Equity!U15=\"\"),\"\",Equity!U15/1000)","v":2.4140000000000001E-4},null,"季漲幅",{"$f":"IF(Equity!R51=\"\",\"\",Equity!R51)","v":6.6438356164383566E-2},{"$f":"IF(Equity!S51=\"\",\"\",Equity!S51)","v":4.3133549685741276E-2},null,"其他法人",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H12,'Investor Net BuySell'!N12)","v":10210799},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K12,'Investor Net BuySell'!Q12)","v":1111614},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B12,'Investor Net BuySell'!E12)","v":9099185},{"$f":"'Investor Net BuySell'!B25","v":0.77},null,null,null,null,null,null,null,null,{"$f":"Finance!A100","v":"其他收益"},{"$f":"Finance!B100","v":0},{"$f":"Finance!C100","v":0},{"$f":"Finance!D100","v":0},{"$f":"Finance!E100","v":0},{"$f":"Finance!F100","v":0},null,{"$f":"Finance!A22","v":"透過損益按公允價值衡量之金融資產─非流動"},{"$f":"Finance!B22","v":0},{"$f":"Finance!C22","v":0},{"$f":"Finance!D22","v":0},{"$f":"Finance!E22","v":0},{"$f":"Finance!F22","v":0},null,{"$f":"Finance_yearly!A100","v":"其他收益"},{"$f":"Finance_yearly!B100","v":0},{"$f":"Finance_yearly!C100","v":0},{"$f":"Finance_yearly!D100","v":0},{"$f":"Finance_yearly!E100","v":0},{"$f":"Finance_yearly!F100","v":0},{"$f":"Finance_yearly!G100","v":0},null,{"$f":"Finance_yearly!A22","v":"透過損益按公允價值衡量之金融資產─非流動"},{"$f":"Finance_yearly!B22","v":0},{"$f":"Finance_yearly!C22","v":0},{"$f":"Finance_yearly!D22","v":0},{"$f":"Finance_yearly!E22","v":0},{"$f":"Finance_yearly!F22","v":0},{"$f":"Finance_yearly!G22","v":0}]
[null,"年報酬率%",{"$f":"IF(OR(ISERROR(Equity!U6/1000),Equity!U6=\"\"),\"\",Equity!U6/1000)","v":-5.0492999999999996E-3},{"$f":"IF(OR(ISERROR(Equity!U16/1000),Equity!U16=\"\"),\"\",Equity!U16/1000)","v":-1.5046E-3},null,null,null,null,null,"個人",{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!H13,'Investor Net BuySell'!N13)","v":260735366},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!K13,'Investor Net BuySell'!Q13)","v":142870862},{"$f":"IF('Investor Net BuySell'!$E$16=1,'Investor Net BuySell'!B13,'Investor Net BuySell'!E13)","v":117864.504},{"$f":"'Investor Net BuySell'!B26","v":10.050000000000001},null,null,null,null,null,null,null,null,{"$f":"Finance!A101","v":"其他費損"},{"$f":"Finance!B101","v":0},{"$f":"Finance!C101","v":0},{"$f":"Finance!D101","v":0},{"$f":"Finance!E101","v":0},{"$f":"Finance!F101","v":0},null,{"$f":"Finance!A23","v":"備供出售金融資產─非流動"},{"$f":"Finance!B23","v":9163116},{"$f":"Finance!C23","v":8628872},{"$f":"Finance!D23","v":8332480},{"$f":"Finance!E23","v":8441533},{"$f":"Finance!F23","v":8398201},null,{"$f":"Finance_yearly!A101","v":"其他費損"},{"$f":"Finance_yearly!B101","v":0},{"$f":"Finance_yearly!C101","v":0},{"$f":"Finance_yearly!D101","v":0},{"$f":"Finance_yearly!E101","v":0},{"$f":"Finance_yearly!F101","v":0},{"$f":"Finance_yearly!G101","v":0},null,{"$f":"Finance_yearly!A23","v":"備供出售金融資產─非流動"},{"$f":"Finance_yearly!B23","v":3223598},{"$f":"Finance_yearly!C23","v":5229175},{"$f":"Finance_yearly!D23","v":6238380},{"$f":"Finance_yearly!E23","v":12667509},{"$f":"Finance_yearly!F23","v":8332480},{"$f":"Finance_yearly!G23","v":8398201}]
[null,"現金股息 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A102","v":"稅前淨利"},{"$f":"Finance!B102","v":13846667},{"$f":"Finance!C102","v":21236786},{"$f":"Finance!D102","v":25960995},{"$f":"Finance!E102","v":7122485},{"$f":"Finance!F102","v":15194444},null,{"$f":"Finance!A24","v":"持有至到期日金融資產─非流動"},{"$f":"Finance!B24","v":0},{"$f":"Finance!C24","v":0},{"$f":"Finance!D24","v":0},{"$f":"Finance!E24","v":0},{"$f":"Finance!F24","v":0},null,{"$f":"Finance_yearly!A102","v":"稅前淨利"},{"$f":"Finance_yearly!B102","v":17191918},{"$f":"Finance_yearly!C102","v":29915017},{"$f":"Finance_yearly!D102","v":38364279},{"$f":"Finance_yearly!E102","v":27875034},{"$f":"Finance_yearly!F102","v":25960995},{"$f":"Finance_yearly!G102","v":15194444},null,{"$f":"Finance_yearly!A24","v":"持有至到期日金融資產─非流動"},{"$f":"Finance_yearly!B24","v":0},{"$f":"Finance_yearly!C24","v":0},{"$f":"Finance_yearly!D24","v":0},{"$f":"Finance_yearly!E24","v":0},{"$f":"Finance_yearly!F24","v":0},{"$f":"Finance_yearly!G24","v":0}]
[null,"除息日","股息-主要股東","股息-少數股東","股息發放日",null,"分配期間",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A103","v":"所得稅費用"},{"$f":"Finance!B103","v":-3468555},{"$f":"Finance!C103","v":-5400115},{"$f":"Finance!D103","v":-6900851},{"$f":"Finance!E103","v":-1869682},{"$f":"Finance!F103","v":-4094248},null,{"$f":"Finance!A25","v":"避險之衍生性金融資產─非流動"},{"$f":"Finance!B25","v":0},{"$f":"Finance!C25","v":0},{"$f":"Finance!D25","v":0},{"$f":"Finance!E25","v":0},{"$f":"Finance!F25","v":0},null,{"$f":"Finance_yearly!A103","v":"所得稅費用"},{"$f":"Finance_yearly!B103","v":-3432875},{"$f":"Finance_yearly!C103","v":-6069732},{"$f":"Finance_yearly!D103","v":-7889515},{"$f":"Finance_yearly!E103","v":-4480676},{"$f":"Finance_yearly!F103","v":-6900851},{"$f":"Finance_yearly!G103","v":-4094248},null,{"$f":"Finance_yearly!A25","v":"避險之衍生性金融資產─非流動"},{"$f":"Finance_yearly!B25","v":0},{"$f":"Finance_yearly!C25","v":0},{"$f":"Finance_yearly!D25","v":0},{"$f":"Finance_yearly!E25","v":0},{"$f":"Finance_yearly!F25","v":0},{"$f":"Finance_yearly!G25","v":0}]
[null,{"$f":"IF(Dividend!A3=\"\",\"\",Dividend!A3)","v":"2015-12-29"},{"$f":"IF(Dividend!B3=\"\",\"\",Dividend!B3)","v":20000},{"$f":"IF(Dividend!C3=\"\",\"\",Dividend!C3)","v":20000},{"$f":"IF(Dividend!D3=\"\",\"\",Dividend!D3)","v":""},null,{"$f":"IF(Dividend!E3=\"\",\"\",Dividend!E3)","v":"2015-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A104","v":"繼續營業單位損益"},{"$f":"Finance!B104","v":10378112},{"$f":"Finance!C104","v":15836671},{"$f":"Finance!D104","v":19060144},{"$f":"Finance!E104","v":5252803},{"$f":"Finance!F104","v":11100196},null,{"$f":"Finance!A26","v":"無活絡市場之債券投資─非流動"},{"$f":"Finance!B26","v":0},{"$f":"Finance!C26","v":0},{"$f":"Finance!D26","v":0},{"$f":"Finance!E26","v":0},{"$f":"Finance!F26","v":0},null,{"$f":"Finance_yearly!A104","v":"繼續營業單位損益"},{"$f":"Finance_yearly!B104","v":13759043},{"$f":"Finance_yearly!C104","v":23845285},{"$f":"Finance_yearly!D104","v":30474764},{"$f":"Finance_yearly!E104","v":23394358},{"$f":"Finance_yearly!F104","v":19060144},{"$f":"Finance_yearly!G104","v":11100196},null,{"$f":"Finance_yearly!A26","v":"無活絡市場之債券投資─非流動"},{"$f":"Finance_yearly!B26","v":0},{"$f":"Finance_yearly!C26","v":0},{"$f":"Finance_yearly!D26","v":0},{"$f":"Finance_yearly!E26","v":0},{"$f":"Finance_yearly!F26","v":0},{"$f":"Finance_yearly!G26","v":0}]
[null,{"$f":"IF(Dividend!A4=\"\",\"\",Dividend!A4)","v":"2015-06-29"},{"$f":"IF(Dividend!B4=\"\",\"\",Dividend!B4)","v":1000},{"$f":"IF(Dividend!C4=\"\",\"\",Dividend!C4)","v":1000},{"$f":"IF(Dividend!D4=\"\",\"\",Dividend!D4)","v":"2015-08-28"},null,{"$f":"IF(Dividend!E4=\"\",\"\",Dividend!E4)","v":"2015-06-30"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A105","v":"停業單位損益"},{"$f":"Finance!B105","v":0},{"$f":"Finance!C105","v":0},{"$f":"Finance!D105","v":0},{"$f":"Finance!E105","v":0},{"$f":"Finance!F105","v":0},null,{"$f":"Finance!A27","v":"採權益法之長期股權投資"},{"$f":"Finance!B27","v":5303043},{"$f":"Finance!C27","v":5406135},{"$f":"Finance!D27","v":5276348},{"$f":"Finance!E27","v":3942349},{"$f":"Finance!F27","v":3942525},null,{"$f":"Finance_yearly!A105","v":"停業單位損益"},{"$f":"Finance_yearly!B105","v":0},{"$f":"Finance_yearly!C105","v":0},{"$f":"Finance_yearly!D105","v":0},{"$f":"Finance_yearly!E105","v":0},{"$f":"Finance_yearly!F105","v":0},{"$f":"Finance_yearly!G105","v":0},null,{"$f":"Finance_yearly!A27","v":"採權益法之長期股權投資"},{"$f":"Finance_yearly!B27","v":9204169},{"$f":"Finance_yearly!C27","v":8785489},{"$f":"Finance_yearly!D27","v":6422292},{"$f":"Finance_yearly!E27","v":5232461},{"$f":"Finance_yearly!F27","v":5276348},{"$f":"Finance_yearly!G27","v":3942525}]
[null,{"$f":"IF(Dividend!A5=\"\",\"\",Dividend!A5)","v":"2014-12-29"},{"$f":"IF(Dividend!B5=\"\",\"\",Dividend!B5)","v":19500},{"$f":"IF(Dividend!C5=\"\",\"\",Dividend!C5)","v":19500},{"$f":"IF(Dividend!D5=\"\",\"\",Dividend!D5)","v":""},null,{"$f":"IF(Dividend!E5=\"\",\"\",Dividend!E5)","v":"2014-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A106","v":"合併總損益"},{"$f":"Finance!B106","v":10378112},{"$f":"Finance!C106","v":15836671},{"$f":"Finance!D106","v":19060144},{"$f":"Finance!E106","v":5252803},{"$f":"Finance!F106","v":11100196},null,{"$f":"Finance!A28","v":"預付投資款"},{"$f":"Finance!B28","v":0},{"$f":"Finance!C28","v":0},{"$f":"Finance!D28","v":0},{"$f":"Finance!E28","v":0},{"$f":"Finance!F28","v":0},null,{"$f":"Finance_yearly!A106","v":"合併總損益"},{"$f":"Finance_yearly!B106","v":13759043},{"$f":"Finance_yearly!C106","v":23845285},{"$f":"Finance_yearly!D106","v":30474764},{"$f":"Finance_yearly!E106","v":23394358},{"$f":"Finance_yearly!F106","v":19060144},{"$f":"Finance_yearly!G106","v":11100196},null,{"$f":"Finance_yearly!A28","v":"預付投資款"},{"$f":"Finance_yearly!B28","v":0},{"$f":"Finance_yearly!C28","v":0},{"$f":"Finance_yearly!D28","v":0},{"$f":"Finance_yearly!E28","v":0},{"$f":"Finance_yearly!F28","v":0},{"$f":"Finance_yearly!G28","v":0}]
[null,{"$f":"IF(Dividend!A6=\"\",\"\",Dividend!A6)","v":"2014-06-27"},{"$f":"IF(Dividend!B6=\"\",\"\",Dividend!B6)","v":500},{"$f":"IF(Dividend!C6=\"\",\"\",Dividend!C6)","v":500},{"$f":"IF(Dividend!D6=\"\",\"\",Dividend!D6)","v":"2014-08-29"},null,{"$f":"IF(Dividend!E6=\"\",\"\",Dividend!E6)","v":"2014-06-30"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A117","v":"本期綜合損益總額"},{"$f":"Finance!B117","v":10122085},{"$f":"Finance!C117","v":17063471},{"$f":"Finance!D117","v":19136215},{"$f":"Finance!E117","v":5091608},{"$f":"Finance!F117","v":11057125},null,{"$f":"Finance!A29","v":"不動產廠房及設備"},{"$f":"Finance!B29","v":84666258},{"$f":"Finance!C29","v":86560428},{"$f":"Finance!D29","v":86477110},{"$f":"Finance!E29","v":85565347},{"$f":"Finance!F29","v":84634963},null,{"$f":"Finance_yearly!A117","v":"本期綜合損益總額"},{"$f":"Finance_yearly!B117","v":12871558},{"$f":"Finance_yearly!C117","v":22.128},{"$f":"Finance_yearly!D117","v":29.468},{"$f":"Finance_yearly!E117","v":21400944},{"$f":"Finance_yearly!F117","v":19136215},{"$f":"Finance_yearly!G117","v":11057125},null,{"$f":"Finance_yearly!A29","v":"不動產廠房及設備"},{"$f":"Finance_yearly!B29","v":62043951},{"$f":"Finance_yearly!C29","v":68484743},{"$f":"Finance_yearly!D29","v":75496388},{"$f":"Finance_yearly!E29","v":80872950},{"$f":"Finance_yearly!F29","v":86477110},{"$f":"Finance_yearly!G29","v":84634963}]
[null,{"$f":"IF(Dividend!A7=\"\",\"\",Dividend!A7)","v":"2013-12-27"},{"$f":"IF(Dividend!B7=\"\",\"\",Dividend!B7)","v":13800},{"$f":"IF(Dividend!C7=\"\",\"\",Dividend!C7)","v":13800},{"$f":"IF(Dividend!D7=\"\",\"\",Dividend!D7)","v":""},null,{"$f":"IF(Dividend!E7=\"\",\"\",Dividend!E7)","v":"2013-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A118","v":"本期稅後淨利〈歸屬母公司股東〉"},{"$f":"Finance!B118","v":10146057},{"$f":"Finance!C118","v":15452161},{"$f":"Finance!D118","v":18694628},{"$f":"Finance!E118","v":5263506},{"$f":"Finance!F118","v":11089684},null,{"$f":"Finance!A30","v":"商譽及無形資產合計"},{"$f":"Finance!B30","v":5530413},{"$f":"Finance!C30","v":5560298},{"$f":"Finance!D30","v":5396311},{"$f":"Finance!E30","v":5375031},{"$f":"Finance!F30","v":5247797},null,{"$f":"Finance_yearly!A118","v":"本期稅後淨利〈歸屬母公司股東〉"},{"$f":"Finance_yearly!B118","v":13382645},{"$f":"Finance_yearly!C118","v":23185375},{"$f":"Finance_yearly!D118","v":29821215},{"$f":"Finance_yearly!E118","v":23082499},{"$f":"Finance_yearly!F118","v":18694628},{"$f":"Finance_yearly!G118","v":11089684},null,{"$f":"Finance_yearly!A30","v":"商譽及無形資產合計"},{"$f":"Finance_yearly!B30","v":3355236},{"$f":"Finance_yearly!C30","v":3729705},{"$f":"Finance_yearly!D30","v":3980600},{"$f":"Finance_yearly!E30","v":4785473},{"$f":"Finance_yearly!F30","v":5396311},{"$f":"Finance_yearly!G30","v":5247797}]
[null,{"$f":"IF(Dividend!A8=\"\",\"\",Dividend!A8)","v":"2013-06-27"},{"$f":"IF(Dividend!B8=\"\",\"\",Dividend!B8)","v":500},{"$f":"IF(Dividend!C8=\"\",\"\",Dividend!C8)","v":500},{"$f":"IF(Dividend!D8=\"\",\"\",Dividend!D8)","v":"2013-08-26"},null,{"$f":"IF(Dividend!E8=\"\",\"\",Dividend!E8)","v":"2013-06-30"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A119","v":"非控制權益淨利"},{"$f":"Finance!B119","v":232055},{"$f":"Finance!C119","v":384510},{"$f":"Finance!D119","v":365516},{"$f":"Finance!E119","v":-10703},{"$f":"Finance!F119","v":10512},null,{"$f":"Finance!A31","v":"遞延所得稅資產"},{"$f":"Finance!B31","v":4599808},{"$f":"Finance!C31","v":4522873},{"$f":"Finance!D31","v":5589108},{"$f":"Finance!E31","v":4846762},{"$f":"Finance!F31","v":5331307},null,{"$f":"Finance_yearly!A119","v":"非控制權益淨利"},{"$f":"Finance_yearly!B119","v":376398},{"$f":"Finance_yearly!C119","v":659910},{"$f":"Finance_yearly!D119","v":653549},{"$f":"Finance_yearly!E119","v":311859},{"$f":"Finance_yearly!F119","v":365516},{"$f":"Finance_yearly!G119","v":10512},null,{"$f":"Finance_yearly!A31","v":"遞延所得稅資產"},{"$f":"Finance_yearly!B31","v":1783086},{"$f":"Finance_yearly!C31","v":2516080},{"$f":"Finance_yearly!D31","v":4621780},{"$f":"Finance_yearly!E31","v":4526595},{"$f":"Finance_yearly!F31","v":5589108},{"$f":"Finance_yearly!G31","v":5331307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A120","v":"母公司綜合損益"},{"$f":"Finance!B120","v":9897687},{"$f":"Finance!C120","v":16632865},{"$f":"Finance!D120","v":18804189},{"$f":"Finance!E120","v":5070139},{"$f":"Finance!F120","v":11026386},null,{"$f":"Finance!A32","v":"其他遞延資產淨額"},{"$f":"Finance!B32","v":0},{"$f":"Finance!C32","v":0},{"$f":"Finance!D32","v":0},{"$f":"Finance!E32","v":0},{"$f":"Finance!F32","v":0},null,{"$f":"Finance_yearly!A120","v":"母公司綜合損益"},{"$f":"Finance_yearly!B120","v":12439116},{"$f":"Finance_yearly!C120","v":21.498999999999999},{"$f":"Finance_yearly!D120","v":28.838000000000001},{"$f":"Finance_yearly!E120","v":20990732},{"$f":"Finance_yearly!F120","v":18804189},{"$f":"Finance_yearly!G120","v":11026386},null,{"$f":"Finance_yearly!A32","v":"其他遞延資產淨額"},{"$f":"Finance_yearly!B32","v":0},{"$f":"Finance_yearly!C32","v":0},{"$f":"Finance_yearly!D32","v":0},{"$f":"Finance_yearly!E32","v":0},{"$f":"Finance_yearly!F32","v":0},{"$f":"Finance_yearly!G32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A121","v":"非控制權益綜合損益"},{"$f":"Finance!B121","v":224398},{"$f":"Finance!C121","v":430606},{"$f":"Finance!D121","v":332026},{"$f":"Finance!E121","v":21469},{"$f":"Finance!F121","v":30739},null,{"$f":"Finance!A33","v":"遞延資產合計"},{"$f":"Finance!B33","v":4599808},{"$f":"Finance!C33","v":4522873},{"$f":"Finance!D33","v":5589108},{"$f":"Finance!E33","v":4846762},{"$f":"Finance!F33","v":5331307},null,{"$f":"Finance_yearly!A121","v":"非控制權益綜合損益"},{"$f":"Finance_yearly!B121","v":432442},{"$f":"Finance_yearly!C121","v":0.629},{"$f":"Finance_yearly!D121","v":0.63},{"$f":"Finance_yearly!E121","v":410212},{"$f":"Finance_yearly!F121","v":332026},{"$f":"Finance_yearly!G121","v":30739},null,{"$f":"Finance_yearly!A33","v":"遞延資產合計"},{"$f":"Finance_yearly!B33","v":1783086},{"$f":"Finance_yearly!C33","v":2516080},{"$f":"Finance_yearly!D33","v":4621780},{"$f":"Finance_yearly!E33","v":4526595},{"$f":"Finance_yearly!F33","v":5589108},{"$f":"Finance_yearly!G33","v":5331307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A122&\"(元)\"","v":"每股盈餘(元)"},{"$f":"Finance!B122","v":6.8089999999999998E-2},{"$f":"Finance!C122","v":0.10372000000000001},{"$f":"Finance!D122","v":0.126305},{"$f":"Finance!E122","v":3.6355999999999999E-2},{"$f":"Finance!F122","v":7.7266000000000001E-2},null,{"$f":"Finance!A34","v":"投資性不動產淨額"},{"$f":"Finance!B34","v":0},{"$f":"Finance!C34","v":0},{"$f":"Finance!D34","v":0},{"$f":"Finance!E34","v":0},{"$f":"Finance!F34","v":0},null,{"$f":"Finance_yearly!A122&\"(元)\"","v":"每股盈餘(元)"},{"$f":"Finance_yearly!B122","v":8.9229000000000003E-2},{"$f":"Finance_yearly!C122","v":0.15401999999999999},{"$f":"Finance_yearly!D122","v":0.227852},{"$f":"Finance_yearly!E122","v":0.17630499999999999},{"$f":"Finance_yearly!F122","v":0.126305},{"$f":"Finance_yearly!G122","v":7.7266000000000001E-2},null,{"$f":"Finance_yearly!A34","v":"投資性不動產淨額"},{"$f":"Finance_yearly!B34","v":0},{"$f":"Finance_yearly!C34","v":0},{"$f":"Finance_yearly!D34","v":0},{"$f":"Finance_yearly!E34","v":0},{"$f":"Finance_yearly!F34","v":0},{"$f":"Finance_yearly!G34","v":0}]
[null,null,null,null,null,null,null,null,null,"產銷組合",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A123","v":"加權平均股數"},{"$f":"Finance!B123","v":129.387},{"$f":"Finance!C123","v":129.36199999999999},{"$f":"Finance!D123","v":129.19},{"$f":"Finance!E123","v":126.64700000000001},{"$f":"Finance!F123","v":125.693},null,{"$f":"Finance!A35","v":"生物資產非流動"},{"$f":"Finance!B35","v":0},{"$f":"Finance!C35","v":0},{"$f":"Finance!D35","v":0},{"$f":"Finance!E35","v":0},{"$f":"Finance!F35","v":0},null,{"$f":"Finance_yearly!A123","v":"加權平均股數"},{"$f":"Finance_yearly!B123","v":130.15199999999999},{"$f":"Finance_yearly!C123","v":0.13069800000000001},{"$f":"Finance_yearly!D123","v":130.88},{"$f":"Finance_yearly!E123","v":130.92400000000001},{"$f":"Finance_yearly!F123","v":129.19},{"$f":"Finance_yearly!G123","v":125.693},null,{"$f":"Finance_yearly!A35","v":"生物資產非流動"},{"$f":"Finance_yearly!B35","v":0},{"$f":"Finance_yearly!C35","v":0},{"$f":"Finance_yearly!D35","v":0},{"$f":"Finance_yearly!E35","v":0},{"$f":"Finance_yearly!F35","v":0},{"$f":"Finance_yearly!G35","v":0}]
[null,null,null,null,null,null,null,null,null,"產品別","收入比率%",null,"收入(十億)","佔比變動",null,null,null,null,null,null,null,null,"財務比率(%)",null,null,null,null,null,null,{"$f":"Finance!A36","v":"所得稅資產非流動"},{"$f":"Finance!B36","v":0},{"$f":"Finance!C36","v":0},{"$f":"Finance!D36","v":0},{"$f":"Finance!E36","v":0},{"$f":"Finance!F36","v":0},null,"財務比率(%)",null,null,null,null,null,null,null,{"$f":"Finance_yearly!A36","v":"所得稅資產非流動"},{"$f":"Finance_yearly!B36","v":0},{"$f":"Finance_yearly!C36","v":0},{"$f":"Finance_yearly!D36","v":0},{"$f":"Finance_yearly!E36","v":0},{"$f":"Finance_yearly!F36","v":0},{"$f":"Finance_yearly!G36","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A4=\"\",\"\",(Products!A4))","v":"Telecommunication Device"},{"$f":"IF(Products!B4=\"\",\"\",(Products!B4))","v":55.44},null,{"$f":"IF(Products!C4=\"\",\"\",(Products!C4))","v":27599.9},{"$f":"IF(Products!F4=\"\",\"\",IF(Products!F4=0,\"-\",IF(Products!F4>0,\"↑\"&Products!F4,\"↓\"&Products!F4)))","v":"↑55.44"},null,null,null,null,null,null,null,null,{"$f":"Finance!A136","v":"營業毛利率"},{"$f":"Finance!B136","v":39.46},{"$f":"Finance!C136","v":39.24},{"$f":"Finance!D136","v":38.46},{"$f":"Finance!E136","v":38.99},{"$f":"Finance!F136","v":40.450000000000003},null,{"$f":"Finance!A37","v":"其他金融資產--非流動"},{"$f":"Finance!B37","v":0},{"$f":"Finance!C37","v":0},{"$f":"Finance!D37","v":0},{"$f":"Finance!E37","v":0},{"$f":"Finance!F37","v":0},null,{"$f":"Finance_yearly!A136","v":"營業毛利率"},{"$f":"Finance_yearly!B136","v":32.03},{"$f":"Finance_yearly!C136","v":37.020000000000003},{"$f":"Finance_yearly!D136","v":39.79},{"$f":"Finance_yearly!E136","v":37.79},{"$f":"Finance_yearly!F136","v":38.46},{"$f":"Finance_yearly!G136","v":40.450000000000003},null,{"$f":"Finance_yearly!A37","v":"其他金融資產--非流動"},{"$f":"Finance_yearly!B37","v":0},{"$f":"Finance_yearly!C37","v":0},{"$f":"Finance_yearly!D37","v":0},{"$f":"Finance_yearly!E37","v":0},{"$f":"Finance_yearly!F37","v":0},{"$f":"Finance_yearly!G37","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A5=\"\",\"\",(Products!A5))","v":"Component of Semiconductor"},{"$f":"IF(Products!B5=\"\",\"\",(Products!B5))","v":22.4},null,{"$f":"IF(Products!C5=\"\",\"\",(Products!C5))","v":11151.9},{"$f":"IF(Products!F5=\"\",\"\",IF(Products!F5=0,\"-\",IF(Products!F5>0,\"↑\"&Products!F5,\"↓\"&Products!F5)))","v":"↑22.4"},null,null,null,null,null,null,null,null,{"$f":"Finance!A137","v":"營業利益率"},{"$f":"Finance!B137","v":13.46},{"$f":"Finance!C137","v":13.76},{"$f":"Finance!D137","v":13.16},{"$f":"Finance!E137","v":13.41},{"$f":"Finance!F137","v":14.71},null,{"$f":"Finance!A38","v":"其他非流動資產"},{"$f":"Finance!B38","v":6638597},{"$f":"Finance!C38","v":6110568},{"$f":"Finance!D38","v":6293439},{"$f":"Finance!E38","v":6481598},{"$f":"Finance!F38","v":6242831},null,{"$f":"Finance_yearly!A137","v":"營業利益率"},{"$f":"Finance_yearly!B137","v":9.48},{"$f":"Finance_yearly!C137","v":14.44},{"$f":"Finance_yearly!D137","v":16.079999999999998},{"$f":"Finance_yearly!E137","v":12.14},{"$f":"Finance_yearly!F137","v":13.16},{"$f":"Finance_yearly!G137","v":14.71},null,{"$f":"Finance_yearly!A38","v":"其他非流動資產"},{"$f":"Finance_yearly!B38","v":4688160},{"$f":"Finance_yearly!C38","v":5057361},{"$f":"Finance_yearly!D38","v":6555307},{"$f":"Finance_yearly!E38","v":7191944},{"$f":"Finance_yearly!F38","v":6293439},{"$f":"Finance_yearly!G38","v":6242831}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A6=\"\",\"\",(Products!A6))","v":"Digital Display and Media"},{"$f":"IF(Products!B6=\"\",\"\",(Products!B6))","v":21.34},null,{"$f":"IF(Products!C6=\"\",\"\",(Products!C6))","v":10623.3},{"$f":"IF(Products!F6=\"\",\"\",IF(Products!F6=0,\"-\",IF(Products!F6>0,\"↑\"&Products!F6,\"↓\"&Products!F6)))","v":"↑21.34"},null,null,null,null,null,null,null,null,{"$f":"Finance!A138","v":"稅後淨利率"},{"$f":"Finance!B138","v":10.61},{"$f":"Finance!C138","v":10.49},{"$f":"Finance!D138","v":9.32},{"$f":"Finance!E138","v":10.57},{"$f":"Finance!F138","v":11.01},null,{"$f":"Finance!A39","v":"非流動資產"},{"$f":"Finance!B39","v":115901235},{"$f":"Finance!C39","v":116789174},{"$f":"Finance!D39","v":117364796},{"$f":"Finance!E39","v":114652620},{"$f":"Finance!F39","v":113797624},null,{"$f":"Finance_yearly!A138","v":"稅後淨利率"},{"$f":"Finance_yearly!B138","v":8.11},{"$f":"Finance_yearly!C138","v":11.53},{"$f":"Finance_yearly!D138","v":13.04},{"$f":"Finance_yearly!E138","v":11.19},{"$f":"Finance_yearly!F138","v":9.32},{"$f":"Finance_yearly!G138","v":11.01},null,{"$f":"Finance_yearly!A39","v":"非流動資產"},{"$f":"Finance_yearly!B39","v":84298200},{"$f":"Finance_yearly!C39","v":93802553},{"$f":"Finance_yearly!D39","v":103314747},{"$f":"Finance_yearly!E39","v":115276932},{"$f":"Finance_yearly!F39","v":117364796},{"$f":"Finance_yearly!G39","v":113797624}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A7=\"\",\"\",(Products!A7))","v":"TFT-LCD Monitor"},{"$f":"IF(Products!B7=\"\",\"\",(Products!B7))","v":12.12},null,{"$f":"IF(Products!C7=\"\",\"\",(Products!C7))","v":6035.6},{"$f":"IF(Products!F7=\"\",\"\",IF(Products!F7=0,\"-\",IF(Products!F7>0,\"↑\"&Products!F7,\"↓\"&Products!F7)))","v":"↑12.12"},null,null,null,null,null,null,null,null,{"$f":"Finance!A139","v":"本益比"},{"$f":"Finance!B139","v":10.07},{"$f":"Finance!C139","v":8.5},{"$f":"Finance!D139","v":9.4700000000000006},{"$f":"Finance!E139","v":9.74},{"$f":"Finance!F139","v":10.36},null,{"$f":"Finance!A40","v":"資產總額"},{"$f":"Finance!B40","v":231690886},{"$f":"Finance!C40","v":246567573},{"$f":"Finance!D40","v":242179521},{"$f":"Finance!E40","v":241239789},{"$f":"Finance!F40","v":243960673},null,{"$f":"Finance_yearly!A139","v":"本益比"},{"$f":"Finance_yearly!B139","v":12.87},{"$f":"Finance_yearly!C139","v":1.78},{"$f":"Finance_yearly!D139","v":1.22},{"$f":"Finance_yearly!E139","v":8.61},{"$f":"Finance_yearly!F139","v":9.4700000000000006},{"$f":"Finance_yearly!G139","v":10.36},null,{"$f":"Finance_yearly!A40","v":"資產總額"},{"$f":"Finance_yearly!B40","v":155800263},{"$f":"Finance_yearly!C40","v":181071570},{"$f":"Finance_yearly!D40","v":214075018},{"$f":"Finance_yearly!E40","v":230422958},{"$f":"Finance_yearly!F40","v":242179521},{"$f":"Finance_yearly!G40","v":243960673}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A8=\"\",\"\",(Products!A8))","v":"Other"},{"$f":"IF(Products!B8=\"\",\"\",(Products!B8))","v":-11.28},null,{"$f":"IF(Products!C8=\"\",\"\",(Products!C8))","v":-5616.4},{"$f":"IF(Products!F8=\"\",\"\",IF(Products!F8=0,\"-\",IF(Products!F8>0,\"↑\"&Products!F8,\"↓\"&Products!F8)))","v":"↓-11.28"},null,null,null,null,null,null,null,null,{"$f":"Finance!A140","v":"總資產週轉率(次)"},{"$f":"Finance!B140","v":0.41},{"$f":"Finance!C140","v":0.62},{"$f":"Finance!D140","v":0.85},{"$f":"Finance!E140","v":0.21},{"$f":"Finance!F140","v":0.41},null,{"$f":"Finance!A41","v":"短期借款"},{"$f":"Finance!B41","v":9771024},{"$f":"Finance!C41","v":11303099},{"$f":"Finance!D41","v":11155425},{"$f":"Finance!E41","v":9465181},{"$f":"Finance!F41","v":10259758},null,{"$f":"Finance_yearly!A140","v":"總資產週轉率(次)"},{"$f":"Finance_yearly!B140","v":1.1399999999999999},{"$f":"Finance_yearly!C140","v":1.19},{"$f":"Finance_yearly!D140","v":1.1599999999999999},{"$f":"Finance_yearly!E140","v":0.93},{"$f":"Finance_yearly!F140","v":0.85},{"$f":"Finance_yearly!G140","v":0.41},null,{"$f":"Finance_yearly!A41","v":"短期借款"},{"$f":"Finance_yearly!B41","v":9653722},{"$f":"Finance_yearly!C41","v":8443752},{"$f":"Finance_yearly!D41","v":6438517},{"$f":"Finance_yearly!E41","v":0},{"$f":"Finance_yearly!F41","v":11155425},{"$f":"Finance_yearly!G41","v":10259758}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Products!A9=\"\",\"\",(Products!A9))","v":""},{"$f":"IF(Products!B9=\"\",\"\",(Products!B9))","v":""},null,{"$f":"IF(Products!C9=\"\",\"\",(Products!C9))","v":""},{"$f":"IF(Products!F9=\"\",\"\",IF(Products!F9=0,\"-\",IF(Products!F9>0,\"↑\"&Products!F9,\"↓\"&Products!F9)))","v":""},null,null,null,null,null,null,null,null,{"$f":"Finance!A141","v":"應收帳款週轉率(次)"},{"$f":"Finance!B141","v":3.81},{"$f":"Finance!C141","v":5.63},{"$f":"Finance!D141","v":8.0500000000000007},{"$f":"Finance!E141","v":1.96},{"$f":"Finance!F141","v":3.93},null,{"$f":"Finance!A42","v":"應付商業本票／承兌匯票"},{"$f":"Finance!B42","v":0},{"$f":"Finance!C42","v":0},{"$f":"Finance!D42","v":0},{"$f":"Finance!E42","v":0},{"$f":"Finance!F42","v":0},null,{"$f":"Finance_yearly!A141","v":"應收帳款週轉率(次)"},{"$f":"Finance_yearly!B141","v":8.0399999999999991},{"$f":"Finance_yearly!C141","v":8.7899999999999991},{"$f":"Finance_yearly!D141","v":9.36},{"$f":"Finance_yearly!E141","v":8.3000000000000007},{"$f":"Finance_yearly!F141","v":8.0500000000000007},{"$f":"Finance_yearly!G141","v":3.93},null,{"$f":"Finance_yearly!A42","v":"應付商業本票／承兌匯票"},{"$f":"Finance_yearly!B42","v":0},{"$f":"Finance_yearly!C42","v":0},{"$f":"Finance_yearly!D42","v":0},{"$f":"Finance_yearly!E42","v":0},{"$f":"Finance_yearly!F42","v":0},{"$f":"Finance_yearly!G42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A142","v":"流動比率"},{"$f":"Finance!B142","v":250.89},{"$f":"Finance!C142","v":244.73},{"$f":"Finance!D142","v":247.14},{"$f":"Finance!E142","v":258.08},{"$f":"Finance!F142","v":271.13},null,{"$f":"Finance!A43","v":"透過損益按公允價值衡量之金融負債─流動"},{"$f":"Finance!B43","v":0},{"$f":"Finance!C43","v":0},{"$f":"Finance!D43","v":0},{"$f":"Finance!E43","v":0},{"$f":"Finance!F43","v":0},null,{"$f":"Finance_yearly!A142","v":"流動比率"},{"$f":"Finance_yearly!B142","v":161.33000000000001},{"$f":"Finance_yearly!C142","v":185.94},{"$f":"Finance_yearly!D142","v":215.84},{"$f":"Finance_yearly!E142","v":221.38},{"$f":"Finance_yearly!F142","v":247.14},{"$f":"Finance_yearly!G142","v":271.13},null,{"$f":"Finance_yearly!A43","v":"透過損益按公允價值衡量之金融負債─流動"},{"$f":"Finance_yearly!B43","v":0},{"$f":"Finance_yearly!C43","v":0},{"$f":"Finance_yearly!D43","v":0},{"$f":"Finance_yearly!E43","v":0},{"$f":"Finance_yearly!F43","v":0},{"$f":"Finance_yearly!G43","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A143","v":"速動比率"},{"$f":"Finance!B143","v":195.08},{"$f":"Finance!C143","v":189.37},{"$f":"Finance!D143","v":198.19},{"$f":"Finance!E143","v":206.12},{"$f":"Finance!F143","v":220.99},null,{"$f":"Finance!A44","v":"避險之衍生性金融負債─流動"},{"$f":"Finance!B44","v":0},{"$f":"Finance!C44","v":0},{"$f":"Finance!D44","v":0},{"$f":"Finance!E44","v":0},{"$f":"Finance!F44","v":0},null,{"$f":"Finance_yearly!A143","v":"速動比率"},{"$f":"Finance_yearly!B143","v":115.14},{"$f":"Finance_yearly!C143","v":136.63},{"$f":"Finance_yearly!D143","v":165.82},{"$f":"Finance_yearly!E143","v":174.37},{"$f":"Finance_yearly!F143","v":198.19},{"$f":"Finance_yearly!G143","v":220.99},null,{"$f":"Finance_yearly!A44","v":"避險之衍生性金融負債─流動"},{"$f":"Finance_yearly!B44","v":0},{"$f":"Finance_yearly!C44","v":0},{"$f":"Finance_yearly!D44","v":0},{"$f":"Finance_yearly!E44","v":0},{"$f":"Finance_yearly!F44","v":0},{"$f":"Finance_yearly!G44","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A144","v":"負債比率"},{"$f":"Finance!B144","v":24.93},{"$f":"Finance!C144","v":26.7},{"$f":"Finance!D144","v":26.06},{"$f":"Finance!E144","v":26.08},{"$f":"Finance!F144","v":25.46},null,{"$f":"Finance!A45","v":"應付帳款及票據"},{"$f":"Finance!B45","v":6766875},{"$f":"Finance!C45","v":9842913},{"$f":"Finance!D45","v":6187291},{"$f":"Finance!E45","v":7829743},{"$f":"Finance!F45","v":7344748},null,{"$f":"Finance_yearly!A144","v":"負債比率"},{"$f":"Finance_yearly!B144","v":34.97},{"$f":"Finance_yearly!C144","v":32.909999999999997},{"$f":"Finance_yearly!D144","v":29.92},{"$f":"Finance_yearly!E144","v":27.05},{"$f":"Finance_yearly!F144","v":26.06},{"$f":"Finance_yearly!G144","v":25.46},null,{"$f":"Finance_yearly!A45","v":"應付帳款及票據"},{"$f":"Finance_yearly!B45","v":10276727},{"$f":"Finance_yearly!C45","v":9489111},{"$f":"Finance_yearly!D45","v":8437139},{"$f":"Finance_yearly!E45","v":7914704},{"$f":"Finance_yearly!F45","v":6187291},{"$f":"Finance_yearly!G45","v":7344748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"損益表(自結數)-累計",null,null,null,null,null,null,{"$f":"Finance!A47","v":"其他應付款"},{"$f":"Finance!B47","v":17710936},{"$f":"Finance!C47","v":18745157},{"$f":"Finance!D47","v":20493117},{"$f":"Finance!E47","v":20164892},{"$f":"Finance!F47","v":17833406},null,"現金流量表(年)-累計",null,null,null,null,null,null,null,{"$f":"Finance_yearly!A47","v":"其他應付款"},{"$f":"Finance_yearly!B47","v":16056491},{"$f":"Finance_yearly!C47","v":16895395},{"$f":"Finance_yearly!D47","v":20541096},{"$f":"Finance_yearly!E47","v":23195184},{"$f":"Finance_yearly!F47","v":20493117},{"$f":"Finance_yearly!G47","v":17833406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"科目(百萬) / 年月",{"$f":"IFERROR(IS!B8,\"\")","v":"2016/3"},{"$f":"IFERROR(IS!C8,\"\")","v":"2016/6"},{"$f":"IFERROR(IS!D8,\"\")","v":"2016/9"},{"$f":"IFERROR(IS!E8,\"\")","v":""},{"$f":"IFERROR(IS!F8,\"\")","v":""},null,{"$f":"Finance!A53","v":"一年內到期長期負債"},{"$f":"Finance!B53","v":53198},{"$f":"Finance!C53","v":46910},{"$f":"Finance!D53","v":221548},{"$f":"Finance!E53","v":221055},{"$f":"Finance!F53","v":1389682},null,"科目(百萬) / 年月",{"$f":"YEAR(Finance_yearly!B2)&\"/\"&MONTH(Finance_yearly!B2)","v":"2011/12"},{"$f":"YEAR(Finance_yearly!C2)&\"/\"&MONTH(Finance_yearly!C2)","v":"2012/12"},{"$f":"YEAR(Finance_yearly!D2)&\"/\"&MONTH(Finance_yearly!D2)","v":"2013/12"},{"$f":"YEAR(Finance_yearly!E2)&\"/\"&MONTH(Finance_yearly!E2)","v":"2014/12"},{"$f":"YEAR(Finance_yearly!F2)&\"/\"&MONTH(Finance_yearly!F2)","v":"2015/12"},{"$f":"YEAR(Finance_yearly!G2)&\"/\"&MONTH(Finance_yearly!G2)","v":"2016/6"},null,{"$f":"Finance_yearly!A53","v":"一年內到期長期負債"},{"$f":"Finance_yearly!B53","v":30292},{"$f":"Finance_yearly!C53","v":999010},{"$f":"Finance_yearly!D53","v":2425831},{"$f":"Finance_yearly!E53","v":9807966},{"$f":"Finance_yearly!F53","v":221548},{"$f":"Finance_yearly!G53","v":1389682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IS!A12","v":"合併與否Y/N"},{"$f":"IFERROR(IS!B12,\"\")","v":"Y"},{"$f":"IFERROR(IS!C12,\"\")","v":"Y"},{"$f":"IFERROR(IS!D12,\"\")","v":"Y"},{"$f":"IFERROR(IS!E12,\"\")","v":""},{"$f":"IFERROR(IS!F12,\"\")","v":""},null,{"$f":"Finance!A56","v":"其他流動負債"},{"$f":"Finance!B56","v":1190000},{"$f":"Finance!C56","v":1178000},{"$f":"Finance!D56","v":1279868},{"$f":"Finance!E56","v":1591549},{"$f":"Finance!F56","v":1551912},null,{"$f":"IF(Finance_yearly!A146=\"\",\"\",Finance_yearly!A146)","v":"來自營運之現金流量"},{"$f":"IF(Finance_yearly!B146=\"\",\"\",Finance_yearly!B146)","v":22917901},{"$f":"IF(Finance_yearly!C146=\"\",\"\",Finance_yearly!C146)","v":37972809},{"$f":"IF(Finance_yearly!D146=\"\",\"\",Finance_yearly!D146)","v":46707440},{"$f":"IF(Finance_yearly!E146=\"\",\"\",Finance_yearly!E146)","v":36975389},{"$f":"IF(Finance_yearly!F146=\"\",\"\",Finance_yearly!F146)","v":40061761},{"$f":"IF(Finance_yearly!G146=\"\",\"\",Finance_yearly!G146)","v":22063135},null,{"$f":"Finance_yearly!A56","v":"其他流動負債"},{"$f":"Finance_yearly!B56","v":2073715},{"$f":"Finance_yearly!C56","v":1310325},{"$f":"Finance_yearly!D56","v":1644019},{"$f":"Finance_yearly!E56","v":1487894},{"$f":"Finance_yearly!F56","v":1279868},{"$f":"Finance_yearly!G56","v":1551912}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IS!A13","v":"原始公告日"},{"$f":"IFERROR(IS!B13,\"\")","v":42467},{"$f":"IFERROR(IS!C13,\"\")","v":42558},{"$f":"IFERROR(IS!D13,\"\")","v":42650},{"$f":"IFERROR(IS!E13,\"\")","v":""},{"$f":"IFERROR(IS!F13,\"\")","v":""},null,{"$f":"Finance!A57","v":"流動負債"},{"$f":"Finance!B57","v":46150700},{"$f":"Finance!C57","v":53028395},{"$f":"Finance!D57","v":50502909},{"$f":"Finance!E57","v":49049500},{"$f":"Finance!F57","v":48008164},null,{"$f":"IF(Finance_yearly!A147=\"\",\"\",Finance_yearly!A147)","v":"投資活動之現金流量"},{"$f":"IF(Finance_yearly!B147=\"\",\"\",Finance_yearly!B147)","v":-21112564},{"$f":"IF(Finance_yearly!C147=\"\",\"\",Finance_yearly!C147)","v":-31321554},{"$f":"IF(Finance_yearly!D147=\"\",\"\",Finance_yearly!D147)","v":-44747019},{"$f":"IF(Finance_yearly!E147=\"\",\"\",Finance_yearly!E147)","v":-32806408},{"$f":"IF(Finance_yearly!F147=\"\",\"\",Finance_yearly!F147)","v":-27167787},{"$f":"IF(Finance_yearly!G147=\"\",\"\",Finance_yearly!G147)","v":-10176994},null,{"$f":"Finance_yearly!A57","v":"流動負債"},{"$f":"Finance_yearly!B57","v":44319014},{"$f":"Finance_yearly!C57","v":46933052},{"$f":"Finance_yearly!D57","v":51315409},{"$f":"Finance_yearly!E57","v":52013913},{"$f":"Finance_yearly!F57","v":50502909},{"$f":"Finance_yearly!G57","v":48008164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"單季營業收入淨額",{"$f":"IFERROR(IS!B14,\"\")","v":49782252},{"$f":"IFERROR(IS!C14,\"\")","v":50937120},{"$f":"IFERROR(IS!D14,\"\")","v":47000000},{"$f":"IFERROR(IS!E14,\"\")","v":""},{"$f":"IFERROR(IS!F14,\"\")","v":""},null,{"$f":"Finance!A62","v":"銀行借款─非流動"},{"$f":"Finance!B62","v":105649},{"$f":"Finance!C62","v":78001},{"$f":"Finance!D62","v":266542},{"$f":"Finance!E62","v":367543},{"$f":"Finance!F62","v":533222},null,{"$f":"IF(Finance_yearly!A148=\"\",\"\",Finance_yearly!A148)","v":"融資活動之現金流量"},{"$f":"IF(Finance_yearly!B148=\"\",\"\",Finance_yearly!B148)","v":3109729},{"$f":"IF(Finance_yearly!C148=\"\",\"\",Finance_yearly!C148)","v":-1864508},{"$f":"IF(Finance_yearly!D148=\"\",\"\",Finance_yearly!D148)","v":-4137031},{"$f":"IF(Finance_yearly!E148=\"\",\"\",Finance_yearly!E148)","v":-3057109},{"$f":"IF(Finance_yearly!F148=\"\",\"\",Finance_yearly!F148)","v":-6573509},{"$f":"IF(Finance_yearly!G148=\"\",\"\",Finance_yearly!G148)","v":-8768488},null,{"$f":"Finance_yearly!A62","v":"銀行借款─非流動"},{"$f":"Finance_yearly!B62","v":3682472},{"$f":"Finance_yearly!C62","v":3521257},{"$f":"Finance_yearly!D62","v":902715},{"$f":"Finance_yearly!E62","v":101671},{"$f":"Finance_yearly!F62","v":266542},{"$f":"Finance_yearly!G62","v":533222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"營業淨額",{"$f":"IFERROR(IS!B15,\"\")","v":49782252},{"$f":"IFERROR(IS!C15,\"\")","v":101000000},{"$f":"IFERROR(IS!D15,\"\")","v":147720000},{"$f":"IFERROR(IS!E15,\"\")","v":""},{"$f":"IFERROR(IS!F15,\"\")","v":""},null,{"$f":"Finance!A63","v":"其他長期借款─非流動"},{"$f":"Finance!B63","v":0},{"$f":"Finance!C63","v":0},{"$f":"Finance!D63","v":0},{"$f":"Finance!E63","v":0},{"$f":"Finance!F63","v":0},null,{"$f":"IF(Finance_yearly!A149=\"\",\"\",Finance_yearly!A149)","v":"匯率影響數"},{"$f":"IF(Finance_yearly!B149=\"\",\"\",Finance_yearly!B149)","v":-14724},{"$f":"IF(Finance_yearly!C149=\"\",\"\",Finance_yearly!C149)","v":-687048},{"$f":"IF(Finance_yearly!D149=\"\",\"\",Finance_yearly!D149)","v":-330070},{"$f":"IF(Finance_yearly!E149=\"\",\"\",Finance_yearly!E149)","v":-555886},{"$f":"IF(Finance_yearly!F149=\"\",\"\",Finance_yearly!F149)","v":-524487},{"$f":"IF(Finance_yearly!G149=\"\",\"\",Finance_yearly!G149)","v":86362},null,{"$f":"Finance_yearly!A63","v":"其他長期借款─非流動"},{"$f":"Finance_yearly!B63","v":0},{"$f":"Finance_yearly!C63","v":0},{"$f":"Finance_yearly!D63","v":0},{"$f":"Finance_yearly!E63","v":0},{"$f":"Finance_yearly!F63","v":0},{"$f":"Finance_yearly!G63","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"營業利益",{"$f":"IFERROR(IS!B16,\"\")","v":6675812},{"$f":"IFERROR(IS!C16,\"\")","v":14819762},{"$f":"IFERROR(IS!D16,\"\")","v":20020000},{"$f":"IFERROR(IS!E16,\"\")","v":""},{"$f":"IFERROR(IS!F16,\"\")","v":""},null,{"$f":"Finance!A64","v":"負債準備─非流動"},{"$f":"Finance!B64","v":629198},{"$f":"Finance!C64","v":692508},{"$f":"Finance!D64","v":522378},{"$f":"Finance!E64","v":573484},{"$f":"Finance!F64","v":624509},null,{"$f":"IF(Finance_yearly!A150=\"\",\"\",Finance_yearly!A150)","v":"其他影響數"},{"$f":"IF(Finance_yearly!B150=\"\",\"\",Finance_yearly!B150)","v":0},{"$f":"IF(Finance_yearly!C150=\"\",\"\",Finance_yearly!C150)","v":0},{"$f":"IF(Finance_yearly!D150=\"\",\"\",Finance_yearly!D150)","v":0},{"$f":"IF(Finance_yearly!E150=\"\",\"\",Finance_yearly!E150)","v":0},{"$f":"IF(Finance_yearly!F150=\"\",\"\",Finance_yearly!F150)","v":0},{"$f":"IF(Finance_yearly!G150=\"\",\"\",Finance_yearly!G150)","v":0},null,{"$f":"Finance_yearly!A64","v":"負債準備─非流動"},{"$f":"Finance_yearly!B64","v":363223},{"$f":"Finance_yearly!C64","v":408529},{"$f":"Finance_yearly!D64","v":460924},{"$f":"Finance_yearly!E64","v":499290},{"$f":"Finance_yearly!F64","v":522378},{"$f":"Finance_yearly!G64","v":624509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"稅前淨利",{"$f":"IFERROR(IS!B17,\"\")","v":7122485},{"$f":"IFERROR(IS!C17,\"\")","v":15194444},{"$f":"IFERROR(IS!D17,\"\")","v":0},{"$f":"IFERROR(IS!E17,\"\")","v":""},{"$f":"IFERROR(IS!F17,\"\")","v":""},null,{"$f":"Finance!A69","v":"其他非流動負債"},{"$f":"Finance!B69","v":3753192},{"$f":"Finance!C69","v":4326178},{"$f":"Finance!D69","v":5083827},{"$f":"Finance!E69","v":5328364},{"$f":"Finance!F69","v":5544436},null,{"$f":"IF(Finance_yearly!A151=\"\",\"\",Finance_yearly!A151)","v":"本期產生現金流量"},{"$f":"IF(Finance_yearly!B151=\"\",\"\",Finance_yearly!B151)","v":4900342},{"$f":"IF(Finance_yearly!C151=\"\",\"\",Finance_yearly!C151)","v":4099699},{"$f":"IF(Finance_yearly!D151=\"\",\"\",Finance_yearly!D151)","v":-2506680},{"$f":"IF(Finance_yearly!E151=\"\",\"\",Finance_yearly!E151)","v":555986},{"$f":"IF(Finance_yearly!F151=\"\",\"\",Finance_yearly!F151)","v":5795978},{"$f":"IF(Finance_yearly!G151=\"\",\"\",Finance_yearly!G151)","v":3204015},null,{"$f":"Finance_yearly!A69","v":"其他非流動負債"},{"$f":"Finance_yearly!B69","v":1389170},{"$f":"Finance_yearly!C69","v":1637975},{"$f":"Finance_yearly!D69","v":2119217},{"$f":"Finance_yearly!E69","v":4064861},{"$f":"Finance_yearly!F69","v":5083827},{"$f":"Finance_yearly!G69","v":5544436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"本期稅後淨利",{"$f":"IFERROR(IS!B18,\"\")","v":5252803},{"$f":"IFERROR(IS!C18,\"\")","v":11100196},{"$f":"IFERROR(IS!D18,\"\")","v":0},{"$f":"IFERROR(IS!E18,\"\")","v":""},{"$f":"IFERROR(IS!F18,\"\")","v":""},null,{"$f":"Finance!A70","v":"非流動負債"},{"$f":"Finance!B70","v":11603540},{"$f":"Finance!C70","v":12810542},{"$f":"Finance!D70","v":12616807},{"$f":"Finance!E70","v":13864103},{"$f":"Finance!F70","v":14109993},null,{"$f":"IF(Finance_yearly!A152=\"\",\"\",Finance_yearly!A152)","v":"期初現金及約當現金"},{"$f":"IF(Finance_yearly!B152=\"\",\"\",Finance_yearly!B152)","v":9791419},{"$f":"IF(Finance_yearly!C152=\"\",\"\",Finance_yearly!C152)","v":14691761},{"$f":"IF(Finance_yearly!D152=\"\",\"\",Finance_yearly!D152)","v":18791460},{"$f":"IF(Finance_yearly!E152=\"\",\"\",Finance_yearly!E152)","v":16284780},{"$f":"IF(Finance_yearly!F152=\"\",\"\",Finance_yearly!F152)","v":16840766},{"$f":"IF(Finance_yearly!G152=\"\",\"\",Finance_yearly!G152)","v":22636744},null,{"$f":"Finance_yearly!A70","v":"非流動負債"},{"$f":"Finance_yearly!B70","v":10167619},{"$f":"Finance_yearly!C70","v":12658312},{"$f":"Finance_yearly!D70","v":12743599},{"$f":"Finance_yearly!E70","v":10320857},{"$f":"Finance_yearly!F70","v":12616807},{"$f":"Finance_yearly!G70","v":14109993}]
[null,null,null,null,null,null,null,null,null,"主要大股東及董監事",null,null,null,null,null,null,null,null,null,null,null,null,"合併淨利(支配)",{"$f":"IFERROR(IS!B19,\"\")","v":5263506},{"$f":"IFERROR(IS!C19,\"\")","v":11089684},{"$f":"IFERROR(IS!D19,\"\")","v":0},{"$f":"IFERROR(IS!E19,\"\")","v":""},{"$f":"IFERROR(IS!F19,\"\")","v":""},null,{"$f":"Finance!A71","v":"負債總額"},{"$f":"Finance!B71","v":57754240},{"$f":"Finance!C71","v":65838937},{"$f":"Finance!D71","v":63119716},{"$f":"Finance!E71","v":62913603},{"$f":"Finance!F71","v":62118157},null,{"$f":"IF(Finance_yearly!A153=\"\",\"\",Finance_yearly!A153)","v":"期末現金及約當現金"},{"$f":"IF(Finance_yearly!B153=\"\",\"\",Finance_yearly!B153)","v":14691761},{"$f":"IF(Finance_yearly!C153=\"\",\"\",Finance_yearly!C153)","v":18791460},{"$f":"IF(Finance_yearly!D153=\"\",\"\",Finance_yearly!D153)","v":16284780},{"$f":"IF(Finance_yearly!E153=\"\",\"\",Finance_yearly!E153)","v":16840766},{"$f":"IF(Finance_yearly!F153=\"\",\"\",Finance_yearly!F153)","v":22636744},{"$f":"IF(Finance_yearly!G153=\"\",\"\",Finance_yearly!G153)","v":25840759},null,{"$f":"Finance_yearly!A71","v":"負債總額"},{"$f":"Finance_yearly!B71","v":54486633},{"$f":"Finance_yearly!C71","v":59591364},{"$f":"Finance_yearly!D71","v":64059008},{"$f":"Finance_yearly!E71","v":62334770},{"$f":"Finance_yearly!F71","v":63119716},{"$f":"Finance_yearly!G71","v":62118157}]
[null,null,null,null,null,null,null,null,null,"名稱","持股數(股)","持股率","職稱",null,null,null,null,null,null,null,null,null,"現金流量表-累計",null,null,null,null,null,null,{"$f":"Finance!A72","v":"普通股股本"},{"$f":"Finance!B72","v":778047},{"$f":"Finance!C72","v":778047},{"$f":"Finance!D72","v":778047},{"$f":"Finance!E72","v":778047},{"$f":"Finance!F72","v":778047},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A72","v":"普通股股本"},{"$f":"Finance_yearly!B72","v":778047},{"$f":"Finance_yearly!C72","v":119467},{"$f":"Finance_yearly!D72","v":119467},{"$f":"Finance_yearly!E72","v":778047},{"$f":"Finance_yearly!F72","v":778047},{"$f":"Finance_yearly!G72","v":778047}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A4=\"\",\"\",Shareholders!A4)","v":"National Pension Service"},{"$f":"IF(Shareholders!B4=\"\",\"\",Shareholders!B4)","v":13068288},{"$f":"IF(Shareholders!C4=\"\",\"\",Shareholders!C4)","v":8.8699999999999992},{"$f":"IF(Shareholders!D4=\"\",\"\",Shareholders!D4)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,"科目(百萬) / 年月",{"$f":"YEAR(Finance!B2)&\"/\"&MONTH(Finance!B2)","v":"2015/6"},{"$f":"YEAR(Finance!C2)&\"/\"&MONTH(Finance!C2)","v":"2015/9"},{"$f":"YEAR(Finance!D2)&\"/\"&MONTH(Finance!D2)","v":"2015/12"},{"$f":"YEAR(Finance!E2)&\"/\"&MONTH(Finance!E2)","v":"2016/3"},{"$f":"YEAR(Finance!F2)&\"/\"&MONTH(Finance!F2)","v":"2016/6"},null,{"$f":"Finance!A73","v":"特別股股本"},{"$f":"Finance!B73","v":119467},{"$f":"Finance!C73","v":119467},{"$f":"Finance!D73","v":119467},{"$f":"Finance!E73","v":119467},{"$f":"Finance!F73","v":119467},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A73","v":"特別股股本"},{"$f":"Finance_yearly!B73","v":119467},{"$f":"Finance_yearly!C73","v":778047},{"$f":"Finance_yearly!D73","v":778047},{"$f":"Finance_yearly!E73","v":119467},{"$f":"Finance_yearly!F73","v":119467},{"$f":"Finance_yearly!G73","v":119467}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A5=\"\",\"\",Shareholders!A5)","v":"Samsung Life Insurance Co., Ltd."},{"$f":"IF(Shareholders!B5=\"\",\"\",Shareholders!B5)","v":10622814},{"$f":"IF(Shareholders!C5=\"\",\"\",Shareholders!C5)","v":7.21},{"$f":"IF(Shareholders!D5=\"\",\"\",Shareholders!D5)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A145=\"\",\"\",Finance!A145)","v":"來自營運之現金流量"},{"$f":"IF(Finance!B145=\"\",\"\",Finance!B145)","v":15831595},{"$f":"IF(Finance!C145=\"\",\"\",Finance!C145)","v":27705410},{"$f":"IF(Finance!D145=\"\",\"\",Finance!D145)","v":40061761},{"$f":"IF(Finance!E145=\"\",\"\",Finance!E145)","v":8718290},{"$f":"IF(Finance!F145=\"\",\"\",Finance!F145)","v":22063135},null,{"$f":"Finance!A76","v":"資本公積─發行溢價"},{"$f":"Finance!B76","v":4403893},{"$f":"Finance!C76","v":4403893},{"$f":"Finance!D76","v":4403893},{"$f":"Finance!E76","v":4403893},{"$f":"Finance!F76","v":4403893},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A76","v":"資本公積─發行溢價"},{"$f":"Finance_yearly!B76","v":4403893},{"$f":"Finance_yearly!C76","v":4403893},{"$f":"Finance_yearly!D76","v":4403893},{"$f":"Finance_yearly!E76","v":4403893},{"$f":"Finance_yearly!F76","v":4403893},{"$f":"Finance_yearly!G76","v":4403893}]
[null,null,null,null,null,null,null,null,10,{"$f":"IF(Shareholders!A6=\"\",\"\",Shareholders!A6)","v":"Samsung C&T Corporation"},{"$f":"IF(Shareholders!B6=\"\",\"\",Shareholders!B6)","v":5976362},{"$f":"IF(Shareholders!C6=\"\",\"\",Shareholders!C6)","v":4.0599999999999996},{"$f":"IF(Shareholders!D6=\"\",\"\",Shareholders!D6)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A146=\"\",\"\",Finance!A146)","v":"投資活動之現金流量"},{"$f":"IF(Finance!B146=\"\",\"\",Finance!B146)","v":-10160623},{"$f":"IF(Finance!C146=\"\",\"\",Finance!C146)","v":-18146352},{"$f":"IF(Finance!D146=\"\",\"\",Finance!D146)","v":-27167787},{"$f":"IF(Finance!E146=\"\",\"\",Finance!E146)","v":-2390665},{"$f":"IF(Finance!F146=\"\",\"\",Finance!F146)","v":-10176994},null,{"$f":"Finance!A77","v":"其他資本公積"},{"$f":"Finance!B77","v":0},{"$f":"Finance!C77","v":0},{"$f":"Finance!D77","v":0},{"$f":"Finance!E77","v":0},{"$f":"Finance!F77","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A77","v":"其他資本公積"},{"$f":"Finance_yearly!B77","v":0},{"$f":"Finance_yearly!C77","v":0},{"$f":"Finance_yearly!D77","v":0},{"$f":"Finance_yearly!E77","v":0},{"$f":"Finance_yearly!F77","v":0},{"$f":"Finance_yearly!G77","v":0}]
[null,null,null,null,null,null,null,null,6,{"$f":"IF(Shareholders!A7=\"\",\"\",Shareholders!A7)","v":"Lee Geon Hui"},{"$f":"IF(Shareholders!B7=\"\",\"\",Shareholders!B7)","v":4985464},{"$f":"IF(Shareholders!C7=\"\",\"\",Shareholders!C7)","v":3.38},{"$f":"IF(Shareholders!D7=\"\",\"\",Shareholders!D7)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A147=\"\",\"\",Finance!A147)","v":"融資活動之現金流量"},{"$f":"IF(Finance!B147=\"\",\"\",Finance!B147)","v":-4296669},{"$f":"IF(Finance!C147=\"\",\"\",Finance!C147)","v":-2985202},{"$f":"IF(Finance!D147=\"\",\"\",Finance!D147)","v":-6573509},{"$f":"IF(Finance!E147=\"\",\"\",Finance!E147)","v":-4261569},{"$f":"IF(Finance!F147=\"\",\"\",Finance!F147)","v":-8768488},null,{"$f":"Finance!A78","v":"資本公積合計"},{"$f":"Finance!B78","v":4403893},{"$f":"Finance!C78","v":4403893},{"$f":"Finance!D78","v":4403893},{"$f":"Finance!E78","v":4403893},{"$f":"Finance!F78","v":4403893},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A78","v":"資本公積合計"},{"$f":"Finance_yearly!B78","v":4403893},{"$f":"Finance_yearly!C78","v":4403893},{"$f":"Finance_yearly!D78","v":4403893},{"$f":"Finance_yearly!E78","v":4403893},{"$f":"Finance_yearly!F78","v":4403893},{"$f":"Finance_yearly!G78","v":4403893}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A8=\"\",\"\",Shareholders!A8)","v":"Samsung Fire & Marine Insurance Co., Ltd"},{"$f":"IF(Shareholders!B8=\"\",\"\",Shareholders!B8)","v":1856370},{"$f":"IF(Shareholders!C8=\"\",\"\",Shareholders!C8)","v":1.26},{"$f":"IF(Shareholders!D8=\"\",\"\",Shareholders!D8)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A148=\"\",\"\",Finance!A148)","v":"匯率影響數"},{"$f":"IF(Finance!B148=\"\",\"\",Finance!B148)","v":-349813},{"$f":"IF(Finance!C148=\"\",\"\",Finance!C148)","v":193755},{"$f":"IF(Finance!D148=\"\",\"\",Finance!D148)","v":-524487},{"$f":"IF(Finance!E148=\"\",\"\",Finance!E148)","v":66956},{"$f":"IF(Finance!F148=\"\",\"\",Finance!F148)","v":86362},null,{"$f":"Finance!A79","v":"保留盈餘合計"},{"$f":"Finance!B79","v":0},{"$f":"Finance!C79","v":0},{"$f":"Finance!D79","v":0},{"$f":"Finance!E79","v":0},{"$f":"Finance!F79","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A79","v":"保留盈餘合計"},{"$f":"Finance_yearly!B79","v":97622872},{"$f":"Finance_yearly!C79","v":119985689},{"$f":"Finance_yearly!D79","v":148600282},{"$f":"Finance_yearly!E79","v":0},{"$f":"Finance_yearly!F79","v":0},{"$f":"Finance_yearly!G79","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A9=\"\",\"\",Shareholders!A9)","v":"Hong Ra Hui"},{"$f":"IF(Shareholders!B9=\"\",\"\",Shareholders!B9)","v":1083072},{"$f":"IF(Shareholders!C9=\"\",\"\",Shareholders!C9)","v":0.74},{"$f":"IF(Shareholders!D9=\"\",\"\",Shareholders!D9)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A149=\"\",\"\",Finance!A149)","v":"其他影響數"},{"$f":"IF(Finance!B149=\"\",\"\",Finance!B149)","v":0},{"$f":"IF(Finance!C149=\"\",\"\",Finance!C149)","v":0},{"$f":"IF(Finance!D149=\"\",\"\",Finance!D149)","v":0},{"$f":"IF(Finance!E149=\"\",\"\",Finance!E149)","v":0},{"$f":"IF(Finance!F149=\"\",\"\",Finance!F149)","v":0},null,{"$f":"Finance!A80","v":"其他權益"},{"$f":"Finance!B80","v":-14225212},{"$f":"Finance!C80","v":-12796100},{"$f":"Finance!D80","v":-17556654},{"$f":"Finance!E80","v":-16389883},{"$f":"Finance!F80","v":-15583542},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A80","v":"其他權益"},{"$f":"Finance_yearly!B80","v":1650352},{"$f":"Finance_yearly!C80","v":-864359},{"$f":"Finance_yearly!D80","v":-2145884},{"$f":"Finance_yearly!E80","v":-12649286},{"$f":"Finance_yearly!F80","v":-17556654},{"$f":"Finance_yearly!G80","v":-15583542}]
[null,null,null,null,null,null,null,null,5,{"$f":"IF(Shareholders!A10=\"\",\"\",Shareholders!A10)","v":"Lee Jae Yong(67.03.31)"},{"$f":"IF(Shareholders!B10=\"\",\"\",Shareholders!B10)","v":840403},{"$f":"IF(Shareholders!C10=\"\",\"\",Shareholders!C10)","v":0.56999999999999995},{"$f":"IF(Shareholders!D10=\"\",\"\",Shareholders!D10)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A150=\"\",\"\",Finance!A150)","v":"本期產生現金流量"},{"$f":"IF(Finance!B150=\"\",\"\",Finance!B150)","v":1024490},{"$f":"IF(Finance!C150=\"\",\"\",Finance!C150)","v":6767611},{"$f":"IF(Finance!D150=\"\",\"\",Finance!D150)","v":5795978},{"$f":"IF(Finance!E150=\"\",\"\",Finance!E150)","v":2133012},{"$f":"IF(Finance!F150=\"\",\"\",Finance!F150)","v":3204015},null,{"$f":"Finance!A81","v":"庫藏股票帳面值"},{"$f":"Finance!B81","v":0},{"$f":"Finance!C81","v":0},{"$f":"Finance!D81","v":0},{"$f":"Finance!E81","v":0},{"$f":"Finance!F81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A81","v":"庫藏股票帳面值"},{"$f":"Finance_yearly!B81","v":7539561},{"$f":"Finance_yearly!C81","v":7350927},{"$f":"Finance_yearly!D81","v":7323432},{"$f":"Finance_yearly!E81","v":0},{"$f":"Finance_yearly!F81","v":0},{"$f":"Finance_yearly!G81","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A11=\"\",\"\",Shareholders!A11)","v":"Samsung Life Insurance Co., Ltd.(special account)"},{"$f":"IF(Shareholders!B11=\"\",\"\",Shareholders!B11)","v":493350},{"$f":"IF(Shareholders!C11=\"\",\"\",Shareholders!C11)","v":0.33},{"$f":"IF(Shareholders!D11=\"\",\"\",Shareholders!D11)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A151=\"\",\"\",Finance!A151)","v":"期初現金及約當現金"},{"$f":"IF(Finance!B151=\"\",\"\",Finance!B151)","v":16840766},{"$f":"IF(Finance!C151=\"\",\"\",Finance!C151)","v":16840766},{"$f":"IF(Finance!D151=\"\",\"\",Finance!D151)","v":16840766},{"$f":"IF(Finance!E151=\"\",\"\",Finance!E151)","v":22636744},{"$f":"IF(Finance!F151=\"\",\"\",Finance!F151)","v":22636744},null,{"$f":"Finance!A82","v":"母公司股東權益合計"},{"$f":"Finance!B82","v":167808559},{"$f":"Finance!C82","v":174394863},{"$f":"Finance!D82","v":172876767},{"$f":"Finance!E82","v":172130138},{"$f":"Finance!F82","v":175638353},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A82","v":"母公司股東權益合計"},{"$f":"Finance_yearly!B82","v":97090383},{"$f":"Finance_yearly!C82","v":117094052},{"$f":"Finance_yearly!D82","v":144442616},{"$f":"Finance_yearly!E82","v":162181725},{"$f":"Finance_yearly!F82","v":172876767},{"$f":"Finance_yearly!G82","v":175638353}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A12=\"\",\"\",Shareholders!A12)","v":"Samsung Foundation of Welfare"},{"$f":"IF(Shareholders!B12=\"\",\"\",Shareholders!B12)","v":89683},{"$f":"IF(Shareholders!C12=\"\",\"\",Shareholders!C12)","v":0.06},{"$f":"IF(Shareholders!D12=\"\",\"\",Shareholders!D12)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,{"$f":"IF(Finance!A152=\"\",\"\",Finance!A152)","v":"期末現金及約當現金"},{"$f":"IF(Finance!B152=\"\",\"\",Finance!B152)","v":17865256},{"$f":"IF(Finance!C152=\"\",\"\",Finance!C152)","v":23608377},{"$f":"IF(Finance!D152=\"\",\"\",Finance!D152)","v":22636744},{"$f":"IF(Finance!E152=\"\",\"\",Finance!E152)","v":24769756},{"$f":"IF(Finance!F152=\"\",\"\",Finance!F152)","v":25840759},null,{"$f":"Finance!A83","v":"非控制權益"},{"$f":"Finance!B83","v":6128087},{"$f":"Finance!C83","v":6333773},{"$f":"Finance!D83","v":6183038},{"$f":"Finance!E83","v":6196048},{"$f":"Finance!F83","v":6204163},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A83","v":"非控制權益"},{"$f":"Finance_yearly!B83","v":4223247},{"$f":"Finance_yearly!C83","v":4386154},{"$f":"Finance_yearly!D83","v":5573394},{"$f":"Finance_yearly!E83","v":5906463},{"$f":"Finance_yearly!F83","v":6183038},{"$f":"Finance_yearly!G83","v":6204163}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Shareholders!A13=\"\",\"\",Shareholders!A13)","v":"Samsung Foundation of Culture"},{"$f":"IF(Shareholders!B13=\"\",\"\",Shareholders!B13)","v":37615},{"$f":"IF(Shareholders!C13=\"\",\"\",Shareholders!C13)","v":0.03},{"$f":"IF(Shareholders!D13=\"\",\"\",Shareholders!D13)","v":"Major Stockholder"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Finance!A84","v":"股東權益總額"},{"$f":"Finance!B84","v":173936646},{"$f":"Finance!C84","v":180728636},{"$f":"Finance!D84","v":179059805},{"$f":"Finance!E84","v":178326186},{"$f":"Finance!F84","v":181842516},null,null,null,null,null,null,null,null,null,{"$f":"Finance_yearly!A84","v":"股東權益總額"},{"$f":"Finance_yearly!B84","v":101313630},{"$f":"Finance_yearly!C84","v":121480206},{"$f":"Finance_yearly!D84","v":150016010},{"$f":"Finance_yearly!E84","v":168088188},{"$f":"Finance_yearly!F84","v":179059805},{"$f":"Finance_yearly!G84","v":181842516}]

{"sheet":"Attibute","index":1,"n_rows":7,"n_cols":22,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["國際證券編號","上市別","產業別","公司簡稱","公司簡稱-TEJ","公司全稱","公司地址","電話","網址","CEO","董事長","總經理","會計月份","公司業務1","公司業務2","公司業務3","公司業務4","公司業務5","員工人數","設立日期","上市日期","下市日期"]
["KR7005930003","KOSPI","Manufacturing","Samsung Elec","Samsung Elec","Samsung Electronics Co., Ltd.","Samsung Electronics, 416, Maetan 3-dong, Yeongtong-gu, Suwon-si, Gyeonggi-do","82-31-200-1114","http://www.sec.co.kr","Kwon O Hyeon","Lee Yun Wu","Lee Yun Wu","12","Manufacturing, sale, agency & leasing of electronics machine.","Manufacturing, sale, agency & leasing of communication apparatus.","Mft. & sale of medical eqipment.","Mft. lease & sale of optical fiber, cable & peripheral device.","Mft. sale, agency & lease of electonic computation organ & peripheral",84721,"1969-12-01","1975-06-11"]
[]
[]
["面額-變更後"]
["5000"]

{"sheet":"Equity","index":2,"n_rows":425,"n_cols":32,"rows_kept":425,"cut":false,"hidden":false,"merged":[[0,27,0,31],[0,15,0,20],[9,15,9,20],[0,22,0,26]]}
["005930 Samsung Elec",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1","v":"005930 Samsung Elec"},null,null,null,null,null,null,"PE",null,null,null,null,"PB"]
[null,"年月日","成交量(個股)_月","收盤價(元)","報酬率(％)_月","PE","PB",null,"證券代碼","年月日","成交量(個股)","收盤價(元)","報酬率(％)",null,null,"Data Field","2016-10-13","2016-10-07","2016-09-30","2015-12-30",null,null,5,10,15,20,25,0.5,1,2,3,4]
[{"$f":"IF(ROUNDUP((MONTH(B3)/3)-1,0)<=0,YEAR(B3)-1&\"Q4\",YEAR(B3)&\"Q\"&(ROUNDUP((MONTH(B3)/3)-1,0)))","v":"2011Q3"},"2011-10-31",8309646,968000,15.238,{"$f":"D3/VLOOKUP($A3,$O$19:$S$38,5,0)","v":38.31599613673427},{"$f":"D3/VLOOKUP($A3,$O$19:$S$38,4,0)","v":1.7428121646200596},{"$f":"YEAR(J3)-1","v":2015},"KS200 KOSPI 200","2016-10-13",58490000,253.93,-0.88600000000000001,null,null,"報酬率(％)_日",1.4332,null,null,null,{"$f":"SUM(Q3:T3)","v":1.4332},null,{"$f":"W2&\"*PE\"","v":"5*PE"},{"$f":"X2&\"*PE\"","v":"10*PE"},{"$f":"Y2&\"*PE\"","v":"15*PE"},{"$f":"Z2&\"*PE\"","v":"20*PE"},{"$f":"AA2&\"*PE\"","v":"25*PE"},{"$f":"AB2&\"*\"&\"PB\"","v":"0.5*PB"},{"$f":"AC2&\"*\"&\"PB\"","v":"1*PB"},{"$f":"AD2&\"*\"&\"PB\"","v":"2*PB"},{"$f":"AE2&\"*\"&\"PB\"","v":"3*PB"},{"$f":"AF2&\"*\"&\"PB\"","v":"4*PB"}]
[{"$f":"IF(ROUNDUP((MONTH(B4)/3)-1,0)<=0,YEAR(B4)-1&\"Q4\",YEAR(B4)&\"Q\"&(ROUNDUP((MONTH(B4)/3)-1,0)))","v":"2011Q3"},"2011-11-30",8192518,1004000,3.7191999999999998,{"$f":"D4/VLOOKUP($A4,$O$19:$S$38,5,0)","v":39.740971199670668},{"$f":"D4/VLOOKUP($A4,$O$19:$S$38,4,0)","v":1.8076274930563427},{"$f":"YEAR(J4)-1","v":2015},"KS200 KOSPI 200","2016-10-12",62692000,256.2,1.95E-2,null,null,"報酬率(％)_週",null,6.7584999999999997,null,null,{"$f":"SUM(Q4:T4)","v":6.7584999999999997},{"$f":"B3","v":"2011-10-31"},{"$f":"W$2*$D3/$F3","v":126318.00000000001},{"$f":"X$2*$D3/$F3","v":252636.00000000003},{"$f":"Y$2*$D3/$F3","v":378954.00000000006},{"$f":"Z$2*$D3/$F3","v":505272.00000000006},631590,{"$f":"AB$2*$D3/$G3","v":277712.08500000002},{"$f":"AC$2*$D3/$G3","v":555424.17000000004},{"$f":"AD$2*$D3/$G3","v":1110848.3400000001},{"$f":"AE$2*$D3/$G3","v":1666272.51},{"$f":"AF$2*$D3/$G3","v":2221696.6800000002}]
["2011Q3","2011-12-29",6777378,1058000,5.3784999999999998,41.878433794075264,1.9048504857107675,2015,"KS200 KOSPI 200","2016-10-11",68771000,256.14999999999998,-1.5981000000000001,null,null,"報酬率(％)_月",null,null,-1.3579000000000001,null,{"$f":"SUM(Q5:T5)","v":-1.3579000000000001},{"$f":"B4","v":"2011-11-30"},126318.00000000001,252636.00000000003,378954.00000000006,505272.00000000006,{"$f":"AA$2*$D4/$F4","v":631590.00000000012},{"$f":"AB$2*$D4/$G4","v":277712.08500000002},{"$f":"AC$2*$D4/$G4","v":555424.17000000004},{"$f":"AD$2*$D4/$G4","v":1110848.3400000001},{"$f":"AE$2*$D4/$G4","v":1666272.51},{"$f":"AF$2*$D4/$G4","v":2221696.6800000002}]
["2011Q4","2012-01-31",7182025,1107000,4.6315999999999997,18.160878809355065,1.8648538557664416,2015,"KS200 KOSPI 200","2016-10-10",74084000,260.31,9.6100000000000005E-2,null,null,"報酬率(％)_年",null,null,null,-5.0492999999999997,{"$f":"SUM(Q6:T6)","v":-5.0492999999999997},"2011-12-29",126318.00000000001,252636.00000000003,378954.00000000006,505272.00000000006,631590.00000000012,277712.08500000002,555424.17000000004,1110848.3400000001,1666272.5100000002,2221696.6800000002]
["2011Q4","2012-02-29",7050168,1206000,8.9431999999999992,19.785022442712023,2.0316294038431151,2015,"KS200 KOSPI 200","2016-10-07",62370000,260.06,-0.4098,null,null,"流通在外股數(百萬股)",140.679,null,null,null,{"$f":"SUM(Q7:T7)","v":140.679},"2012-01-31",304776.00000000006,609552.00000000012,914328.00000000012,1219104.0000000002,1523880.0000000002,296806.09999999998,593612.19999999995,1187224.3999999999,1780836.5999999999,2374448.7999999998]
["2011Q4","2012-03-30",5697698,1275000,5.7214999999999998,20.917001338688085,2.1478669070480696,2015,"KS200 KOSPI 200","2016-10-06",64936000,261.13,0.82630000000000003,null,null,null,null,null,null,null,null,"2012-02-29",304776,609552,914328.00000000012,1219104,1523880,296806.09999999998,593612.19999999995,1187224.3999999999,1780836.6,2374448.7999999998]
["2012Q1","2012-04-30",6028836,1390000,9.0196000000000005,18.811339854597815,2.2073794218593799,2015,"KS200 KOSPI 200","2016-10-05",58014000,258.99,-7.3300000000000004E-2,null,null,null,null,null,null,null,null,"2012-03-30",304776,609552,914328,1219104,1523880,296806.09999999998,593612.19999999995,1187224.3999999999,1780836.5999999999,2374448.7999999998]
["2012Q1","2012-05-31",7748478,1211000,-12.877800000000001,16.388872348142414,1.9231197696918771,2015,"KS200 KOSPI 200","2016-10-04",62561000,259.18,0.65629999999999999,null,null,{"$f":"Q11","v":"KS200 KOSPI 200"},null,null,null,null,null,"2012-04-30",369458,738916,1108374,1477832,1847290.0000000002,314852.98499999999,629705.97,1259411.94,1889117.91,2518823.88]
["2012Q1","2012-06-29",7314521,1201000,-0.8256,16.253538967893508,1.9072393421964859,2015,"KS200 KOSPI 200","2016-09-30",74919000,257.49,-1.0985,null,null,null,"KS200 KOSPI 200","KS200 KOSPI 200","KS200 KOSPI 200","KS200 KOSPI 200",null,"2012-05-31",369458,738916,1108374,1477832,1847290,314852.98499999999,629705.97,1259411.94,1889117.91,2518823.88]
["2012Q2","2012-07-31",8220114,1309000,8.9929000000000006,13.058502891026846,1.9884534201216537,2015,"KS200 KOSPI 200","2016-09-29",65366000,260.35000000000002,0.82879999999999998,null,null,"Data Field","2016-10-13","2016-10-07","2016-09-30","2015-12-30",null,"2012-06-29",369458,738916,1108374,1477832,1847290,314852.98499999999,629705.97,1259411.94,1889117.91,2518823.88]
["2012Q2","2012-08-31",8729323,1233000,-5.8057999999999996,12.300331600180368,1.8730046348433911,2015,"KS200 KOSPI 200","2016-09-28",59187000,258.20999999999998,-0.52390000000000003,null,null,"報酬率(％)_日",-0.88600000000000001,null,null,null,{"$f":"SUM(Q13:T13)","v":-0.88600000000000001},"2012-07-31",501205.99999999988,1002411.9999999998,1503617.9999999998,2004823.9999999995,2506029.9999999995,329150.28000000003,658300.56000000006,1316601.1200000001,1974901.6800000002,2633202.2400000002]
["2012Q2","2012-09-28",6093053,1346000,9.1646000000000001,13.427612598412631,2.0446587497965973,2015,"KS200 KOSPI 200","2016-09-27",58685000,259.57,0.81169999999999998,null,null,"報酬率(％)_週",null,0.998,null,null,{"$f":"SUM(Q14:T14)","v":0.998},"2012-08-31",501205.99999999988,1002411.9999999998,1503617.9999999998,2004823.9999999995,2506029.9999999995,329150.28000000003,658300.56000000006,1316601.1200000001,1974901.6800000002,2633202.2400000002]
["2012Q3","2012-10-31",5332753,1310000,-2.6745000000000001,11.064899436112453,1.8727899559558401,2015,"KS200 KOSPI 200","2016-09-26",43876000,257.48,-0.34449999999999997,null,null,"報酬率(％)_月",null,null,0.2414,null,{"$f":"SUM(Q15:T15)","v":0.2414},"2012-09-28",501205.99999999988,1002411.9999999998,1503617.9999999998,2004823.9999999995,2506029.9999999995,329150.28000000003,658300.56000000006,1316601.1200000001,1974901.6800000002,2633202.2400000002]
["2012Q3","2012-11-30",5508293,1406000,7.3281000000000001,11.875762295552756,2.0100325786823752,2015,"KS200 KOSPI 200","2016-09-23",58393000,258.37,1.1599999999999999E-2,null,null,"報酬率(％)_年",null,null,null,-1.5045999999999999,{"$f":"SUM(Q16:T16)","v":-1.5045999999999999},"2012-10-31",591962,1183924,1775886,2367848,2959810,349745.57500000001,699491.15,1398982.3,2098473.4500000002,2797964.6]
["2012Q3","2012-12-28",5464997,1522000,8.2504000000000008,12.855554917376454,2.1758674144769379,2015,"KS200 KOSPI 200","2016-09-22",59904000,258.33999999999997,0.70950000000000002,null,null,"流通在外股數(百萬股)",null,null,null,null,{"$f":"SUM(Q17:T17)","v":0},"2012-11-30",591962,1183924,1775886,2367848,2959810,349745.57499999995,699491.14999999991,1398982.2999999998,2098473.4499999997,2797964.5999999996]
["2012Q4","2013-01-31",6615321,1448000,-4.8620999999999999,10.034038118257515,1.9610195627817499,2015,"KS200 KOSPI 200","2016-09-21",51982000,256.52,0.56059999999999999,null,null,"年月","每股盈餘","每股淨值","年化EPS",null,null,"2012-12-28",591962,1183924,1775886,2367848,2959810,349745.57500000001,699491.15,1398982.3,2098473.4500000002,2797964.6]
["2012Q4","2013-02-28",3935074,1544000,6.6298000000000004,10.699278214495582,2.0910319094855123,2015,"KS200 KOSPI 200","2016-09-20",54627000,255.09,0.45679999999999998,null,{"$f":"YEAR(P19)&\"Q\"&((MONTH(P19)/3))","v":"2016Q2"},"2016-06-30",77266,1158162.3799999999,{"$f":"SUM(Q19:Q22)/30*12","v":137458.79999999999},null,null,"2013-01-31",721544,1443088,2164632,2886176,3607720,369195.70500000002,738391.41,1476782.82,2215174.2300000004,2953565.64]
["2012Q4","2013-03-29",5640262,1527000,-1.1012,10.581475280786758,2.068008889756721,2015,"KS200 KOSPI 200","2016-09-19",59751000,253.93,0.8579,null,{"$f":"YEAR(P20)&\"Q\"&((MONTH(P20)/3))","v":"2016Q1"},"2016-03-31",36356,1140943.55,133788.4,null,null,"2013-02-28",721544,1443088,2164632,2886176,3607720,369195.70500000002,738391.41,1476782.82,2215174.2300000004,2953565.64]
["2013Q1","2013-04-30",5058603,1520000,-0.45839999999999997,10.140851084270473,1.9329061814136217,2015,"KS200 KOSPI 200","2016-09-13",74549000,251.77,0.495,null,"2015Q4","2015-12-30",126305,997532.1,131370.4,null,null,"2013-03-29",721543.99999999988,1443087.9999999998,2164631.9999999995,2886175.9999999995,3607719.9999999995,369195.70500000007,738391.41000000015,1476782.8200000003,2215174.2300000004,2953565.6400000006]
["2013Q1","2013-05-31",4930400,1538000,1.1841999999999999,10.260940110268413,1.9557958598777305,2015,"KS200 KOSPI 200","2016-09-12",66332000,250.53,-2.6349999999999998,null,"2015Q3","2015-09-30",103720,1141782.31,151370.40000000002,null,null,"2013-04-30",749444,1498888,2248332,2997776,3747220,393190.32,786380.64,1572761.28,2359141.92,3145522.56]
["2013Q1","2013-06-28",8311860,1342000,-12.7439,8.9533040494019573,1.7065526943796581,2015,"KS200 KOSPI 200","2016-09-09",70054000,257.31,-1.3609,null,"2015Q2","2015-06-30",68090,1098872.82,157086,null,null,"2013-05-31",749444,1498888,2248332,2997776,3747220,393190.32,786380.64,1572761.28,2359141.92,3145522.56]
["2013Q2","2013-07-31",6426545,1280000,-4.62,7.8935554053587369,1.5132566305319506,2015,"KS200 KOSPI 200","2016-09-08",79383000,260.86,0.21129999999999999,null,"2015Q1","2015-03-31",30311,1058962.01,166087.20000000001,null,null,"2013-06-28",749444,1498888,2248332,2997776,3747219.9999999995,393190.32,786380.64,1572761.28,2359141.92,3145522.56]
["2013Q2","2013-08-30",5399871,1368000,6.875,8.4362373394771506,1.6172930238810221,2015,"KS200 KOSPI 200","2016-09-07",68750000,260.31,-0.23760000000000001,null,"2014Q4","2014-12-30",176305,1055186.6399999999,173818.8,null,null,"2013-07-31",810788,1621576,2432364,3243152,4053940.0000000005,422928.92499999999,845857.85,1691715.7,2537573.5499999998,3383431.4]
["2013Q2","2013-09-30",4889929,1367000,-7.2999999999999995E-2,8.430070499316713,1.616110792138419,2015,"KS200 KOSPI 200","2016-09-06",49970000,260.93,0.49680000000000002,null,"2014Q3","2014-09-30",118009,1020484.1,194437.6,null,null,"2013-08-30",810788,1621576,2432364,3243152,4053940,422928.92499999999,845857.85,1691715.7,2537573.5499999998,3383431.4]
["2013Q3","2013-10-31",4398536,1465000,7.1689999999999996,8.1970882152169295,1.6559154612770104,2015,"KS200 KOSPI 200","2016-09-05",54168000,259.64,1.2242,null,"2014Q2","2014-06-30",90593,995798.91,207213.2,null,null,"2013-09-30",810788.00000000012,1621576.0000000002,2432364.0000000005,3243152.0000000005,4053940.0000000005,422928.92499999999,845857.85,1691715.7,2537573.5499999998,3383431.4]
["2013Q3","2013-11-29",3965399,1494000,1.9794,8.3593513949038165,1.6886946751862482,2015,"KS200 KOSPI 200","2016-09-02",49266000,256.5,0.18360000000000001,null,"2014Q1","2014-03-31",49640,964592.59,209594.40000000002,null,null,"2013-10-31",893610,1787220,2680830,3574440,4468050,442353.5,884707,1769414,2654121,3538828]
["2013Q3","2013-12-30",4081514,1372000,-8.1659000000000006,7.6767269838072538,1.5507959132232478,2015,"KS200 KOSPI 200","2016-09-01",56098000,256.02999999999997,-0.32700000000000001,null,"2013Q4","2013-12-30",227852,924954.26,208254.8,null,null,"2013-11-29",893610.00000000012,1787220.0000000002,2680830,3574440.0000000005,4468050,442353.5,884707,1769414,2654121,3538828]
["2013Q4","2014-01-29",6360306,1280000,-6.7053000000000003,6.1463169156245145,1.3838522134056661,2015,"KS200 KOSPI 200","2016-08-31",66352000,256.87,-0.24079999999999999,null,"2013Q3","2013-09-30",149948,884707,178722,null,null,"2013-12-30",893610,1787220,2680830,3574440,4468050,442353.5,884707,1769414,2654121,3538828]
["2013Q4","2014-02-28",4230976,1349000,5.3906000000000001,6.4776418118573984,1.4584504967845653,2015,"KS200 KOSPI 200","2016-08-30",56516000,257.49,0.38990000000000002,null,"2013Q2","2013-06-28",96546,845857.85,162157.6,null,null,"2014-01-29",1041273.9999999999,2082547.9999999998,3123821.9999999995,4165095.9999999995,5206369.9999999991,462477.13,924954.26,1849908.52,2774862.7800000003,3699817.04]
["2013Q4","2014-03-31",4425194,1343000,-0.44479999999999997,6.4488309513154078,1.4519636895342263,2015,"KS200 KOSPI 200","2016-08-29",62755000,256.49,0.10150000000000001,null,"2013Q1","2013-03-29",46291,786380.64,149888.79999999999,null,null,"2014-02-28",1041273.9999999999,2082547.9999999998,3123821.9999999995,4165095.9999999995,5206369.9999999991,462477.13,924954.26,1849908.52,2774862.7800000003,3699817.04]
["2014Q1","2014-04-30",4949658,1343000,1E-4,6.4076139438839963,1.3922976538727092,2015,"KS200 KOSPI 200","2016-08-26",68304000,256.23,-0.40039999999999998,null,"2012Q4","2012-12-28",154020,738391.41,144308.79999999999,null,null,"2014-03-31",1041274,2082548,3123822,4165096,5206370,462477.13,924954.26,1849908.52,2774862.78,3699817.04]
["2014Q1","2014-05-30",4612223,1443000,7.4459999999999997,6.8847259277919628,1.4959683652556361,2015,"KS200 KOSPI 200","2016-08-25",58804000,257.26,-1.55E-2,null,"2012Q3","2012-09-28",108537,699491.15,118392.4,null,null,"2014-04-30",1047972.0000000001,2095944.0000000002,3143916.0000000005,4191888.0000000005,5239860.0000000009,482296.29499999998,964592.59,1929185.18,2893777.7699999996,3858370.36]
["2014Q1","2014-06-30",5222324,1322000,-8.3851999999999993,6.307420427263323,1.3705268044822945,2015,"KS200 KOSPI 200","2016-08-24",54461000,257.3,-0.43340000000000001,null,"2012Q2","2012-06-29",65874,658300.56000000006,100241.19999999998,null,null,"2014-05-30",1047972.0000000001,2095944.0000000002,3143916.0000000005,4191888.0000000005,5239860.0000000009,482296.29499999998,964592.59,1929185.18,2893777.77,3858370.36]
["2014Q2","2014-07-31",4748739,1343000,1.5888,6.4812473336640712,1.3486658666858753,2015,"KS200 KOSPI 200","2016-08-23",65707000,258.42,0.44700000000000001,null,"2012Q1","2012-03-30",32341,629705.97,73891.600000000006,null,null,"2014-06-30",1047972.0000000001,2095944.0000000002,3143916.0000000005,4191888.0000000005,5239860.0000000009,482296.29499999998,964592.59,1929185.18,2893777.77,3858370.36]
["2014Q2","2014-08-29",5113102,1234000,-8.1160999999999994,5.9552190690554463,1.2392060160017648,2015,"KS200 KOSPI 200","2016-08-22",62921000,257.27,-0.54890000000000005,null,"2011Q4","2011-12-29",89229,593612.19999999995,60955.200000000004,null,null,"2014-07-31",1036066,2072132,3108198,4144264,5180330,497899.45500000002,995798.91,1991597.82,2987396.73,3983195.64]
["2014Q2","2014-09-30",4990536,1184000,-4.0519999999999996,5.7139216999689202,1.1889950753209801,2015,"KS200 KOSPI 200","2016-08-19",72797000,258.69,0.22470000000000001,null,"2011Q3","2011-09-30",63159,555424.17000000004,25263.600000000002,null,null,"2014-08-29",1036066,2072132,3108198,4144264,5180330,497899.45500000002,995798.91,1991597.82,2987396.73,3983195.64]
["2014Q3","2014-10-31",6138341,1244000,5.0674999999999999,6.3979394931844453,1.2190292822788713,2015,"KS200 KOSPI 200","2016-08-18",64012000,258.11,0.8085,null,null,null,null,null,null,null,null,"2014-09-30",1036066.0000000001,2072132.0000000002,3108198.0000000005,4144264.0000000005,5180330.0000000009,497899.45500000002,995798.91,1991597.82,2987396.73,3983195.64]
["2014Q3","2014-11-28",5274978,1287000,3.4567999999999999,6.6190901348298885,1.2611661465377071,2015,"KS200 KOSPI 200","2016-08-17",63810000,256.04000000000002,-4.2900000000000001E-2,null,null,null,null,null,null,null,null,"2014-10-31",972188.00000000012,1944376.0000000002,2916564,3888752.0000000005,4860940,510242.05000000005,1020484.1000000001,2040968.2000000002,3061452.3000000003,4081936.4000000004]
["2014Q3","2014-12-30",5122154,1327000,3.1078999999999999,6.8248116619419283,1.300363229569182,2015,"KS200 KOSPI 200","2016-08-16",68324000,256.14999999999998,-7.7999999999999996E-3,null,null,null,null,null,null,null,null,"2014-11-28",972188,1944376,2916564,3888752,4860940,510242.04999999993,1020484.0999999999,2040968.1999999997,3061452.3,4081936.3999999994]
["2014Q4","2015-01-30",5260414,1365000,2.8637999999999999,7.8530055437041337,1.2936100100736683,2015,"KS200 KOSPI 200","2016-08-12",74918000,256.17,-3.8999999999999998E-3,null,null,null,null,null,null,null,null,"2014-12-30",972188.00000000012,1944376.0000000002,2916564.0000000005,3888752.0000000005,4860940,510242.04999999993,1020484.0999999999,2040968.1999999997,3061452.3,4081936.3999999994]
["2014Q4","2015-02-27",3008737,1357000,-0.58609999999999995,7.8069806027886521,1.2860284129450315,2015,"KS200 KOSPI 200","2016-08-11",93472000,256.18,0.29360000000000003,null,null,null,null,null,null,null,null,"2015-01-30",869094,1738188,2607282,3476376,4345470,527593.31999999995,1055186.6399999999,2110373.2799999998,3165559.9199999995,4220746.5599999996]
["2014Q4","2015-03-31",5598436,1441000,6.19,8.2902424824012133,1.3656351827957187,2015,"KS200 KOSPI 200","2016-08-10",66935000,255.43,-0.16420000000000001,null,null,null,null,null,null,null,null,"2015-02-27",869093.99999999988,1738187.9999999998,2607281.9999999995,3476375.9999999995,4345469.9999999991,527593.31999999995,1055186.6399999999,2110373.2799999998,3165559.9199999995,4220746.5599999996]
["2015Q1","2015-04-30",4965983,1410000,-2.1513,8.489516350447234,1.3314925244579832,2015,"KS200 KOSPI 200","2016-08-09",60355000,255.85,0.68469999999999998,null,null,null,null,null,null,null,null,"2015-03-31",869094,1738188,2607282,3476376,4345470,527593.31999999995,1055186.6399999999,2110373.2799999998,3165559.9199999995,4220746.5599999996]
["2015Q1","2015-05-29",3851911,1307000,-7.3049999999999997,7.8693601915138549,1.234227467706797,2015,"KS200 KOSPI 200","2016-08-08",64329000,254.11,0.69350000000000001,null,null,null,null,null,null,null,null,"2015-04-30",830436.00000000012,1660872.0000000002,2491308.0000000005,3321744.0000000005,4152180.0000000005,529481.005,1058962.01,2117924.02,3176886.03,4235848.04]
["2015Q1","2015-06-30",4777840,1268000,-2.984,7.6345437818206339,1.1973989510728529,2015,"KS200 KOSPI 200","2016-08-05",62004000,252.36,1.2518,null,null,null,null,{"$f":"A1","v":"005930 Samsung Elec"},"KOSPI",null,null,"2015-05-29",830436,1660872,2491308,3321744,4152180.0000000005,529481.005,1058962.01,2117924.02,3176886.0300000003,4235848.04]
["2015Q2","2015-07-31",5356365,1185000,-6.5457000000000001,7.5436385164814181,1.0783777507573624,2015,"KS200 KOSPI 200","2016-08-04",54041000,249.24,0.23730000000000001,null,null,null,"日漲跌幅",{"$f":"(Q54-Q55)/Q55","v":1.4332247557003257E-2},{"$f":"(L3-L4)/L4","v":-8.8602654176423955E-3},null,null,"2015-06-30",830436,1660872,2491308,3321744,4152180,529481.005,1058962.01,2117924.02,3176886.0300000003,4235848.04]
["2015Q2","2015-08-31",6362035,1089000,-8.1013999999999999,6.9325083075512772,0.99101550259474058,2015,"KS200 KOSPI 200","2016-08-03",74699000,248.65,-1.3019000000000001,null,null,null,"週漲跌幅",{"$f":"(Q54-Q58)/Q58","v":-8.7338804220398594E-2},{"$f":"(L3-L7)/L7","v":-2.3571483503806796E-2},null,null,"2015-07-31",785430,1570860,2356290,3141720,3927150,549436.41,1098872.82,2197745.64,3296618.46,4395491.28]
["2015Q2","2015-09-30",5218699,1134000,4.1322000000000001,7.218975592987281,1.0319665564209695,2015,"KS200 KOSPI 200","2016-08-02",61750000,251.93,-0.74070000000000003,null,null,null,"月漲跌幅",{"$f":"(Q54-Q75)/Q75","v":-5.0030506406345335E-2},{"$f":"(L3-L24)/L24","v":-2.6565974085716502E-2},null,null,"2015-08-31",785430,1570860,2356290,3141720,3927150.0000000005,549436.41,1098872.82,2197745.64,3296618.4600000004,4395491.28]
["2015Q3","2015-10-30",6251233,1372000,20.9876,9.0638592485717133,1.2016301075815405,2015,"KS200 KOSPI 200","2016-08-01",91146000,253.81,0.92649999999999999,null,null,null,"季漲跌幅",{"$f":"(Q54-Q118)/Q118","v":6.6438356164383566E-2},{"$f":"(L3-L67)/L67","v":4.3133549685741276E-2},null,null,"2015-09-30",785430,1570860,2356290,3141720,3927150,549436.41,1098872.82,2197745.64,3296618.4600000004,4395491.28]
["2015Q3","2015-11-30",4547436,1284000,-6.4141000000000004,8.4825038448732375,1.1245576225471561,2015,"KS200 KOSPI 200","2016-07-29",87035000,251.48,-0.15090000000000001,null,null,null,null,null,null,null,null,"2015-10-30",756852.00000000023,1513704.0000000005,2270556.0000000005,3027408.0000000009,3784260.0000000009,570891.15500000003,1141782.31,2283564.62,3425346.93,4567129.24]
["2015Q3","2015-12-30",4211376,1260000,-1.8692,8.3239523711372883,1.1035378539014149,2015,"KS200 KOSPI 200","2016-07-28",74226000,251.86,-0.34420000000000001,null,null,"年月日","收盤價(元)","證券代碼","年月日","收盤價(元)",null,"2015-11-30",756852,1513704,2270556,3027408,3784260.0000000005,570891.15500000003,1141782.31,2283564.62,3425346.93,4567129.24]
["2015Q4","2016-01-29",4813038,1150000,-8.7302,8.7538745409924914,1.1528451064381788,2015,"KS200 KOSPI 200","2016-07-27",78389000,252.73,4.0000000000000001E-3,null,null,"2016-10-13",1557000,"KS11 KOSPI","2016-10-13",2015.44,null,"2015-12-30",756852.00000000012,1513704.0000000002,2270556.0000000005,3027408.0000000005,3784260.0000000005,570891.15500000003,1141782.31,2283564.62,3425346.93,4567129.24]
["2015Q4","2016-02-29",3670039,1178000,2.4346000000000001,8.9670123559036128,1.1809143785949345,2015,"KS200 KOSPI 200","2016-07-26",73286000,252.72,0.82589999999999997,null,null,"2016-10-12",1535000,null,null,null,null,"2016-01-29",656852,1313704,1970556,2627408,3284260,498766.05,997532.1,1995064.2,2992596.3,3990128.4]
["2015Q4","2016-03-31",4635170,1312000,11.3752,9.987029041549695,1.3152458953451223,2015,"KS200 KOSPI 200","2016-07-25",68797000,250.65,0.24399999999999999,null,null,"2016-10-11",1545000,null,null,null,null,"2016-02-29",656852,1313704,1970556,2627408,3284260,498766.05,997532.1,1995064.2,2992596.3,3990128.4]
["2016Q1","2016-04-29",3865173,1245000,-5.1067999999999998,9.3057395110487917,1.0912021019795413,2015,"KS200 KOSPI 200","2016-07-22",55604000,250.04,-0.15970000000000001,null,null,"2016-10-10",1680000,null,null,null,null,"2016-03-31",656852,1313704,1970556,2627408,3284260,498766.05,997532.1,1995064.2,2992596.3,3990128.4]
["2016Q1","2016-05-31",5205395,1292000,3.7753999999999999,9.6570405207028411,1.1323960769137087,2015,"KS200 KOSPI 200","2016-07-21",63664000,250.44,-8.7800000000000003E-2,null,null,"2016-10-07",1706000,null,null,null,null,"2016-04-29",668941.99999999988,1337883.9999999998,2006825.9999999998,2675767.9999999995,3344709.9999999995,570471.77500000002,1140943.55,2281887.1,3422830.6500000004,4563774.2]
["2016Q1","2016-06-30",6630549,1425000,10.2941,10.651147633128135,1.2489662613018846,2015,"KS200 KOSPI 200","2016-07-20",60018000,250.66,-0.1235,null,null,"2016-10-06",1691000,null,null,null,null,"2016-05-31",668942,1337884,2006826,2675768,3344710,570471.77500000002,1140943.55,2281887.1,3422830.6500000004,4563774.2]
["2016Q2","2016-07-29",4470481,1539000,7.9999000000000002,11.196082026032528,1.3288292095966716,2015,"KS200 KOSPI 200","2016-07-19",62164000,250.97,-0.21870000000000001,null,null,"2016-10-05",1619000,null,null,null,null,"2016-06-30",668941.99999999988,1337883.9999999998,2006825.9999999998,2675767.9999999995,3344709.9999999995,570471.77500000002,1140943.55,2281887.1,3422830.6500000004,4563774.2]
["2016Q2","2016-08-31",5037192,1620000,5.2632000000000003,11.785349501086872,1.398767589049128,2015,"KS200 KOSPI 200","2016-07-18",55903000,251.52,0.19919999999999999,null,null,"2016-10-04",1614000,null,null,null,null,"2016-07-29",687294,1374588,2061882,2749176,3436470,579081.18999999994,1158162.3799999999,2316324.7599999998,3474487.14,4632649.5199999996]
["2016Q2","2016-09-30",5218372,1598000,-1.3579000000000001,{"$f":"D62/VLOOKUP($A62,$O$19:$S$38,5,0)","v":11.625301544899273},1.3797719798151276,2015,"KS200 KOSPI 200","2016-07-15",75736000,251.02,0.4884,null,null,"2016-09-30",1598000,null,null,null,null,"2016-08-31",687294,1374588,2061882,2749176,3436470,579081.18999999994,1158162.3799999999,2316324.7599999998,3474487.14,4632649.5199999996]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-14",67347000,249.8,0.22070000000000001,null,null,"2016-09-29",1600000,null,null,null,null,"2016-09-30",687293.99999999988,1374587.9999999998,2061881.9999999998,2749175.9999999995,3436469.9999999995,579081.18999999994,1158162.3799999999,2316324.7599999998,3474487.1399999997,4632649.5199999996]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-13",78645000,249.25,0.8538,null,null,"2016-09-28",1567000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-12",72908000,247.14,6.0699999999999997E-2,null,null,"2016-09-27",1569000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-11",63842000,246.99,1.4623999999999999,null,null,"2016-09-26",1568000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-08",62667000,243.43,-0.4783,null,null,"2016-09-23",1571000]
[null,null,null,null,null,null,null,{"$f":"YEAR(J68)-1","v":2015},"KS200 KOSPI 200","2016-07-07",62210000,244.6,1.1329,null,null,"2016-09-22",1618000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-06",71673000,241.86,-2.0453000000000001,null,null,"2016-09-21",1592000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-05",54811000,246.91,-0.28670000000000001,null,null,"2016-09-20",1585000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-04",63633000,247.62,0.44619999999999999,null,null,"2016-09-19",1558000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-07-01",63046000,246.52,0.97489999999999999,null,null,"2016-09-13",1527000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-30",75453000,244.14,0.75109999999999999,null,null,"2016-09-12",1465000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-29",67355000,242.32,0.93300000000000005,null,null,"2016-09-09",1575000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-28",79649000,240.08,0.33429999999999999,null,null,"2016-09-08",1639000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-27",95451000,239.28,2.93E-2,null,null,"2016-09-07",1621000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-24",190033000,239.21,-2.8824999999999998,null,null,"2016-09-06",1643000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-23",65983000,246.31,-0.17829999999999999,null,null,"2016-09-05",1606000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-22",65849000,246.75,0.57469999999999999,null,null,"2016-09-02",1597000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-21",58403000,245.34,6.93E-2,null,null,"2016-09-01",1587000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-20",75085000,245.17,1.4650000000000001,null,null,"2016-08-31",1620000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-17",77334000,241.63,8.3000000000000001E-3,null,null,"2016-08-30",1645000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-16",83308000,241.61,-0.6946,null,null,"2016-08-29",1640000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-15",84096000,243.3,-2.0500000000000001E-2,null,null,"2016-08-26",1612000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-14",107840000,243.35,-0.2868,null,null,"2016-08-25",1639000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-13",79115000,244.05,-1.9722,null,null,"2016-08-24",1653000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-10",89453000,248.96,-0.49159999999999998,null,null,"2016-08-23",1687000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-09",138770000,250.19,0.06,null,null,"2016-08-22",1665000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-08",90733000,250.04,0.88360000000000005,null,null,"2016-08-19",1675000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-07",79435000,247.85,1.4157999999999999,null,null,"2016-08-18",1640000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-03",86345000,244.39,8.5999999999999993E-2,null,null,"2016-08-17",1566000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-02",78953000,244.18,0.24629999999999999,null,null,"2016-08-16",1568000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-06-01",78835000,243.58,-2.0500000000000001E-2,null,null,"2016-08-12",1545000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-31",117967000,243.63,0.78600000000000003,null,null,"2016-08-11",1559000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-30",67446000,241.73,-4.9599999999999998E-2,null,null,"2016-08-10",1541000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-27",92225000,241.85,0.52790000000000004,null,null,"2016-08-09",1567000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-26",130282000,240.58,-0.13700000000000001,null,null,"2016-08-08",1569000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-25",91189000,240.91,1.3717999999999999,null,null,"2016-08-05",1561000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-24",89473000,237.65,-0.91720000000000002,null,null,"2016-08-04",1517000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-23",57834000,239.85,0.46489999999999998,null,null,"2016-08-03",1517000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-20",65914000,238.74,-0.1255,null,null,"2016-08-02",1548000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-19",103128000,239.04,-0.32519999999999999,null,null,"2016-08-01",1568000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-18",103981000,239.82,-0.502,null,null,"2016-07-29",1539000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-17",71716000,241.03,8.72E-2,null,null,"2016-07-28",1507000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-16",97138000,240.82,9.1399999999999995E-2,null,null,"2016-07-27",1527000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-13",74187000,240.6,-0.71799999999999997,null,null,"2016-07-26",1530000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-12",81719000,242.34,-0.30030000000000001,null,null,"2016-07-25",1502000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-11",87896000,243.07,-0.25030000000000002,null,null,"2016-07-22",1516000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-10",114280000,243.68,0.59860000000000002,null,null,"2016-07-21",1543000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-09",98228000,242.23,-0.44390000000000002,null,null,"2016-07-20",1540000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-04",110857000,243.31,-0.4012,null,null,"2016-07-19",1533000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-03",71151000,244.29,0.33679999999999999,null,null,"2016-07-18",1533000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-05-02",78968000,243.47,-0.70550000000000002,null,null,"2016-07-15",1518000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-29",104339000,245.2,-0.4345,null,null,"2016-07-14",1500000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-28",108535000,246.27,-0.97309999999999997,null,null,"2016-07-13",1481000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-27",163101000,248.69,-9.2399999999999996E-2,null,null,"2016-07-12",1464000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-26",134475000,248.92,0.31840000000000002,null,null,"2016-07-11",1489000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-25",129122000,248.13,-7.6499999999999999E-2,null,null,"2016-07-08",1460000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-22",105792000,248.32,-0.42899999999999999,null,null,"2016-07-07",1450000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-21",87879000,249.39,0.86140000000000005,null,null,"2016-07-06",1421000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-20",93348000,247.26,-0.25009999999999999,null,null,"2016-07-05",1469000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-19",99751000,247.88,-4.8399999999999999E-2,null,null,"2016-07-04",1466000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-18",82379000,248,-0.21329999999999999,null,null,"2016-07-01",1466000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-15",99585000,248.53,-0.14460000000000001,null,null,"2016-06-30",1425000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-14",136903000,248.89,2.1255000000000002,null,null,"2016-06-29",1396000]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-12",102075000,243.71,0.68159999999999998,null,null,"2016-06-28",1397999.72]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-11",89459000,242.06,0.11990000000000001,null,null,"2016-06-27",1397000.43]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-08",117363000,241.77,-0.21460000000000001,null,null,"2016-06-24",1398999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-07",138884000,242.29,0.124,null,null,"2016-06-23",1428977.55]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-06",103088000,241.99,0.58609999999999995,null,null,"2016-06-22",1443966.82]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-05",63929000,240.58,-1.0163,null,null,"2016-06-21",1446964.68]
[null,null,null,null,null,null,null,{"$f":"YEAR(J132)-1","v":2015},"KS200 KOSPI 200","2016-04-04",68618000,243.05,0.28470000000000001,null,null,"2016-06-20",1429976.83]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-04-01",157191000,242.36,-1.4236,null,null,"2016-06-17",1424980.41]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-31",89221000,245.86,-0.27579999999999999,null,null,"2016-06-16",1407992.56]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-30",103093000,246.54,0.41139999999999999,null,null,"2016-06-15",1411989.71]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-29",103640000,245.53,0.64770000000000005,null,null,"2016-06-14",1379013.3]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-28",104247000,243.95,6.5600000000000006E-2,null,null,"2016-06-13",1370019.73]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-25",73172000,243.79,-0.1188,null,null,"2016-06-10",1404994.71]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-24",74739000,244.08,-0.46889999999999998,null,null,"2016-06-09",1428977.55]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-23",72958000,245.23,-7.3300000000000004E-2,null,null,"2016-06-08",1404994.71]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-22",73835000,245.41,0.46260000000000001,null,null,"2016-06-07",1397000.43]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-21",72832000,244.28,-0.1431,null,null,"2016-06-03",1376015.45]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-18",77050000,244.63,0.22120000000000001,null,null,"2016-06-02",1364024.02]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-17",88888000,244.09,0.71799999999999997,null,null,"2016-06-01",1332046.9099999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-16",73418000,242.35,0.215,null,null,"2016-05-31",1291076.22]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-15",67444000,241.83,-0.1321,null,null,"2016-05-30",1279084.8]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-14",73873000,242.15,7.4399999999999994E-2,null,null,"2016-05-27",1281083.3700000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-11",60923000,241.97,0.22370000000000001,null,null,"2016-05-26",1295073.3600000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-10",84245000,241.43,0.96179999999999999,null,null,"2016-05-25",1294074.07]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-09",76741000,239.13,0.28939999999999999,null,null,"2016-05-24",1270091.23]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-08",119589000,238.44,-0.7369,null,null,"2016-05-23",1285080.51]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-07",134368000,240.21,0.19600000000000001,null,null,"2016-05-20",1268092.67]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-04",116636000,239.74,-0.14580000000000001,null,null,"2016-05-19",1269091.95]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-03",111241000,240.09,0.61180000000000001,null,null,"2016-05-18",1267093.3799999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-03-02",108552000,238.63,1.7048000000000001,null,null,"2016-05-17",1263096.24]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-29",80365000,234.63,-0.25080000000000002,null,null,"2016-05-16",1247107.68]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-26",77666000,235.22,-6.3700000000000007E-2,null,null,"2016-05-13",1252104.1000000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-25",73320000,235.37,0.1958,null,null,"2016-05-12",1280084.08]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-24",70373000,234.91,-5.11E-2,null,null,"2016-05-11",1291076.22]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-23",70243000,235.03,3.4000000000000002E-2,null,null,"2016-05-10",1295073.3600000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-22",59585000,234.95,-0.13600000000000001,null,null,"2016-05-09",1298071.22]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-19",74343000,235.27,0.2258,null,null,"2016-05-04",1289077.6499999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-18",81408000,234.74,1.2072000000000001,null,null,"2016-05-03",1260098.3899999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-17",95029000,231.94,0.18140000000000001,null,null,"2016-05-02",1249106.25]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-16",76713000,231.52,1.3660000000000001,null,null,"2016-04-29",1244109.82]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-15",82005000,228.4,1.5201,null,null,"2016-04-28",1264095.52]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-12",122056000,224.98,-0.75870000000000004,null,null,"2016-04-27",1299070.5]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-11",83572000,226.7,-2.8290000000000002,null,null,"2016-04-26",1295073.3600000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-05",90042000,233.3,0.16739999999999999,null,null,"2016-04-25",1280084.08]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-04",84734000,232.91,1.7206999999999999,null,null,"2016-04-22",1279084.8]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-03",77801000,228.97,-0.92169999999999996,null,null,"2016-04-21",1293074.79]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-02",87257000,231.1,-1.0998000000000001,null,null,"2016-04-20",1298071.22]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-02-01",106256000,233.67,0.6764,null,null,"2016-04-19",1287079.08]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-29",107901000,232.1,0.25480000000000003,null,null,"2016-04-18",1298071.22]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-28",131304000,231.51,0.23810000000000001,null,null,"2016-04-15",1299070.5]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-27",92894000,230.96,1.6594,null,null,"2016-04-14",1299070.5]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-26",89529000,227.19,-1.3118000000000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-25",75663000,230.21,0.62070000000000003]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-22",115529000,228.79,2.2250999999999999,null,null,"年月日","成交量(個股)","收盤價(元)","報酬率(％)"]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-21",145375000,223.81,-0.3251,null,null,"2015-10-14",175051,1233306.49,0.15970000000000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-20",121075000,224.54,-2.4079000000000002,null,null,"2015-10-15",248503,1248058.96,1.1961999999999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-19",80142000,230.08,0.65180000000000005,null,null,"2015-10-16",143968,1244124.97,-0.31519999999999998]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-18",79303000,228.59,-8.3000000000000004E-2,null,null,"2015-10-19",117070,1235273.49,-0.71150000000000002]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-15",96871000,228.78,-1.1236999999999999,null,null,"2015-10-20",150347,1245108.47,0.79620000000000002]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-14",78137000,231.38,-0.91639999999999999,null,null,"2015-10-21",139567,1249042.46,0.316]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-13",71913000,233.52,1.2882,null,null,"2015-10-22",230673,1258877.4399999999,0.78739999999999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-12",72237000,230.55,-0.12130000000000001,null,null,"2015-10-23",263071,1267728.92,0.70309999999999995]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-11",76835000,230.83,-1.2196,null,null,"2015-10-26",152165,1270679.42,0.23269999999999999]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-08",117165000,233.68,0.75449999999999995,null,null,"2015-10-27",132241,1276580.3999999999,0.46439999999999998]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-07",88012000,231.93,-1.1380999999999999,null,null,"2015-10-28",271303,1286415.3799999999,0.77039999999999997]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-06",89014000,234.6,-0.64790000000000003,null,null,"2015-10-29",630471,1303134.8500000001,1.2997000000000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-05",67017000,236.13,0.63929999999999998,null,null,"2015-10-30",509385,1349359.26,3.5472000000000001]
[null,null,null,null,null,null,null,2015,"KS200 KOSPI 200","2016-01-04",68179000,234.63,-2.3919999999999999,null,null,"2015-11-02",386546,1360177.73,0.80169999999999997]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-30",67554000,240.38,-0.34820000000000001,null,null,"2015-11-03",301840,1329689.3,-2.2414999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-29",61633000,241.22,-0.23569999999999999,null,null,"2015-11-04",281070,1308052.3400000001,-1.6272]
[null,null,null,null,null,null,null,{"$f":"YEAR(J196)-1","v":2014},"KS200 KOSPI 200","2015-12-28",66381000,241.79,-1.4430000000000001,null,null,"2015-11-05",173042,1319854.32,0.90229999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-24",58777000,245.33,-0.48680000000000001,null,null,"2015-11-06",164322,1315920.32,-0.29809999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-23",68707000,246.53,0.42770000000000002,null,null,"2015-11-09",185661,1321821.31,0.44840000000000002]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-22",69970000,245.48,0.7056,null,null,"2015-11-10",197551,1299200.8600000001,-1.7113]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-21",53527000,243.76,0.31280000000000002,null,null,"2015-11-11",140449,1311002.83,0.90839999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-18",61138000,243,-0.47920000000000001,null,null,"2015-11-12",157417,1295266.8700000001,-1.2002999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-17",63272000,244.17,0.27929999999999999,null,null,"2015-11-13",177677,1278547.3999999999,-1.2907999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-16",66772000,243.49,1.964,null,null,"2015-11-16",275705,1242157.97,-2.8462000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-15",54288000,238.8,0.26450000000000001,null,null,"2015-11-17",186184,1249042.46,0.55420000000000003]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-14",72617000,238.17,-0.90700000000000003,null,null,"2015-11-18",167735,1259860.94,0.86609999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-11",61336000,240.35,-0.10390000000000001,null,null,"2015-11-19",192850,1267728.92,0.62450000000000006]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-10",81176000,240.6,0.50129999999999997,null,null,"2015-11-20",168720,1263794.93,-0.31030000000000002]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-09",65351000,239.4,7.1099999999999997E-2,null,null,"2015-11-23",198820,1260844.44,-0.23350000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-08",63313000,239.23,-0.60250000000000004,null,null,"2015-11-24",159560,1277563.8999999999,1.3261000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-07",48477000,240.68,-0.60709999999999997,null,null,"2015-11-25",142627,1277563.8999999999,0]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-04",47979000,242.15,-1.034,null,null,"2015-11-26",185800,1312969.83,2.7713999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-03",49724000,244.68,-0.77859999999999996,null,null,"2015-11-27",169854,1305101.8500000001,-0.59930000000000005]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-02",55559000,246.6,-0.84440000000000004,null,null,"2015-11-30",534006,1262811.43,-3.2404000000000002]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-12-01",61342000,248.7,1.8261000000000001,null,null,"2015-12-01",252113,1299200.8600000001,2.8816000000000002]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-30",117528000,244.24,-1.9392,null,null,"2015-12-02",229628,1278547.3999999999,-1.5896999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-27",66676000,249.07,-0.14430000000000001,null,null,"2015-12-03",166695,1268712.42,-0.76919999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-26",84298000,249.43,1.1557999999999999,null,null,"2015-12-04",192711,1248058.96,-1.6278999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-25",70519000,246.58,-0.37569999999999998,null,null,"2015-12-07",196107,1241174.48,-0.55159999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-24",69431000,247.51,0.64659999999999995,null,null,"2015-12-08",138322,1241174.48,0]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-23",69101000,245.92,0.45750000000000002,null,null,"2015-12-09",181812,1242157.97,7.9200000000000007E-2]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-20",97646000,244.8,4.1000000000000003E-3,null,null,"2015-12-10",303867,1261827.93,1.5834999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-19",73734000,244.79,1.3875,null,null,"2015-12-11",206729,1262811.43,7.7899999999999997E-2]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-18",80099000,241.44,7.46E-2,null,null,"2015-12-14",222801,1240190.98,-1.7912999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-17",62913000,241.26,1.0004999999999999,null,null,"2015-12-15",175494,1255926.95,1.2687999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-16",98793000,238.87,-1.5821000000000001,null,null,"2015-12-16",207962,1277563.8999999999,1.7228000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-13",59939000,242.71,-0.99129999999999996,null,null,"2015-12-17",174677,1268712.42,-0.69279999999999997]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-12",49480000,245.14,-0.2928,null,null,"2015-12-18",168369,1256910.44,-0.93020000000000003]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-11",64210000,245.86,0,null,null,"2015-12-21",160466,1258877.4399999999,0.1565]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-10",77450000,245.86,-1.3442000000000001,null,null,"2015-12-22",206192,1270679.42,0.9375]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-09",75324000,249.21,-0.41560000000000002,null,null,"2015-12-23",207148,1273629.9099999999,0.23219999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-06",76265000,250.25,-0.61160000000000003,null,null,"2015-12-24",156151,1263794.93,-0.7722]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-05",60050000,251.79,-0.214,null,null,"2015-12-28",227230,1245108.47,-1.4785999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-04",60766000,252.33,8.3299999999999999E-2,null,null,"2015-12-29",232944,1253103.3899999999,-0.94789999999999996]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-03",92475000,252.12,0.60650000000000004,null,null,"2015-12-30",203958,1259099.1000000001,0.47849999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-11-02",61868000,250.6,0.47710000000000002,null,null,"2016-01-04",306939,1204138.43,-4.3651]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-30",76798000,249.41,0.1928,null,null,"2016-01-05",216002,1207136.28,0.249]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-29",138191000,248.93,-0.34429999999999999,null,null,"2016-01-06",366752,1174159.8799999999,-2.7317999999999998]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-28",87705000,249.79,-0.1,null,null,"2016-01-07",282388,1162168.46,-1.0213000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-27",64324000,250.04,-0.1278,null,null,"2016-01-08",257763,1170162.73,0.68789999999999996]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-26",67719000,250.36,0.38090000000000002,null,null,"2016-01-11",241277,1151176.32,-1.6225000000000001]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-23",80981000,249.41,0.88590000000000002,null,null,"2016-01-12",206283,1145180.6100000001,-0.52080000000000004]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-22",89012000,247.22,-0.81440000000000001,null,null,"2016-01-13",143316,1147179.18,0.17449999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-21",83572000,249.25,0.28970000000000001,null,null,"2016-01-14",209022,1137186.33,-0.87109999999999999]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-20",78290000,248.53,0.42830000000000001,null,null,"2016-01-15",209464,1131190.6200000001,-0.5272]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-19",54635000,247.47,4.0399999999999998E-2,null,null,"2016-01-18",320214,1125194.9099999999,-0.53]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-16",66048000,247.37,-0.20979999999999999,null,null,"2016-01-19",207242,1170162.73,3.9964]
[null,null,null,null,null,null,null,2014,"KS200 KOSPI 200","2015-10-15",70561000,247.89,1.2043999999999999,null,null,"2016-01-20",167052,1137186.33,-2.8180999999999998]
[null,null,null,null,null,null,null,null,"KS200 KOSPI 200","2015-10-14",69342000,244.94,-0.4471,null,null,"2016-01-21",190352,1130191.33,-0.61509999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-22",147528,1167164.8799999999,3.2713999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-25",159913,1161169.17,-0.51370000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-26",152399,1136187.04,-2.1515]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-27",276237,1174159.8799999999,3.3420999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-28",315912,1144181.32,-2.5531999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-29",436983,1149177.75,0.43669999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-01",259979,1162168.46,1.1304000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-02",166348,1155173.46,-0.60189999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-03",174507,1145180.6100000001,-0.86509999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-04",247959,1155173.46,0.87260000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-05",188094,1163167.74,0.69199999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-11",305262,1129192.05,-2.9209999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-12",256232,1129192.05,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-15",183146,1153174.8899999999,2.1238999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-16",180401,1167164.8799999999,1.2132000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-17",246062,1184152.72,1.4555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-18",222481,1186151.29,0.16880000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-19",176852,1189149.1499999999,0.25269999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-22",174899,1174159.8799999999,-1.2605]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-23",147674,1180155.58,0.51060000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-24",140484,1171162.02,-0.7621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-25",133635,1178157.01,0.59730000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-26",177344,1171162.02,-0.59370000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-29",288680,1177157.73,0.51190000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-02",236372,1196144.1499999999,1.6129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-03",218991,1219127.7,1.9215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-04",201490,1214131.27,-0.4098]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-07",131376,1222125.55,0.65839999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-08",216202,1191147.72,-2.5348000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-09",183380,1193146.29,0.1678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-10",283540,1224124.1200000001,2.5962999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-11",267225,1248106.97,1.9592000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-14",217154,1254102.68,0.48039999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-15",172808,1252104.1000000001,-0.15939999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-16",146856,1255101.96,0.2394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-17",246869,1262096.96,0.55730000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-18",225314,1272089.8,0.79179999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-21",181170,1266094.0900000001,-0.4713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-22",202872,1268092.67,0.15790000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-23",197418,1278085.51,0.78800000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-24",218795,1281083.3700000001,0.2346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-25",143446,1287079.08,0.46800000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-28",121218,1293074.79,0.46579999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-29",172454,1289077.6499999999,-0.30909999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-30",267605,1307064.78,1.3953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-31",382615,1311061.92,0.30580000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-01",271156,1278085.51,-2.5152000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-04",188046,1304066.93,2.0327999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-05",236319,1259099.1000000001,-3.4483000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-06",184234,1284081.22,1.9841]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-07",258795,1268092.67,-1.2451000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-08",251868,1245109.1100000001,-1.8125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-11",120693,1265094.81,1.6051]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-12",134054,1274088.3799999999,0.71089999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-14",335327,1299070.5,1.9608000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-15",136599,1299070.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-18",128474,1298071.22,-7.6899999999999996E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-19",144766,1287079.08,-0.8468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-20",171972,1298071.22,0.85399999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-21",145089,1293074.79,-0.38490000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-22",114830,1279084.8,-1.0819000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-25",91957,1280084.08,7.8100000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-26",166901,1295073.3600000001,1.171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-27",165946,1299070.5,0.30859999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-28",293069,1264095.52,-2.6922999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-29",325078,1244109.82,-1.581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-02",140552,1249106.25,0.40160000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-03",158066,1260098.3899999999,0.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-04",294055,1289077.6499999999,2.2997999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-09",312894,1298071.22,0.69769999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-10",171191,1295073.3600000001,-0.23089999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-11",176688,1291076.22,-0.30859999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-12",152302,1280084.08,-0.85140000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-13",245698,1252104.1000000001,-2.1858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-16",234403,1247107.68,-0.39900000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-17",183671,1263096.24,1.2821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-18",183392,1267093.3799999999,0.3165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-19",200249,1269091.95,0.15770000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-20",159211,1268092.67,-7.8700000000000006E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-23",162251,1285080.51,1.3395999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-24",208692,1270091.23,-1.1664000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-25",237255,1294074.07,1.8883000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-26",253073,1295073.3600000001,7.7200000000000005E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-27",274891,1281083.3700000001,-1.0802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-30",206307,1279084.8,-0.156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-31",1250554,1291076.22,0.9375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",470080,1332046.9099999999,3.1734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-02",476139,1364024.02,2.4005999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-03",341324,1376015.45,0.87909999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-07",462843,1397000.43,1.5250999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-08",376162,1404994.71,0.57220000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-09",515375,1428977.55,1.7070000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-10",289681,1404994.71,-1.6782999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-13",304966,1370019.73,-2.4893000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-14",245461,1379013.3,0.65649999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-15",306689,1411989.71,2.3913000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-16",292431,1407992.56,-0.28310000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-17",328394,1424980.41,1.2064999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-20",270316,1429976.83,0.35060000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-21",200411,1446964.68,1.1879999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-22",178965,1443966.82,-0.2072]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-23",225126,1428977.55,-1.0381]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-24",411052,1398999,-2.0979000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-27",236780,1397000.43,-0.1429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-28",214379,1397999.72,7.1499999999999994E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-29",210541,1396000,-0.21440000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-30",273434,1425000,2.0773999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-01",287872,1466000,2.8772000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-04",159900,1466000,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-05",157407,1469000,0.2046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-06",334983,1421000,-3.2675000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-07",229904,1450000,2.0407999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-08",269963,1460000,0.68969999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-11",281136,1489000,1.9863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-12",220494,1464000,-1.679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-13",200198,1481000,1.1612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-14",248605,1500000,1.2828999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-15",232463,1518000,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-18",231344,1533000,0.98809999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-19",202445,1533000,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-20",155463,1540000,0.45660000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-21",170894,1543000,0.1948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-22",171703,1516000,-1.7498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-25",154650,1502000,-0.92349999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-26",144570,1530000,1.8642000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-27",126701,1527000,-0.1961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-28",190074,1507000,-1.3098000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-29",299712,1539000,2.1234000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-01",230308,1568000,1.8843000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-02",166316,1548000,-1.2755000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-03",150098,1517000,-2.0026000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-04",140199,1517000,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-05",139177,1561000,2.9005000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-08",222503,1569000,0.51249999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-09",180464,1567000,-0.1275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-10",246807,1541000,-1.6592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-11",210672,1559000,1.1680999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-12",209497,1545000,-0.89800000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-16",216862,1568000,1.4886999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-17",148929,1566000,-0.12759999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-18",366541,1640000,4.7253999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-19",336103,1675000,2.1341000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-22",252244,1665000,-0.59699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-23",230914,1687000,1.3212999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-24",318771,1653000,-2.0154000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-25",283476,1639000,-0.84689999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-26",241160,1612000,-1.6473]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-29",178515,1640000,1.7370000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-30",156992,1645000,0.3049]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-31",410644,1620000,-1.5198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",375803,1587000,-2.0369999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-02",163060,1597000,0.63009999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-05",167676,1606000,0.56359999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-06",153203,1643000,2.3039000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-07",191837,1621000,-1.339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-08",241417,1639000,1.1104000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-09",265168,1575000,-3.9047999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-12",529987,1465000,-6.9840999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-13",494345,1527000,4.2321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-19",448163,1558000,2.0301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-20",258423,1585000,1.7330000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-21",210181,1592000,0.44159999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-22",228599,1618000,1.6332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-23",365993,1571000,-2.9047999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-26",290496,1568000,-0.191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-27",196688,1569000,6.3799999999999996E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-28",174128,1567000,-0.1275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-29",227951,1600000,2.1059000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-30",235254,1598000,-0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-04",261062,1614000,1.0013000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-05",249409,1619000,0.30980000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-06",591163,1691000,4.4471999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-07",521011,1706000,0.88700000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-10",505866,1680000,-1.524]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-11",768543,1545000,-8.0357000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-12",781771,1535000,-0.6472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-13",437291,1557000,1.4332]

{"sheet":"Products","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
[null,"2016-03-31","2016-03-31"]
["營業項目","收入比率","收入",null,null,"變動",null,"營業項目","收入比率"]
["Telecommunication Device",55.44,27599.9,null,null,{"$f":"IF(A4=\"\",\"\",ROUND(B4-D4,2))","v":55.44},null,{"$f":"IF(OR(A4=\"\",B4<=0),\"\",A4)","v":"Telecommunication Device"},{"$f":"IF(OR(A4=\"\",B4<=0),\"\",B4)","v":55.44}]
["Component of Semiconductor",22.4,11151.9,null,null,{"$f":"IF(A5=\"\",\"\",ROUND(B5-D5,2))","v":22.4},null,"Component of Semiconductor",{"$f":"IF(OR(A5=\"\",B5<=0),\"\",B5)","v":22.4}]
["Digital Display and Media",21.34,10623.3,null,null,21.34,null,"Digital Display and Media",21.34]
["TFT-LCD Monitor",12.12,6035.6,null,null,12.12,null,"TFT-LCD Monitor",12.12]
["Other",-11.28,-5616.4,null,null,{"$f":"IF(A8=\"\",\"\",ROUND(B8-D8,2))","v":-11.28},null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,{"$f":"IF(A10=\"\",\"\",ROUND(B10-D10,2))","v":""},null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,"",null,"",""]

{"sheet":"Dividend","index":4,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["除息日","現金股息-主要股東","現金股息-少數股東","股息發放日","分配年度"]
["2015-12-29",20000,20000,null,"2015-12-31"]
["2015-06-29",1000,1000,"2015-08-28","2015-06-30"]
["2014-12-29",19500,19500,null,"2014-12-31"]
["2014-06-27",500,500,"2014-08-29","2014-06-30"]
["2013-12-27",13800,13800,null,"2013-12-31"]
["2013-06-27",500,500,"2013-08-26","2013-06-30"]
["2012-12-27",7500,7500,"2013-04-15","2012-12-31"]
["2012-06-28",500,500,"2012-08-27","2012-06-30"]
["2011-12-28",5000,5000,"2012-04-16","2011-12-31"]
["2011-06-29",500,500,"2011-08-26","2011-06-30"]
["2010-12-29",5000,5000,"2011-04-18","2010-12-31"]
["2010-06-29",5000,5000,"2010-08-30","2010-06-30"]

{"sheet":"Finance","index":5,"n_rows":152,"n_cols":6,"rows_kept":152,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["Data Field","2015-06-30","2015-09-30","2015-12-30","2016-03-31","2016-06-30"]
["現金及約當現金",17865256,23608377,22636744,24769756,25840759]
["透過損益按公允價值衡量之金融資產─流動",0,0,0,0,0]
["備供出售金融資產─流動",5110168,5220977,4627530,5829204,3781006]
["持有至到期日金融資產─流動",0,0,0,0,0]
["避險之衍生性金融資產─流動",0,0,0,0,0]
["無活絡市場之債券投資─流動",0,0,0,0,0]
["應收帳款及票據",25578142,27631463,25168026,25505630,26081803]
["應收建造合約款",0,0,0,0,0]
["其他應收款",2591286,3062872,3352663,2980401,2942063]
["資金貸予他人─流動",0,0,0,0,0]
["存貨",19311159,22841069,18811794,18749882,17858721]
["生物資產流動",0,0,0,0,0]
["預付費用及預付款",5335581,5405086,4876635,5807079,5320933]
["應收代理店款",0,0,0,0,0]
["待出售非流動資產",27507,0,77073,0,0]
["當期所得稅資產─流動",null,null,null,null,0]
["其他金融資產─流動",38858419,40895407,44228800,42013517,47449558]
["其他流動資產",1112133,1113148,1035460,931700,888206]
["流動資產",115789651,129778399,124814725,126587169,130163049]
["透過損益按公允價值衡量之金融資產─非流動",null,null,null,null,0]
["備供出售金融資產─非流動",9163116,8628872,8332480,8441533,8398201]
["持有至到期日金融資產─非流動",0,0,0,0,0]
["避險之衍生性金融資產─非流動",0,0,0,0,0]
["無活絡市場之債券投資─非流動",0,0,0,0,0]
["採權益法之長期股權投資",5303043,5406135,5276348,3942349,3942525]
["預付投資款"]
["不動產廠房及設備",84666258,86560428,86477110,85565347,84634963]
["商譽及無形資產合計",5530413,5560298,5396311,5375031,5247797]
["遞延所得稅資產",4599808,4522873,5589108,4846762,5331307]
["其他遞延資產淨額",0,0,0,0,0]
["遞延資產合計",4599808,4522873,5589108,4846762,5331307]
["投資性不動產淨額",0,0,0,0,0]
["生物資產非流動",0,0,0,0,0]
["所得稅資產非流動",null,null,null,null,0]
["其他金融資產--非流動",0,0,0,0,0]
["其他非流動資產",6638597,6110568,6293439,6481598,6242831]
["非流動資產",115901235,116789174,117364796,114652620,113797624]
["資產總額",231690886,246567573,242179521,241239789,243960673]
["短期借款",9771024,11303099,11155425,9465181,10259758]
["應付商業本票／承兌匯票",0,0,0,0,0]
["透過損益按公允價值衡量之金融負債─流動",null,null,null,null,0]
["避險之衍生性金融負債─流動",0,0,0,0,0]
["應付帳款及票據",6766875,9842913,6187291,7829743,7344748]
["應付建造合約款",null,null,null,null,0]
["其他應付款",17710936,18745157,20493117,20164892,17833406]
["當期所得稅負債",1750571,1712186,3401625,1894858,1863772]
["負債準備──流動",7594916,8885694,6420603,6467550,6413045]
["與待出售非流動資產直接相關之負債",0,0,0,0,0]
["其他金融負債─流動",null,null,null,null,0]
["預收款項",1313180,1314436,1343432,1414672,1351841]
["一年內到期長期負債",53198,46910,221548,221055,1389682]
["特別股負債─流動",null,null,null,null,0]
["應付代理店款",0,0,0,0,0]
["其他流動負債",1190000,1178000,1279868,1591549,1551912]
["流動負債",46150700,53028395,50502909,49049500,48008164]
["透過損益按公允價值衡量之金融負債─非流動",null,null,null,null,0]
["避險之衍生性金融負債─非流動",0,0,0,0,0]
["特別股負債─非流動",null,null,null,null,0]
["應付公司債─非流動",1383809,1458885,1230448,1211856,62085]
["銀行借款─非流動",105649,78001,266542,367543,533222]
["其他長期借款─非流動",0,0,0,0,0]
["負債準備─非流動",629198,692508,522378,573484,624509]
["遞延貸項",0,0,0,0,0]
["應計退休金負債",750633,1012175,358820,593657,880552]
["遞延所得稅",4981059,5242795,5154792,5789199,6465189]
["所得稅負債",null,null,null,null,0]
["其他非流動負債",3753192,4326178,5083827,5328364,5544436]
["非流動負債",11603540,12810542,12616807,13864103,14109993]
["負債總額",57754240,65838937,63119716,62913603,62118157]
["普通股股本",778047,778047,778047,778047,778047]
["特別股股本",119467,119467,119467,119467,119467]
["換股權利證書",0,0,0,0,0]
["股本",897514,897514,897514,897514,897514]
["資本公積─發行溢價",4403893,4403893,4403893,4403893,4403893]
["其他資本公積",0,0,null,0,0]
["資本公積合計",4403893,4403893,4403893,4403893,4403893]
["保留盈餘合計",0,0,0,0,0]
["其他權益",-14225212,-12796100,-17556654,-16389883,-15583542]
["庫藏股票帳面值",0,0,0,0,0]
["母公司股東權益合計",167808559,174394863,172876767,172130138,175638353]
["非控制權益",6128087,6333773,6183038,6196048,6204163]
["股東權益總額",173936646,180728636,179059805,178326186,181842516]
["負債及股東權益總額",231690886,246567573,242179521,241239789,243960673]
["營業收入毛額"]
["退回及折讓"]
["營業收入淨額",95655457,147338029,200653482,49782252,100719372]
["營業成本",57910986,89520438,123482118,30373858,59982976]
["營業毛利",37744471,57817591,77171364,19408394,40736396]
["營業費用",24867167,37546914,50757922,12732582,25916634]
["推銷費用",0,0,0,0,0]
["管理費用",24867167,37546914,50757922,12732582,25916634]
["研究發展費",0,0,0,0,0]
["其他營業收入"]
["其他營業費用"]
["營業利益",12877304,20270677,26413442,6675812,14819762]
["金融收入"]
["金融費用"]
["其他收益"]
["其他費損"]
["稅前淨利",13846667,21236786,25960995,7122485,15194444]
["所得稅費用",-3468555,-5400115,-6900851,-1869682,-4094248]
["繼續營業單位損益",10378112,15836671,19060144,5252803,11100196]
["停業單位損益",0,0,0,0,0]
["合併總損益",10378112,15836671,19060144,5252803,11100196]
["國外機構財務報表換算之兌換差額─OCI",269033,2110157,268315,-101428,110275]
["備供出售金融資產未實現評價損益─OCI",-478895,-818154,-414961,74595,29915]
["現金流量避險─OCI",0,0,0,0,0]
["國外營運機構淨投資避險─OCI",0,0,0,0,0]
["重估價之利益〈損失〉─OCI",0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",-49931,-67240,263978,-22783,-47045]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI",3766,2037,-41261,-111579,-136216]
["其他綜合損益─其他─OCI",0,0,0,0,0]
["與其他綜合損益組成部分相關之所得稅─OCI",0,0,0,0,0]
["其他綜合損益─OCI",-256027,1226800,76071,-161195,-43071]
["本期綜合損益總額",10122085,17063471,19136215,5091608,11057125]
["本期稅後淨利〈歸屬母公司股東〉",10146057,15452161,18694628,5263506,11089684]
["非控制權益淨利",232055,384510,365516,-10703,10512]
["母公司綜合損益",9897687,16632865,18804189,5070139,11026386]
["非控制權益綜合損益",224398,430606,332026,21469,30739]
["每股盈餘",6.8089999999999998E-2,0.10372000000000001,0.126305,3.6355999999999999E-2,7.7266000000000001E-2]
["加權平均股數",129.387,129.36199999999999,129.19,126.64700000000001,125.693]
["發放特別股股息",null,2034800,2377353,659120,1377858]
["稀釋稅後淨利"]
["每股盈餘─完全稀釋",6.8088999999999997E-2,0.103718,0.126303,3.6355999999999999E-2,7.7266000000000001E-2]
["加權平均股數─稀釋"]
["普通股庫藏股股數(個股)",17.986685999999999,17.986685999999999,null,19.571265,19.010776]
["當期財報面額(元)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
["特別股庫藏股股數(個股)",3.2296930000000001,3.2296930000000001,null,3.6344189999999998,3.482507]
["已發行普通股數(個股)",147.29933700000001,147.29933700000001,147.29933700000001,145.06933699999999,142.969337]
["稅前息前淨利",14202804,21798157,26737506,7122485,15194444]
["稅前息前折舊前淨利",14549174,22326135,27452389,7122485,15194444]
["常續性稅後淨利",10027749,15398549,20699321,4815277,10738937]
["普通股每股淨值",1293.3497400000001,1343.8880099999999,1149.9327000000001,1345.93442,1365.1468600000001]
["營業毛利率",39.46,39.24,38.46,38.99,40.450000000000003]
["營業利益率",13.46,13.76,13.16,13.41,14.71]
["稅後淨利率",10.61,10.49,9.32,10.57,11.01]
["本益比",10.07,8.5,9.4700000000000006,9.74,10.36]
["總資產週轉率(次)",0.41,0.62,0.85,0.21,0.41]
["應收帳款週轉率(次)",3.81,5.63,8.0500000000000007,1.96,3.93]
["流動比率",250.89,244.73,247.14,258.08,271.13]
["速動比率",195.08,189.37,198.19,206.12,220.99]
["負債比率",24.93,26.7,26.06,26.08,25.46]
["來自營運之現金流量",15831595,27705410,40061761,8718290,22063135]
["投資活動之現金流量",-10160623,-18146352,-27167787,-2390665,-10176994]
["融資活動之現金流量",-4296669,-2985202,-6573509,-4261569,-8768488]
["匯率影響數",-349813,193755,-524487,66956,86362]
["其他影響數",0,0,0,0,0]
["本期產生現金流量",1024490,6767611,5795978,2133012,3204015]
["期初現金及約當現金",16840766,16840766,16840766,22636744,22636744]
["期末現金及約當現金",17865256,23608377,22636744,24769756,25840759]

{"sheet":"ROI(Acc)","index":6,"n_rows":250,"n_cols":9,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec",null,"KS200 KOSPI 200",null,null,{"$f":"RIGHT(A1,LEN(A1)-SEARCH(\" \",A1,1))","v":"Samsung Elec"},{"$f":"RIGHT(C1,LEN(C1)-SEARCH(\" \",C1,1))","v":"KOSPI 200"},{"$f":"RIGHT(A1,LEN(A1)-SEARCH(\" \",A1,1))","v":"Samsung Elec"},{"$f":"RIGHT(C1,LEN(C1)-SEARCH(\" \",C1,1))","v":"KOSPI 200"}]
["年月日","報酬率(％)","年月日","報酬率(％)",null,"計算過程","計算過程","累積報酬率","累積報酬率"]
["2015-10-14",0.15970000000000001,"2015-10-14",-0.4471,null,{"$f":"1+B3/100","v":1.0015970000000001},{"$f":"1+D3/100","v":0.995529},0,0]
["2015-10-15",1.1961999999999999,"2015-10-15",1.2043999999999999,null,{"$f":"1+B4/100","v":1.011962},{"$f":"1+D4/100","v":1.0120439999999999},{"$f":"PRODUCT($F$4:F4)-1","v":1.1962000000000028E-2},{"$f":"PRODUCT($G$4:G4)-1","v":1.2043999999999944E-2}]
["2015-10-16",-0.31519999999999998,"2015-10-16",-0.20979999999999999,null,0.99684799999999996,0.99790199999999996,{"$f":"PRODUCT($F$4:F5)-1","v":8.7722957759999165E-3},{"$f":"PRODUCT($G$4:G5)-1","v":9.9207316879998952E-3}]
["2015-10-19",-0.71150000000000002,"2015-10-19",4.0399999999999998E-2,null,0.99288500000000002,1.0004040000000001,{"$f":"PRODUCT($F$4:F6)-1","v":1.594880891553796E-3},{"$f":"PRODUCT($G$4:G6)-1","v":1.0328739663601816E-2}]
["2015-10-20",0.79620000000000002,"2015-10-20",0.42830000000000001,null,1.007962,1.004283,{"$f":"PRODUCT($F$4:F7)-1","v":9.5695793332124524E-3},{"$f":"PRODUCT($G$4:G7)-1","v":1.4655977655581021E-2}]
["2015-10-21",0.316,"2015-10-21",0.28970000000000001,null,1.0031600000000001,1.0028969999999999,{"$f":"PRODUCT($F$4:F8)-1","v":1.2759819203905565E-2},{"$f":"PRODUCT($G$4:G8)-1","v":1.7595436022849187E-2}]
["2015-10-22",0.78739999999999999,"2015-10-22",-0.81440000000000001,null,1.0078739999999999,0.99185599999999996,{"$f":"PRODUCT($F$4:F9)-1","v":2.0734290020317125E-2},{"$f":"PRODUCT($G$4:G9)-1","v":9.3081387918789726E-3}]
["2015-10-23",0.70309999999999995,"2015-10-23",0.88590000000000002,null,1.007031,1.008859,{"$f":"PRODUCT($F$4:F10)-1","v":2.7911072813449955E-2},{"$f":"PRODUCT($G$4:G10)-1","v":1.8249599593436194E-2}]
["2015-10-26",0.23269999999999999,"2015-10-26",0.38090000000000002,null,1.002327,1.003809,{"$f":"PRODUCT($F$4:F11)-1","v":3.030302187988676E-2},{"$f":"PRODUCT($G$4:G11)-1","v":2.2128112318287485E-2}]
["2015-10-27",0.46439999999999998,"2015-10-27",-0.1278,null,1.0046440000000001,0.998722,{"$f":"PRODUCT($F$4:F12)-1","v":3.5087749113497102E-2},{"$f":"PRODUCT($G$4:G12)-1","v":2.0821832590744771E-2}]
["2015-10-28",0.77039999999999997,"2015-10-28",-0.1,null,1.0077039999999999,0.999,{"$f":"PRODUCT($F$4:F13)-1","v":4.3062065132667415E-2},{"$f":"PRODUCT($G$4:G13)-1","v":1.9801010758154103E-2}]
["2015-10-29",1.2997000000000001,"2015-10-29",-0.34429999999999999,null,1.0129969999999999,0.99655700000000003,{"$f":"PRODUCT($F$4:F14)-1","v":5.6618742793196564E-2},{"$f":"PRODUCT($G$4:G14)-1","v":1.6289835878113834E-2}]
["2015-10-30",3.5472000000000001,"2015-10-30",0.1928,null,1.0354719999999999,1.0019279999999999,{"$f":"PRODUCT($F$4:F15)-1","v":9.4099122837556726E-2},{"$f":"PRODUCT($G$4:G15)-1","v":1.8249242681686706E-2}]
["2015-11-02",0.80169999999999997,"2015-11-02",0.47710000000000002,null,1.0080169999999999,1.0047710000000001,{"$f":"PRODUCT($F$4:F16)-1","v":0.10287051550534532},{"$f":"PRODUCT($G$4:G16)-1","v":2.3107309818521049E-2}]
["2015-11-03",-2.2414999999999998,"2015-11-03",0.60650000000000004,null,0.97758500000000004,1.006065,{"$f":"PRODUCT($F$4:F17)-1","v":7.8149672900293066E-2},{"$f":"PRODUCT($G$4:G17)-1","v":2.9312455652570346E-2}]
["2015-11-04",-1.6272,"2015-11-04",8.3299999999999999E-2,null,0.98372800000000005,1.0008330000000001,{"$f":"PRODUCT($F$4:F18)-1","v":6.0606021422859646E-2},{"$f":"PRODUCT($G$4:G18)-1","v":3.0169872928129005E-2}]
["2015-11-05",0.90229999999999999,"2015-11-05",-0.214,null,1.009023,0.99785999999999997,{"$f":"PRODUCT($F$4:F19)-1","v":7.017586955415811E-2},{"$f":"PRODUCT($G$4:G19)-1","v":2.7965309400062699E-2}]
["2015-11-06",-0.29809999999999998,"2015-11-06",-0.61160000000000003,null,0.99701899999999999,0.99388399999999999,{"$f":"PRODUCT($F$4:F20)-1","v":6.6985675287017044E-2},{"$f":"PRODUCT($G$4:G20)-1","v":2.1678273567771855E-2}]
["2015-11-09",0.44840000000000002,"2015-11-09",-0.41560000000000002,null,1.0044839999999999,0.99584399999999995,{"$f":"PRODUCT($F$4:F21)-1","v":7.1770039055004009E-2},{"$f":"PRODUCT($G$4:G21)-1","v":1.7432178662824205E-2}]
["2015-11-10",-1.7113,"2015-11-10",-1.3442000000000001,null,0.98288699999999996,0.98655800000000005,{"$f":"PRODUCT($F$4:F22)-1","v":5.3428838376655685E-2},{"$f":"PRODUCT($G$4:G22)-1","v":3.7558553172385434E-3}]
["2015-11-11",0.90839999999999999,"2015-11-11",0,null,1.0090840000000001,1,{"$f":"PRODUCT($F$4:F23)-1","v":6.2998185944469265E-2},{"$f":"PRODUCT($G$4:G23)-1","v":3.7558553172385434E-3}]
["2015-11-12",-1.2002999999999999,"2015-11-12",-0.2928,null,0.98799700000000001,0.99707199999999996,{"$f":"PRODUCT($F$4:F24)-1","v":5.0239018718577722E-2},{"$f":"PRODUCT($G$4:G24)-1","v":8.168581728695834E-4}]
["2015-11-13",-1.2907999999999999,"2015-11-13",-0.99129999999999996,null,0.98709199999999997,0.99008700000000005,{"$f":"PRODUCT($F$4:F25)-1","v":3.6682533464958311E-2},{"$f":"PRODUCT($G$4:G25)-1","v":-9.1042393421980616E-3}]
["2015-11-16",-2.8462000000000001,"2015-11-16",-1.5821000000000001,null,0.97153800000000001,0.98417900000000003,{"$f":"PRODUCT($F$4:F26)-1","v":7.1764751974787711E-3},{"$f":"PRODUCT($G$4:G26)-1","v":-2.4781201171565126E-2}]
["2015-11-17",0.55420000000000003,"2015-11-17",1.0004999999999999,null,1.0055419999999999,1.010005,{"$f":"PRODUCT($F$4:F27)-1","v":1.2758247223023211E-2},{"$f":"PRODUCT($G$4:G27)-1","v":-1.5024137089286627E-2}]
["2015-11-18",0.86609999999999998,"2015-11-18",7.46E-2,null,1.008661,1.0007459999999999,{"$f":"PRODUCT($F$4:F28)-1","v":2.1529746402221939E-2},{"$f":"PRODUCT($G$4:G28)-1","v":-1.428934509555535E-2}]
["2015-11-19",0.62450000000000006,"2015-11-19",1.3875,null,1.0062450000000001,1.0138750000000001,{"$f":"PRODUCT($F$4:F29)-1","v":2.7909199668503915E-2},{"$f":"PRODUCT($G$4:G29)-1","v":-6.1260975875609969E-4}]
["2015-11-20",-0.31030000000000002,"2015-11-20",4.1000000000000003E-3,null,0.99689700000000003,1.000041,{"$f":"PRODUCT($F$4:F30)-1","v":2.4719597421932527E-2},{"$f":"PRODUCT($G$4:G30)-1","v":-5.7163487575628835E-4}]
["2015-11-23",-0.23350000000000001,"2015-11-23",0.45750000000000002,null,0.99766500000000002,1.004575,{"$f":"PRODUCT($F$4:F31)-1","v":2.2326877161952252E-2},{"$f":"PRODUCT($G$4:G31)-1","v":4.0007498946870168E-3}]
["2015-11-24",1.3261000000000001,"2015-11-24",0.64659999999999995,null,1.013261,1.0064660000000001,{"$f":"PRODUCT($F$4:F32)-1","v":3.5883953879996877E-2},{"$f":"PRODUCT($G$4:G32)-1","v":1.0492618743506155E-2}]
["2015-11-25",0,"2015-11-25",-0.37569999999999998,null,1,0.99624299999999999,{"$f":"PRODUCT($F$4:F33)-1","v":3.5883953879996877E-2},{"$f":"PRODUCT($G$4:G33)-1","v":6.6961979748867417E-3}]
["2015-11-26",2.7713999999999999,"2015-11-26",1.1557999999999999,null,1.027714,1.011558,{"$f":"PRODUCT($F$4:F34)-1","v":6.4592441777827192E-2},{"$f":"PRODUCT($G$4:G34)-1","v":1.8331592631080529E-2}]
["2015-11-27",-0.59930000000000005,"2015-11-27",-0.14430000000000001,null,0.99400699999999997,0.99855700000000003,{"$f":"PRODUCT($F$4:F35)-1","v":5.8212339274252622E-2},{"$f":"PRODUCT($G$4:G35)-1","v":1.6862140142913873E-2}]
["2015-11-30",-3.2404000000000002,"2015-11-30",-1.9392,null,0.96759600000000001,0.98060800000000004,{"$f":"PRODUCT($F$4:F36)-1","v":2.3922026632409832E-2},{"$f":"PRODUCT($G$4:G36)-1","v":-2.856850478737516E-3}]
["2015-12-01",2.8816000000000002,"2015-12-01",1.8261000000000001,null,1.028816,1.0182610000000001,{"$f":"PRODUCT($F$4:F37)-1","v":5.34273637518492E-2},{"$f":"PRODUCT($G$4:G37)-1","v":1.5351980574670243E-2}]
["2015-12-02",-1.5896999999999999,"2015-12-02",-0.84440000000000004,null,0.98410299999999995,0.99155599999999999,{"$f":"PRODUCT($F$4:F38)-1","v":3.668102895028591E-2},{"$f":"PRODUCT($G$4:G38)-1","v":6.778348450697802E-3}]
["2015-12-03",-0.76919999999999999,"2015-12-03",-0.77859999999999996,null,0.99230799999999997,0.99221400000000004,{"$f":"PRODUCT($F$4:F39)-1","v":2.8706878475600384E-2},{"$f":"PRODUCT($G$4:G39)-1","v":-1.0604277703393228E-3}]
["2015-12-04",-1.6278999999999999,"2015-12-04",-1.034,null,0.98372099999999996,0.98965999999999998,{"$f":"PRODUCT($F$4:F40)-1","v":1.1960559200896004E-2},{"$f":"PRODUCT($G$4:G40)-1","v":-1.1389462947194007E-2}]
["2015-12-07",-0.55159999999999998,"2015-12-07",-0.60709999999999997,null,0.99448400000000003,0.99392899999999995,{"$f":"PRODUCT($F$4:F41)-1","v":6.3785847563437859E-3},{"$f":"PRODUCT($G$4:G41)-1","v":-1.7391317517641669E-2}]
["2015-12-08",0,"2015-12-08",-0.60250000000000004,null,1,0.99397500000000005,{"$f":"PRODUCT($F$4:F42)-1","v":6.3785847563437859E-3},{"$f":"PRODUCT($G$4:G42)-1","v":-2.3311534829597802E-2}]
["2015-12-09",7.9200000000000007E-2,"2015-12-09",7.1099999999999997E-2,null,1.0007919999999999,1.0007109999999999,{"$f":"PRODUCT($F$4:F43)-1","v":7.1756365954707135E-3},{"$f":"PRODUCT($G$4:G43)-1","v":-2.2617109330861696E-2}]
["2015-12-10",1.5834999999999999,"2015-12-10",0.50129999999999997,null,1.015835,1.0050129999999999,{"$f":"PRODUCT($F$4:F44)-1","v":2.3124262800960027E-2},{"$f":"PRODUCT($G$4:G44)-1","v":-1.7717488899937406E-2}]
["2015-12-11",7.7899999999999997E-2,"2015-12-11",-0.10390000000000001,null,1.0007790000000001,0.99896099999999999,{"$f":"PRODUCT($F$4:F45)-1","v":2.3921276601682084E-2},{"$f":"PRODUCT($G$4:G45)-1","v":-1.8738080428970405E-2}]
["2015-12-14",-1.7912999999999999,"2015-12-14",-0.90700000000000003,null,0.98208700000000004,0.99092999999999998,{"$f":"PRODUCT($F$4:F46)-1","v":5.5797747739161352E-3},{"$f":"PRODUCT($G$4:G46)-1","v":-2.7638126039479682E-2}]
["2015-12-15",1.2687999999999999,"2015-12-15",0.26450000000000001,null,1.012688,1.002645,{"$f":"PRODUCT($F$4:F47)-1","v":1.833857095624758E-2},{"$f":"PRODUCT($G$4:G47)-1","v":-2.5066228882854147E-2}]
["2015-12-16",1.7228000000000001,"2015-12-16",1.964,null,1.017228,1.0196400000000001,{"$f":"PRODUCT($F$4:F48)-1","v":3.5882507856681789E-2},{"$f":"PRODUCT($G$4:G48)-1","v":-5.918529618113344E-3}]
["2015-12-17",-0.69279999999999997,"2015-12-17",0.27929999999999999,null,0.99307199999999995,1.002793,{"$f":"PRODUCT($F$4:F49)-1","v":2.8705913842250741E-2},{"$f":"PRODUCT($G$4:G49)-1","v":-3.1420600713366609E-3}]
["2015-12-18",-0.93020000000000003,"2015-12-18",-0.47920000000000001,null,0.99069799999999997,0.99520799999999998,{"$f":"PRODUCT($F$4:F50)-1","v":1.9136891431690062E-2},{"$f":"PRODUCT($G$4:G50)-1","v":-7.9190033194748155E-3}]
["2015-12-21",0.1565,"2015-12-21",0.31280000000000002,null,1.001565,1.003128,{"$f":"PRODUCT($F$4:F51)-1","v":2.0731840666780688E-2},{"$f":"PRODUCT($G$4:G51)-1","v":-4.8157739618580608E-3}]
["2015-12-22",0.9375,"2015-12-22",0.7056,null,1.0093749999999999,1.007056,{"$f":"PRODUCT($F$4:F52)-1","v":3.0301201673031741E-2},{"$f":"PRODUCT($G$4:G52)-1","v":2.2062459370670862E-3}]
["2015-12-23",0.23219999999999999,"2015-12-23",0.42770000000000002,null,1.0023219999999999,1.0042770000000001,{"$f":"PRODUCT($F$4:F53)-1","v":3.2693561063316556E-2},{"$f":"PRODUCT($G$4:G53)-1","v":6.4926820509401129E-3}]
["2015-12-24",-0.7722,"2015-12-24",-0.48680000000000001,null,0.99227799999999999,0.99513200000000002,{"$f":"PRODUCT($F$4:F54)-1","v":2.4719101384785613E-2},{"$f":"PRODUCT($G$4:G54)-1","v":1.5930756747162267E-3}]
["2015-12-28",-1.4785999999999999,"2015-12-28",-1.4430000000000001,null,0.98521400000000003,0.98556999999999995,{"$f":"PRODUCT($F$4:F55)-1","v":9.5676047517101459E-3},{"$f":"PRODUCT($G$4:G55)-1","v":-1.2859912407270024E-2}]
["2015-12-29",-0.94789999999999996,"2015-12-29",-0.23569999999999999,null,0.99052099999999998,0.99764299999999995,{"$f":"PRODUCT($F$4:F56)-1","v":-2.086573731352459E-6},{"$f":"PRODUCT($G$4:G56)-1","v":-1.518660159372609E-2}]
["2015-12-30",0.47849999999999998,"2015-12-30",-0.34820000000000001,null,1.004785,0.99651800000000001,{"$f":"PRODUCT($F$4:F57)-1","v":4.7829034420134864E-3},{"$f":"PRODUCT($G$4:G57)-1","v":-1.8615721846976685E-2}]
["2016-01-04",-4.3651,"2016-01-04",-2.3919999999999999,null,0.956349,0.97607999999999995,{"$f":"PRODUCT($F$4:F58)-1","v":-3.9076875076133888E-2},{"$f":"PRODUCT($G$4:G58)-1","v":-4.2090433780397007E-2}]
["2016-01-05",0.249,"2016-01-05",0.63929999999999998,null,1.0024900000000001,1.0063930000000001,{"$f":"PRODUCT($F$4:F59)-1","v":-3.6684176495073384E-2},{"$f":"PRODUCT($G$4:G59)-1","v":-3.5966517923554986E-2}]
["2016-01-06",-2.7317999999999998,"2016-01-06",-0.64790000000000003,null,0.97268200000000005,0.99352099999999999,{"$f":"PRODUCT($F$4:F60)-1","v":-6.3000038161580951E-2},{"$f":"PRODUCT($G$4:G60)-1","v":-4.2212490853928308E-2}]
["2016-01-07",-1.0213000000000001,"2016-01-07",-1.1380999999999999,null,0.98978699999999997,0.98861900000000003,{"$f":"PRODUCT($F$4:F61)-1","v":-7.2569618771836764E-2},{"$f":"PRODUCT($G$4:G61)-1","v":-5.3113070495519721E-2}]
["2016-01-08",0.68789999999999996,"2016-01-08",0.75449999999999995,null,1.0068790000000001,1.0075449999999999,{"$f":"PRODUCT($F$4:F62)-1","v":-6.6189825179368111E-2},{"$f":"PRODUCT($G$4:G62)-1","v":-4.5968808612408485E-2}]
["2016-01-11",-1.6225000000000001,"2016-01-11",-1.2196,null,0.98377499999999996,0.98780400000000002,{"$f":"PRODUCT($F$4:F63)-1","v":-8.134089526583288E-2},{"$f":"PRODUCT($G$4:G63)-1","v":-5.7604173022571481E-2}]
["2016-01-12",-0.52080000000000004,"2016-01-12",-0.12130000000000001,null,0.99479200000000001,0.99878699999999998,{"$f":"PRODUCT($F$4:F64)-1","v":-8.6125271883288446E-2},{"$f":"PRODUCT($G$4:G64)-1","v":-5.8747299160695099E-2}]
["2016-01-13",0.17449999999999999,"2016-01-13",1.2882,null,1.0017450000000001,1.0128820000000001,{"$f":"PRODUCT($F$4:F65)-1","v":-8.453056048272467E-2},{"$f":"PRODUCT($G$4:G65)-1","v":-4.6622081868483156E-2}]
["2016-01-14",-0.87109999999999999,"2016-01-14",-0.91639999999999999,null,0.99128899999999998,0.99083600000000005,{"$f":"PRODUCT($F$4:F66)-1","v":-9.2505214770359667E-2},{"$f":"PRODUCT($G$4:G66)-1","v":-5.5358837110240366E-2}]
["2016-01-15",-0.5272,"2016-01-15",-1.1236999999999999,null,0.99472799999999995,0.98876299999999995,{"$f":"PRODUCT($F$4:F67)-1","v":-9.7289527278090371E-2},{"$f":"PRODUCT($G$4:G67)-1","v":-6.5973769857632591E-2}]
["2016-01-18",-0.53,"2016-01-18",-8.3000000000000004E-2,null,{"$f":"1+B68/100","v":0.99470000000000003},{"$f":"1+D68/100","v":0.99917},{"$f":"PRODUCT($F$4:F68)-1","v":-0.10207389278351642},{"$f":"PRODUCT($G$4:G68)-1","v":-6.6749011628650767E-2}]
["2016-01-19",3.9964,"2016-01-19",0.65180000000000005,null,1.0399639999999999,1.006518,{"$f":"PRODUCT($F$4:F69)-1","v":-6.6189173834717008E-2},{"$f":"PRODUCT($G$4:G69)-1","v":-6.0666081686446272E-2}]
["2016-01-20",-2.8180999999999998,"2016-01-20",-2.4079000000000002,null,0.97181899999999999,0.97592100000000004,{"$f":"PRODUCT($F$4:F70)-1","v":-9.2504896726880892E-2},{"$f":"PRODUCT($G$4:G70)-1","v":-8.3284303105518265E-2}]
["2016-01-21",-0.61509999999999998,"2016-01-21",-0.3251,null,0.99384899999999998,0.996749,{"$f":"PRODUCT($F$4:F71)-1","v":-9.8086899107113878E-2},{"$f":"PRODUCT($G$4:G71)-1","v":-8.6264545836122197E-2}]
["2016-01-22",3.2713999999999999,"2016-01-22",2.2250999999999999,null,1.0327139999999999,1.022251,{"$f":"PRODUCT($F$4:F72)-1","v":-6.8581713924504073E-2},{"$f":"PRODUCT($G$4:G72)-1","v":-6.5933018245521779E-2}]
["2016-01-25",-0.51370000000000005,"2016-01-25",0.62070000000000003,null,0.99486300000000005,1.0062070000000001,{"$f":"PRODUCT($F$4:F73)-1","v":-7.3366409660073795E-2},{"$f":"PRODUCT($G$4:G73)-1","v":-6.0135264489771689E-2}]
["2016-01-26",-2.1515,"2016-01-26",-1.3118000000000001,null,0.97848500000000005,0.98688200000000004,{"$f":"PRODUCT($F$4:F74)-1","v":-9.330293135623724E-2},{"$f":"PRODUCT($G$4:G74)-1","v":-7.2464410090194775E-2}]
["2016-01-27",3.3420999999999998,"2016-01-27",1.6594,null,1.0334209999999999,1.016594,{"$f":"PRODUCT($F$4:F75)-1","v":-6.3000208625094145E-2},{"$f":"PRODUCT($G$4:G75)-1","v":-5.7072884511231492E-2}]
["2016-01-28",-2.5531999999999999,"2016-01-28",0.23810000000000001,null,0.974468,1.002381,{"$f":"PRODUCT($F$4:F76)-1","v":-8.6923687298478214E-2},{"$f":"PRODUCT($G$4:G76)-1","v":-5.4827775049252736E-2}]
["2016-01-29",0.43669999999999998,"2016-01-29",0.25480000000000003,null,1.004367,1.002548,{"$f":"PRODUCT($F$4:F77)-1","v":-8.2936283040910608E-2},{"$f":"PRODUCT($G$4:G77)-1","v":-5.2419476220078254E-2}]
["2016-02-01",1.1304000000000001,"2016-02-01",0.6764,null,1.011304,1.006764,{"$f":"PRODUCT($F$4:F78)-1","v":-7.2569794784405062E-2},{"$f":"PRODUCT($G$4:G78)-1","v":-4.6010041557230874E-2}]
["2016-02-02",-0.60189999999999999,"2016-02-02",-1.0998000000000001,null,0.993981,0.98900200000000005,{"$f":"PRODUCT($F$4:F79)-1","v":-7.8151997189597755E-2},{"$f":"PRODUCT($G$4:G79)-1","v":-5.6502023120184375E-2}]
["2016-02-03",-0.86509999999999998,"2016-02-03",-0.92169999999999996,null,0.99134900000000004,0.99078299999999997,{"$f":"PRODUCT($F$4:F80)-1","v":-8.6126904261910497E-2},{"$f":"PRODUCT($G$4:G80)-1","v":-6.5198243973085712E-2}]
["2016-02-04",0.87260000000000004,"2016-02-04",1.7206999999999999,null,1.008726,1.017207,{"$f":"PRODUCT($F$4:F81)-1","v":-7.8152447628499933E-2},{"$f":"PRODUCT($G$4:G81)-1","v":-4.9113110157130602E-2}]
["2016-02-05",0.69199999999999995,"2016-02-05",0.16739999999999999,null,1.00692,1.001674,{"$f":"PRODUCT($F$4:F82)-1","v":-7.1773262566089069E-2},{"$f":"PRODUCT($G$4:G82)-1","v":-4.7521325503533718E-2}]
["2016-02-11",-2.9209999999999998,"2016-02-11",-2.8290000000000002,null,0.97079000000000004,0.97170999999999996,{"$f":"PRODUCT($F$4:F83)-1","v":-9.888676556653353E-2},{"$f":"PRODUCT($G$4:G83)-1","v":-7.4466947205038769E-2}]
["2016-02-12",0,"2016-02-12",-0.75870000000000004,null,1,0.99241299999999999,{"$f":"PRODUCT($F$4:F84)-1","v":-9.888676556653353E-2},{"$f":"PRODUCT($G$4:G84)-1","v":-8.1488966476594205E-2}]
["2016-02-15",2.1238999999999999,"2016-02-15",1.5201,null,1.021239,1.015201,{"$f":"PRODUCT($F$4:F85)-1","v":-7.9748021580401174E-2},{"$f":"PRODUCT($G$4:G85)-1","v":-6.7526680256004945E-2}]
["2016-02-16",1.2132000000000001,"2016-02-16",1.3660000000000001,null,1.012132,1.01366,{"$f":"PRODUCT($F$4:F86)-1","v":-6.8583524578214594E-2},{"$f":"PRODUCT($G$4:G86)-1","v":-5.4789094708301955E-2}]
["2016-02-17",1.4555,"2016-02-17",0.18140000000000001,null,1.0145550000000001,1.001814,{"$f":"PRODUCT($F$4:F87)-1","v":-5.5026757778450452E-2},{"$f":"PRODUCT($G$4:G87)-1","v":-5.3074482126102884E-2}]
["2016-02-18",0.16880000000000001,"2016-02-18",1.2072000000000001,null,1.0016879999999999,1.0120720000000001,{"$f":"PRODUCT($F$4:F88)-1","v":-5.343164294558056E-2},{"$f":"PRODUCT($G$4:G88)-1","v":-4.164319727432908E-2}]
["2016-02-19",0.25269999999999998,"2016-02-19",0.2258,null,1.0025269999999999,1.0022580000000001,{"$f":"PRODUCT($F$4:F89)-1","v":-5.1039664707304144E-2},{"$f":"PRODUCT($G$4:G89)-1","v":-3.9479227613774426E-2}]
["2016-02-22",-1.2605,"2016-02-22",-0.13600000000000001,null,0.98739500000000002,0.99863999999999997,{"$f":"PRODUCT($F$4:F90)-1","v":-6.3001309733668576E-2},{"$f":"PRODUCT($G$4:G90)-1","v":-4.0785535864219735E-2}]
["2016-02-23",0.51060000000000005,"2016-02-23",3.4000000000000002E-2,null,1.0051060000000001,1.00034,{"$f":"PRODUCT($F$4:F91)-1","v":-5.8216994421168677E-2},{"$f":"PRODUCT($G$4:G91)-1","v":-4.0459402946413592E-2}]
["2016-02-24",-0.7621,"2016-02-24",-5.11E-2,null,0.99237900000000001,0.99948899999999996,{"$f":"PRODUCT($F$4:F92)-1","v":-6.5394322706684993E-2},{"$f":"PRODUCT($G$4:G92)-1","v":-4.0949728191507995E-2}]
["2016-02-25",0.59730000000000005,"2016-02-25",0.1958,null,1.005973,1.0019579999999999,{"$f":"PRODUCT($F$4:F93)-1","v":-5.9811922996211964E-2},{"$f":"PRODUCT($G$4:G93)-1","v":-3.9071907759307023E-2}]
["2016-02-26",-0.59370000000000001,"2016-02-26",-6.3700000000000007E-2,null,0.99406300000000003,0.999363,{"$f":"PRODUCT($F$4:F94)-1","v":-6.5393819609383397E-2},{"$f":"PRODUCT($G$4:G94)-1","v":-3.9684018954064371E-2}]
["2016-02-29",0.51190000000000002,"2016-02-29",-0.25080000000000002,null,1.0051190000000001,0.99749200000000005,{"$f":"PRODUCT($F$4:F95)-1","v":-6.06095705719637E-2},{"$f":"PRODUCT($G$4:G95)-1","v":-4.2092491434527535E-2}]
["2016-03-02",1.6129,"2016-03-02",1.7048000000000001,null,1.0161290000000001,1.017048,{"$f":"PRODUCT($F$4:F96)-1","v":-4.5458142335718876E-2},{"$f":"PRODUCT($G$4:G96)-1","v":-2.5762084228503457E-2}]
["2016-03-03",1.9215,"2016-03-03",0.61180000000000001,null,1.019215,1.0061180000000001,{"$f":"PRODUCT($F$4:F97)-1","v":-2.7116620540699743E-2},{"$f":"PRODUCT($G$4:G97)-1","v":-1.980169665981335E-2}]
["2016-03-04",-0.4098,"2016-03-04",-0.14580000000000001,null,0.99590199999999995,0.99854200000000004,{"$f":"PRODUCT($F$4:F98)-1","v":-3.1103496629724003E-2},{"$f":"PRODUCT($G$4:G98)-1","v":-2.1230825786083263E-2}]
["2016-03-07",0.65839999999999999,"2016-03-07",0.19600000000000001,null,1.0065839999999999,1.00196,{"$f":"PRODUCT($F$4:F99)-1","v":-2.4724282051534208E-2},{"$f":"PRODUCT($G$4:G99)-1","v":-1.9312438204624027E-2}]
["2016-03-08",-2.5348000000000002,"2016-03-08",-0.7369,null,0.97465199999999996,0.99263100000000004,{"$f":"PRODUCT($F$4:F100)-1","v":-4.9445570950091944E-2},{"$f":"PRODUCT($G$4:G100)-1","v":-2.65391248474941E-2}]
["2016-03-09",0.1678,"2016-03-09",0.28939999999999999,null,1.0016780000000001,1.002894,{"$f":"PRODUCT($F$4:F101)-1","v":-4.7850540618146087E-2},{"$f":"PRODUCT($G$4:G101)-1","v":-2.372192907480275E-2}]
["2016-03-10",2.5962999999999998,"2016-03-10",0.96179999999999999,null,1.025963,1.0096179999999999,{"$f":"PRODUCT($F$4:F102)-1","v":-2.3129884204215023E-2},{"$f":"PRODUCT($G$4:G102)-1","v":-1.4332086588644266E-2}]
["2016-03-11",1.9592000000000001,"2016-03-11",0.22370000000000001,null,1.0195920000000001,1.002237,{"$f":"PRODUCT($F$4:F103)-1","v":-3.9910448955439159E-3},{"$f":"PRODUCT($G$4:G103)-1","v":-1.2127147466343025E-2}]
["2016-03-14",0.48039999999999999,"2016-03-14",7.4399999999999994E-2,null,1.004804,1.0007440000000001,{"$f":"PRODUCT($F$4:F104)-1","v":7.9378212477787535E-4},{"$f":"PRODUCT($G$4:G104)-1","v":-1.1392170064057905E-2}]
["2016-03-15",-0.15939999999999999,"2016-03-15",-0.1321,null,0.99840600000000002,0.99867899999999998,{"$f":"PRODUCT($F$4:F105)-1","v":-8.0148316392902874E-4},{"$f":"PRODUCT($G$4:G105)-1","v":-1.2698121007403307E-2}]
["2016-03-16",0.2394,"2016-03-16",0.215,null,1.002394,1.0021500000000001,{"$f":"PRODUCT($F$4:F106)-1","v":1.5905980853765378E-3},{"$f":"PRODUCT($G$4:G106)-1","v":-1.057542196756911E-2}]
["2016-03-17",0.55730000000000002,"2016-03-17",0.71799999999999997,null,1.0055730000000001,1.00718,{"$f":"PRODUCT($F$4:F107)-1","v":7.1724624885063371E-3},{"$f":"PRODUCT($G$4:G107)-1","v":-3.4713534972963256E-3}]
["2016-03-18",0.79179999999999995,"2016-03-18",0.22120000000000001,null,1.0079180000000001,1.0022120000000001,{"$f":"PRODUCT($F$4:F108)-1","v":1.5147254046490533E-2},{"$f":"PRODUCT($G$4:G108)-1","v":-1.2670321312322486E-3}]
["2016-03-21",-0.4713,"2016-03-21",-0.1431,null,0.99528700000000003,0.99856900000000004,{"$f":"PRODUCT($F$4:F109)-1","v":1.0362865038169522E-2},{"$f":"PRODUCT($G$4:G109)-1","v":-2.696219008252454E-3}]
["2016-03-22",0.15790000000000001,"2016-03-22",0.46260000000000001,null,1.001579,1.004626,{"$f":"PRODUCT($F$4:F110)-1","v":1.1958228002064697E-2},{"$f":"PRODUCT($G$4:G110)-1","v":1.917308282615382E-3}]
["2016-03-23",0.78800000000000003,"2016-03-23",-7.3300000000000004E-2,null,1.0078800000000001,0.99926700000000002,{"$f":"PRODUCT($F$4:F111)-1","v":1.9932458838721079E-2},{"$f":"PRODUCT($G$4:G111)-1","v":1.1829028956442666E-3}]
["2016-03-24",0.2346,"2016-03-24",-0.46889999999999998,null,1.002346,0.99531099999999995,{"$f":"PRODUCT($F$4:F112)-1","v":2.2325220387156675E-2},{"$f":"PRODUCT($G$4:G112)-1","v":-3.5116437360334096E-3}]
["2016-03-25",0.46800000000000003,"2016-03-25",-0.1188,null,1.00468,0.99881200000000003,{"$f":"PRODUCT($F$4:F113)-1","v":2.7109702418568693E-2},{"$f":"PRODUCT($G$4:G113)-1","v":-4.695471903275017E-3}]
["2016-03-28",0.46579999999999999,"2016-03-28",6.5600000000000006E-2,null,1.0046580000000001,1.000656,{"$f":"PRODUCT($F$4:F114)-1","v":3.1893979412434437E-2},{"$f":"PRODUCT($G$4:G114)-1","v":-4.0425521328435465E-3}]
["2016-03-29",-0.30909999999999999,"2016-03-29",0.64770000000000005,null,0.99690900000000005,1.0064770000000001,{"$f":"PRODUCT($F$4:F115)-1","v":2.8704395122070681E-2},{"$f":"PRODUCT($G$4:G115)-1","v":2.4082642569920321E-3}]
["2016-03-30",1.3953,"2016-03-30",0.41139999999999999,null,1.0139530000000001,1.004114,{"$f":"PRODUCT($F$4:F116)-1","v":4.3057907547209062E-2},{"$f":"PRODUCT($G$4:G116)-1","v":6.5321718561452968E-3}]
["2016-03-31",0.30580000000000002,"2016-03-31",-0.27579999999999999,null,1.003058,0.99724199999999996,{"$f":"PRODUCT($F$4:F117)-1","v":4.6247578628488384E-2},{"$f":"PRODUCT($G$4:G117)-1","v":3.7561561261660881E-3}]
["2016-04-01",-2.5152000000000001,"2016-04-01",-1.4236,null,0.97484800000000005,0.98576399999999997,{"$f":"PRODUCT($F$4:F118)-1","v":1.9932359530824728E-2},{"$f":"PRODUCT($G$4:G118)-1","v":-1.0533316512446045E-2}]
["2016-04-04",2.0327999999999999,"2016-04-04",0.28470000000000001,null,1.0203279999999999,1.002847,{"$f":"PRODUCT($F$4:F119)-1","v":4.0665544535367193E-2},{"$f":"PRODUCT($G$4:G119)-1","v":-7.7163048645569887E-3}]
["2016-04-05",-3.4483000000000001,"2016-04-05",-1.0163,null,0.96551699999999996,0.98983699999999997,{"$f":"PRODUCT($F$4:F120)-1","v":4.7802745631539967E-3},{"$f":"PRODUCT($G$4:G120)-1","v":-1.7800884058218558E-2}]
["2016-04-06",1.9841,"2016-04-06",0.58609999999999995,null,1.019841,1.0058609999999999,{"$f":"PRODUCT($F$4:F121)-1","v":2.4716119990761509E-2},{"$f":"PRODUCT($G$4:G121)-1","v":-1.2044215039683892E-2}]
["2016-04-07",-1.2451000000000001,"2016-04-07",0.124,null,0.98754900000000001,1.0012399999999999,{"$f":"PRODUCT($F$4:F122)-1","v":1.19573795807566E-2},{"$f":"PRODUCT($G$4:G122)-1","v":-1.0819149866333144E-2}]
["2016-04-08",-1.8125,"2016-04-08",-0.21460000000000001,null,0.98187500000000005,0.99785400000000002,{"$f":"PRODUCT($F$4:F123)-1","v":-6.3843479241445511E-3},{"$f":"PRODUCT($G$4:G123)-1","v":-1.2941931970720022E-2}]
["2016-04-11",1.6051,"2016-04-11",0.11990000000000001,null,1.016051,1.001199,{"$f":"PRODUCT($F$4:F124)-1","v":9.5641769073251393E-3},{"$f":"PRODUCT($G$4:G124)-1","v":-1.1758449347152977E-2}]
["2016-04-12",0.71089999999999998,"2016-04-12",0.68159999999999998,null,1.007109,1.0068159999999999,{"$f":"PRODUCT($F$4:F125)-1","v":1.6741168640959314E-2},{"$f":"PRODUCT($G$4:G125)-1","v":-5.0225949379032464E-3}]
["2016-04-14",1.9608000000000001,"2016-04-14",2.1255000000000002,null,1.0196080000000001,1.021255,{"$f":"PRODUCT($F$4:F126)-1","v":3.6677429475671319E-2},{"$f":"PRODUCT($G$4:G126)-1","v":1.6125649806691733E-2}]
["2016-04-15",0,"2016-04-15",-0.14460000000000001,null,1,0.99855400000000005,{"$f":"PRODUCT($F$4:F127)-1","v":3.6677429475671319E-2},{"$f":"PRODUCT($G$4:G127)-1","v":1.4656332117071402E-2}]
["2016-04-18",-7.6899999999999996E-2,"2016-04-18",-0.21329999999999999,null,0.99923099999999998,0.99786699999999995,{"$f":"PRODUCT($F$4:F128)-1","v":3.5880224532404581E-2},{"$f":"PRODUCT($G$4:G128)-1","v":1.2492070160665669E-2}]
["2016-04-19",-0.8468,"2016-04-19",-4.8399999999999999E-2,null,0.99153199999999997,0.99951599999999996,{"$f":"PRODUCT($F$4:F129)-1","v":2.7108390791064085E-2},{"$f":"PRODUCT($G$4:G129)-1","v":1.2002023998707756E-2}]
["2016-04-20",0.85399999999999998,"2016-04-20",-0.25009999999999999,null,1.00854,0.99749900000000002,{"$f":"PRODUCT($F$4:F130)-1","v":3.5879896448419712E-2},{"$f":"PRODUCT($G$4:G130)-1","v":9.4710069366870098E-3}]
["2016-04-21",-0.38490000000000002,"2016-04-21",0.86140000000000005,null,0.99615100000000001,1.0086139999999999,{"$f":"PRODUCT($F$4:F131)-1","v":3.1892794726989804E-2},{"$f":"PRODUCT($G$4:G131)-1","v":1.8166590190439535E-2}]
["2016-04-22",-1.0819000000000001,"2016-04-22",-0.42899999999999999,null,{"$f":"1+B132/100","v":0.98918099999999998},{"$f":"1+D132/100","v":0.99570999999999998},{"$f":"PRODUCT($F$4:F132)-1","v":2.0728746580838564E-2},{"$f":"PRODUCT($G$4:G132)-1","v":1.3798655518522551E-2}]
["2016-04-25",7.8100000000000003E-2,"2016-04-25",-7.6499999999999999E-2,null,1.0007809999999999,0.99923499999999998,{"$f":"PRODUCT($F$4:F133)-1","v":2.1525935731918189E-2},{"$f":"PRODUCT($G$4:G133)-1","v":1.3023099547050832E-2}]
["2016-04-26",1.171,"2016-04-26",0.31840000000000002,null,1.0117100000000001,1.0031840000000001,{"$f":"PRODUCT($F$4:F134)-1","v":3.3488004439339081E-2},{"$f":"PRODUCT($G$4:G134)-1","v":1.6248565096008694E-2}]
["2016-04-27",0.30859999999999999,"2016-04-27",-9.2399999999999996E-2,null,1.0030859999999999,0.99907599999999996,{"$f":"PRODUCT($F$4:F135)-1","v":3.6677348421038758E-2},{"$f":"PRODUCT($G$4:G135)-1","v":1.5309551421859968E-2}]
["2016-04-28",-2.6922999999999999,"2016-04-28",-0.97309999999999997,null,0.97307699999999997,0.99026899999999995,{"$f":"PRODUCT($F$4:F136)-1","v":8.7668841694990007E-3},{"$f":"PRODUCT($G$4:G136)-1","v":5.4295741769738726E-3}]
["2016-04-29",-1.581,"2016-04-29",-0.4345,null,0.98419000000000001,0.99565499999999996,{"$f":"PRODUCT($F$4:F137)-1","v":-7.1817202692208149E-3},{"$f":"PRODUCT($G$4:G137)-1","v":1.0609826771748043E-3}]
["2016-05-02",0.40160000000000001,"2016-05-02",-0.70550000000000002,null,1.004016,0.99294499999999997,{"$f":"PRODUCT($F$4:F138)-1","v":-3.1945620578219813E-3},{"$f":"PRODUCT($G$4:G138)-1","v":-6.0015025556127144E-3}]
["2016-05-03",0.88,"2016-05-03",0.33679999999999999,null,1.0087999999999999,1.003368,{"$f":"PRODUCT($F$4:F139)-1","v":5.5773257960691769E-3},{"$f":"PRODUCT($G$4:G139)-1","v":-2.6537156162199649E-3}]
["2016-05-04",2.2997999999999998,"2016-05-04",-0.4012,null,1.0229980000000001,0.99598799999999998,{"$f":"PRODUCT($F$4:F140)-1","v":2.8703593134727257E-2},{"$f":"PRODUCT($G$4:G140)-1","v":-6.6550689091676718E-3}]
["2016-05-09",0.69769999999999999,"2016-05-09",-0.44390000000000002,null,1.006977,0.99556100000000003,{"$f":"PRODUCT($F$4:F141)-1","v":3.588085810402819E-2},{"$f":"PRODUCT($G$4:G141)-1","v":-1.1064527058279872E-2}]
["2016-05-10",-0.23089999999999999,"2016-05-10",0.59860000000000002,null,0.99769099999999999,1.005986,{"$f":"PRODUCT($F$4:F142)-1","v":3.3489009202666065E-2},{"$f":"PRODUCT($G$4:G142)-1","v":-5.1447593172506689E-3}]
["2016-05-11",-0.30859999999999999,"2016-05-11",-0.25030000000000002,null,0.99691399999999997,0.99749699999999997,{"$f":"PRODUCT($F$4:F143)-1","v":3.029966212026669E-2},{"$f":"PRODUCT($G$4:G143)-1","v":-7.6348819846796534E-3}]
["2016-05-12",-0.85140000000000005,"2016-05-12",-0.30030000000000001,null,0.99148599999999998,0.99699700000000002,{"$f":"PRODUCT($F$4:F144)-1","v":2.1527690796974808E-2},{"$f":"PRODUCT($G$4:G144)-1","v":-1.0614954434079671E-2}]
["2016-05-13",-2.1858,"2016-05-13",-0.71799999999999997,null,0.97814199999999996,0.99282000000000004,{"$f":"PRODUCT($F$4:F145)-1","v":-8.0086146846547468E-4},{"$f":"PRODUCT($G$4:G145)-1","v":-1.7718739061242994E-2}]
["2016-05-16",-0.39900000000000002,"2016-05-16",9.1399999999999995E-2,null,0.99600999999999995,1.0009140000000001,{"$f":"PRODUCT($F$4:F146)-1","v":-4.7876660312063946E-3},{"$f":"PRODUCT($G$4:G146)-1","v":-1.6820933988744846E-2}]
["2016-05-17",1.2821,"2016-05-17",8.72E-2,null,1.012821,1.000872,{"$f":"PRODUCT($F$4:F147)-1","v":7.9719513026075273E-3},{"$f":"PRODUCT($G$4:G147)-1","v":-1.5963601843183017E-2}]
["2016-05-18",0.3165,"2016-05-18",-0.502,null,1.0031650000000001,0.99497999999999998,{"$f":"PRODUCT($F$4:F148)-1","v":1.1162182528480447E-2},{"$f":"PRODUCT($G$4:G148)-1","v":-2.0903464561930263E-2}]
["2016-05-19",0.15770000000000001,"2016-05-19",-0.32519999999999999,null,1.0015769999999999,0.99674799999999997,{"$f":"PRODUCT($F$4:F149)-1","v":1.2756785290327866E-2},{"$f":"PRODUCT($G$4:G149)-1","v":-2.4087486495174892E-2}]
["2016-05-20",-7.8700000000000006E-2,"2016-05-20",-0.1255,null,0.99921300000000002,0.99874499999999999,{"$f":"PRODUCT($F$4:F150)-1","v":1.1959745700304447E-2},{"$f":"PRODUCT($G$4:G150)-1","v":-2.5312256699623448E-2}]
["2016-05-23",1.3395999999999999,"2016-05-23",0.46489999999999998,null,1.013396,1.0046489999999999,{"$f":"PRODUCT($F$4:F151)-1","v":2.5515958453705689E-2},{"$f":"PRODUCT($G$4:G151)-1","v":-2.078093338102005E-2}]
["2016-05-24",-1.1664000000000001,"2016-05-24",-0.91720000000000002,null,0.98833599999999999,0.99082800000000004,{"$f":"PRODUCT($F$4:F152)-1","v":1.3554340314301694E-2},{"$f":"PRODUCT($G$4:G152)-1","v":-2.9762330660049297E-2}]
["2016-05-25",1.8883000000000001,"2016-05-25",1.3717999999999999,null,1.018883,1.0137179999999999,{"$f":"PRODUCT($F$4:F153)-1","v":3.2693286922456544E-2},{"$f":"PRODUCT($G$4:G153)-1","v":-1.6452610312043925E-2}]
["2016-05-26",7.7200000000000005E-2,"2016-05-26",-0.13700000000000001,null,1.000772,0.99863000000000002,{"$f":"PRODUCT($F$4:F154)-1","v":3.349052613996073E-2},{"$f":"PRODUCT($G$4:G154)-1","v":-1.7800070235916454E-2}]
["2016-05-27",-1.0802,"2016-05-27",0.52790000000000004,null,0.98919800000000002,1.005279,{"$f":"PRODUCT($F$4:F155)-1","v":2.2326761476596957E-2},{"$f":"PRODUCT($G$4:G155)-1","v":-1.2615036806691848E-2}]
["2016-05-30",-0.156,"2016-05-30",-4.9599999999999998E-2,null,0.99843999999999999,0.99950399999999995,{"$f":"PRODUCT($F$4:F156)-1","v":2.0731931728693365E-2},{"$f":"PRODUCT($G$4:G156)-1","v":-1.3104779748435824E-2}]
["2016-05-31",0.9375,"2016-05-31",0.78600000000000003,null,1.0093749999999999,1.00786,{"$f":"PRODUCT($F$4:F157)-1","v":3.0301293588649747E-2},{"$f":"PRODUCT($G$4:G157)-1","v":-5.3477833172586031E-3}]
["2016-06-01",3.1734,"2016-06-01",-2.0500000000000001E-2,null,1.0317339999999999,0.99979499999999999,{"$f":"PRODUCT($F$4:F158)-1","v":6.299687483939187E-2},{"$f":"PRODUCT($G$4:G158)-1","v":-5.5516870216786307E-3}]
["2016-06-02",2.4005999999999998,"2016-06-02",0.24629999999999999,null,1.024006,1.0024630000000001,{"$f":"PRODUCT($F$4:F159)-1","v":8.8515177816786306E-2},{"$f":"PRODUCT($G$4:G159)-1","v":-3.1023608268129221E-3}]
["2016-06-03",0.87909999999999999,"2016-06-03",8.5999999999999993E-2,null,1.008791,1.0008600000000001,{"$f":"PRODUCT($F$4:F160)-1","v":9.80843147449737E-2},{"$f":"PRODUCT($G$4:G160)-1","v":-2.2450288571238541E-3}]
["2016-06-07",1.5250999999999999,"2016-06-07",1.4157999999999999,null,1.0152509999999999,1.0141579999999999,{"$f":"PRODUCT($F$4:F161)-1","v":0.11483119862914926},{"$f":"PRODUCT($G$4:G161)-1","v":1.188118602431687E-2}]
["2016-06-08",0.57220000000000004,"2016-06-08",0.88360000000000005,null,1.005722,1.0088360000000001,{"$f":"PRODUCT($F$4:F162)-1","v":0.12121026274770519},{"$f":"PRODUCT($G$4:G162)-1","v":2.0822168184027712E-2}]
["2016-06-09",1.7070000000000001,"2016-06-09",0.06,null,1.0170699999999999,1.0005999999999999,{"$f":"PRODUCT($F$4:F163)-1","v":0.14034932193280847},{"$f":"PRODUCT($G$4:G163)-1","v":2.1434661484938111E-2}]
["2016-06-10",-1.6782999999999999,"2016-06-10",-0.49159999999999998,null,0.98321700000000001,0.99508399999999997,{"$f":"PRODUCT($F$4:F164)-1","v":0.12121083926281018},{"$f":"PRODUCT($G$4:G164)-1","v":1.6413288689078209E-2}]
["2016-06-13",-2.4893000000000001,"2016-06-13",-1.9722,null,0.97510699999999995,0.98027799999999998,{"$f":"PRODUCT($F$4:F165)-1","v":9.3300537841040976E-2},{"$f":"PRODUCT($G$4:G165)-1","v":-3.6324141904477969E-3}]
["2016-06-14",0.65649999999999997,"2016-06-14",-0.2868,null,1.0065649999999999,0.99713200000000002,{"$f":"PRODUCT($F$4:F166)-1","v":0.10047805587196734},{"$f":"PRODUCT($G$4:G166)-1","v":-6.4899964265495713E-3}]
["2016-06-15",2.3913000000000002,"2016-06-15",-2.0500000000000001E-2,null,1.0239130000000001,0.99979499999999999,{"$f":"PRODUCT($F$4:F167)-1","v":0.12679378762203375},{"$f":"PRODUCT($G$4:G167)-1","v":-6.6936659772821594E-3}]
["2016-06-16",-0.28310000000000002,"2016-06-16",-0.6946,null,0.99716899999999997,0.99305399999999999,{"$f":"PRODUCT($F$4:F168)-1","v":0.1236038344092758},{"$f":"PRODUCT($G$4:G168)-1","v":-1.3593171773403911E-2}]
["2016-06-17",1.2064999999999999,"2016-06-17",8.3000000000000001E-3,null,1.012065,1.0000830000000001,{"$f":"PRODUCT($F$4:F169)-1","v":0.13716011467142364},{"$f":"PRODUCT($G$4:G169)-1","v":-1.3511300006661009E-2}]
["2016-06-20",0.35060000000000002,"2016-06-20",1.4650000000000001,null,1.003506,1.0146500000000001,{"$f":"PRODUCT($F$4:F170)-1","v":0.14114699803346165},{"$f":"PRODUCT($G$4:G170)-1","v":9.4075944824156821E-4}]
["2016-06-21",1.1879999999999999,"2016-06-21",6.93E-2,null,1.0118799999999999,1.0006930000000001,{"$f":"PRODUCT($F$4:F171)-1","v":0.15470382437009911},{"$f":"PRODUCT($G$4:G171)-1","v":1.6344113945392369E-3}]
["2016-06-22",-0.2072,"2016-06-22",0.57469999999999999,null,0.99792800000000004,1.0057469999999999,{"$f":"PRODUCT($F$4:F172)-1","v":0.15231127804600431},{"$f":"PRODUCT($G$4:G172)-1","v":7.3908043568235993E-3}]
["2016-06-23",-1.0381,"2016-06-23",-0.17829999999999999,null,0.98961900000000003,0.99821700000000002,{"$f":"PRODUCT($F$4:F173)-1","v":0.14034913466860877},{"$f":"PRODUCT($G$4:G173)-1","v":5.5946265526554129E-3}]
["2016-06-24",-2.0979000000000001,"2016-06-24",-2.8824999999999998,null,0.97902100000000003,0.97117500000000001,{"$f":"PRODUCT($F$4:F174)-1","v":0.11642575017239598},{"$f":"PRODUCT($G$4:G174)-1","v":-2.3391638557724859E-2}]
["2016-06-27",-0.1429,"2016-06-27",2.93E-2,null,0.99857099999999999,1.0002930000000001,{"$f":"PRODUCT($F$4:F175)-1","v":0.11483037777539962},{"$f":"PRODUCT($G$4:G175)-1","v":-2.3105492307822217E-2}]
["2016-06-28",7.1499999999999994E-2,"2016-06-28",0.33429999999999999,null,1.000715,1.0033430000000001,{"$f":"PRODUCT($F$4:F176)-1","v":0.11562748149550894},{"$f":"PRODUCT($G$4:G176)-1","v":-1.9839733968607165E-2}]
["2016-06-29",-0.21440000000000001,"2016-06-29",0.93300000000000005,null,0.99785599999999997,1.0093300000000001,{"$f":"PRODUCT($F$4:F177)-1","v":0.11323557617518243},{"$f":"PRODUCT($G$4:G177)-1","v":-1.0694838686534203E-2}]
["2016-06-30",2.0773999999999999,"2016-06-30",0.75109999999999999,null,1.0207740000000001,1.007511,{"$f":"PRODUCT($F$4:F178)-1","v":0.13636193203464564},{"$f":"PRODUCT($G$4:G178)-1","v":-3.2641676199086644E-3}]
["2016-07-01",2.8772000000000002,"2016-07-01",0.97489999999999999,null,1.028772,1.009749,{"$f":"PRODUCT($F$4:F179)-1","v":0.16905733754314656},{"$f":"PRODUCT($G$4:G179)-1","v":6.453010009964899E-3}]
["2016-07-04",0,"2016-07-04",0.44619999999999999,null,1,1.004462,{"$f":"PRODUCT($F$4:F180)-1","v":0.16905733754314656},{"$f":"PRODUCT($G$4:G180)-1","v":1.0943803340629277E-2}]
["2016-07-05",0.2046,"2016-07-05",-0.28670000000000001,null,1.002046,0.99713300000000005,{"$f":"PRODUCT($F$4:F181)-1","v":0.17144922885575986},{"$f":"PRODUCT($G$4:G181)-1","v":8.0454274564516481E-3}]
["2016-07-06",-3.2675000000000001,"2016-07-06",-2.0453000000000001,null,0.96732499999999999,0.97954699999999995,{"$f":"PRODUCT($F$4:F182)-1","v":0.1331721253028979},{"$f":"PRODUCT($G$4:G182)-1","v":-1.257212567131516E-2}]
["2016-07-07",2.0407999999999999,"2016-07-07",1.1329,null,1.020408,1.0113289999999999,{"$f":"PRODUCT($F$4:F183)-1","v":0.15629790203607952},{"$f":"PRODUCT($G$4:G183)-1","v":-1.3855552830455142E-3}]
["2016-07-08",0.68969999999999998,"2016-07-08",-0.4783,null,1.0068969999999999,0.99521700000000002,{"$f":"PRODUCT($F$4:F184)-1","v":0.1642728886664222},{"$f":"PRODUCT($G$4:G184)-1","v":-6.161928172126685E-3}]
["2016-07-11",1.9863,"2016-07-11",1.4623999999999999,null,1.019863,1.014624,{"$f":"PRODUCT($F$4:F185)-1","v":0.18739884105400328},{"$f":"PRODUCT($G$4:G185)-1","v":8.3719597902840448E-3}]
["2016-07-12",-1.679,"2016-07-12",6.0699999999999997E-2,null,0.98321000000000003,1.000607,{"$f":"PRODUCT($F$4:F186)-1","v":0.1674624145127066},{"$f":"PRODUCT($G$4:G186)-1","v":8.9840415698767551E-3}]
["2016-07-13",1.1612,"2016-07-13",0.8538,null,1.011612,1.0085379999999999,{"$f":"PRODUCT($F$4:F187)-1","v":0.18101898807002814},{"$f":"PRODUCT($G$4:G187)-1","v":1.7598747316800223E-2}]
["2016-07-14",1.2828999999999999,"2016-07-14",0.22070000000000001,null,1.012829,1.0022070000000001,{"$f":"PRODUCT($F$4:F188)-1","v":0.19617028066797859},{"$f":"PRODUCT($G$4:G188)-1","v":1.9844587752128495E-2}]
["2016-07-15",1.2,"2016-07-15",0.4884,null,1.012,1.0048840000000001,{"$f":"PRODUCT($F$4:F189)-1","v":0.21052432403599441},{"$f":"PRODUCT($G$4:G189)-1","v":2.4825508718709921E-2}]
["2016-07-18",0.98809999999999998,"2016-07-18",0.19919999999999999,null,1.009881,1.001992,{"$f":"PRODUCT($F$4:F190)-1","v":0.22248551488179413},{"$f":"PRODUCT($G$4:G190)-1","v":2.6866961132077538E-2}]
["2016-07-19",0,"2016-07-19",-0.21870000000000001,null,1,0.99781299999999995,{"$f":"PRODUCT($F$4:F191)-1","v":0.22248551488179413},{"$f":"PRODUCT($G$4:G191)-1","v":2.4621203088081689E-2}]
["2016-07-20",0.45660000000000001,"2016-07-20",-0.1235,null,1.0045660000000001,0.99876500000000001,{"$f":"PRODUCT($F$4:F192)-1","v":0.22806738374274449},{"$f":"PRODUCT($G$4:G192)-1","v":2.3355795902267884E-2}]
["2016-07-21",0.1948,"2016-07-21",-8.7800000000000003E-2,null,1.0019480000000001,0.99912199999999995,{"$f":"PRODUCT($F$4:F193)-1","v":0.23045965900627552},{"$f":"PRODUCT($G$4:G193)-1","v":2.2457289513465595E-2}]
["2016-07-22",-1.7498,"2016-07-22",-0.15970000000000001,null,0.98250199999999999,0.99840300000000004,{"$f":"PRODUCT($F$4:F194)-1","v":0.2089290758929836},{"$f":"PRODUCT($G$4:G194)-1","v":2.0824425222112586E-2}]
["2016-07-25",-0.92349999999999999,"2016-07-25",0.24399999999999999,null,0.99076500000000001,1.00244,{"$f":"PRODUCT($F$4:F195)-1","v":0.1977646158771118},{"$f":"PRODUCT($G$4:G195)-1","v":2.3315236819654528E-2}]
["2016-07-26",1.8642000000000001,"2016-07-26",0.82589999999999997,null,{"$f":"1+B196/100","v":1.018642},{"$f":"1+D196/100","v":1.008259},{"$f":"PRODUCT($F$4:F196)-1","v":0.22009334384629309},{"$f":"PRODUCT($G$4:G196)-1","v":3.1766797360547994E-2}]
["2016-07-27",-0.1961,"2016-07-27",4.0000000000000001E-3,null,0.99803900000000001,1.00004,{"$f":"PRODUCT($F$4:F197)-1","v":0.21770074079901058},{"$f":"PRODUCT($G$4:G197)-1","v":3.1808068032442405E-2}]
["2016-07-28",-1.3098000000000001,"2016-07-28",-0.34420000000000001,null,0.98690199999999995,0.99655800000000005,{"$f":"PRODUCT($F$4:F198)-1","v":0.20175129649602508},{"$f":"PRODUCT($G$4:G198)-1","v":2.8256584662274875E-2}]
["2016-07-29",2.1234000000000002,"2016-07-29",-0.15090000000000001,null,1.021234,0.99849100000000002,{"$f":"PRODUCT($F$4:F199)-1","v":0.22726928352582165},{"$f":"PRODUCT($G$4:G199)-1","v":2.6704945476019537E-2}]
["2016-08-01",1.8843000000000001,"2016-08-01",0.92649999999999999,null,1.0188429999999999,1.0092650000000001,{"$f":"PRODUCT($F$4:F200)-1","v":0.25039471863529861},{"$f":"PRODUCT($G$4:G200)-1","v":3.6217366795854966E-2}]
["2016-08-02",-1.2755000000000001,"2016-08-02",-0.74070000000000003,null,0.98724500000000004,0.99259299999999995,{"$f":"PRODUCT($F$4:F201)-1","v":0.2344459339991054},{"$f":"PRODUCT($G$4:G201)-1","v":2.8542104759998077E-2}]
["2016-08-03",-2.0026000000000002,"2016-08-03",-1.3019000000000001,null,0.97997400000000001,0.986981,{"$f":"PRODUCT($F$4:F202)-1","v":0.20972491972483942},{"$f":"PRODUCT($G$4:G202)-1","v":1.5151515098127621E-2}]
["2016-08-04",0,"2016-08-04",0.23730000000000001,null,1,1.002373,{"$f":"PRODUCT($F$4:F203)-1","v":0.20972491972483942},{"$f":"PRODUCT($G$4:G203)-1","v":1.7560469643455479E-2}]
["2016-08-05",2.9005000000000001,"2016-08-05",1.2518,null,1.0290049999999999,1.012518,{"$f":"PRODUCT($F$4:F204)-1","v":0.24481299102145826},{"$f":"PRODUCT($G$4:G204)-1","v":3.0298291602452343E-2}]
["2016-08-08",0.51249999999999996,"2016-08-08",0.69350000000000001,null,1.005125,1.0069349999999999,{"$f":"PRODUCT($F$4:F205)-1","v":0.25119265760044329},{"$f":"PRODUCT($G$4:G205)-1","v":3.7443410254715204E-2}]
["2016-08-09",-0.1275,"2016-08-09",0.68469999999999998,null,0.99872499999999997,1.006847,{"$f":"PRODUCT($F$4:F206)-1","v":0.24959738696200273},{"$f":"PRODUCT($G$4:G206)-1","v":4.4546785284729218E-2}]
["2016-08-10",-1.6592,"2016-08-10",-0.16420000000000001,null,0.98340799999999995,0.99835799999999997,{"$f":"PRODUCT($F$4:F207)-1","v":0.22886406711752905},{"$f":"PRODUCT($G$4:G207)-1","v":4.2831639463291715E-2}]
["2016-08-11",1.1680999999999999,"2016-08-11",0.29360000000000003,null,1.0116810000000001,1.002936,{"$f":"PRODUCT($F$4:F208)-1","v":0.24321842828552898},{"$f":"PRODUCT($G$4:G208)-1","v":4.5893393156756002E-2}]
["2016-08-12",-0.89800000000000002,"2016-08-12",-3.8999999999999998E-3,null,0.99102000000000001,0.99996099999999999,{"$f":"PRODUCT($F$4:F209)-1","v":0.23205432679952498},{"$f":"PRODUCT($G$4:G209)-1","v":4.5852603314422868E-2}]
["2016-08-16",1.4886999999999999,"2016-08-16",-7.7999999999999996E-3,null,1.0148870000000001,0.99992199999999998,{"$f":"PRODUCT($F$4:F210)-1","v":0.25039591956258955},{"$f":"PRODUCT($G$4:G210)-1","v":4.5771026811364246E-2}]
["2016-08-17",-0.12759999999999999,"2016-08-17",-4.2900000000000001E-2,null,0.99872399999999995,0.99957099999999999,{"$f":"PRODUCT($F$4:F211)-1","v":0.24880041436922773},{"$f":"PRODUCT($G$4:G211)-1","v":4.532239104086222E-2}]
["2016-08-18",4.7253999999999996,"2016-08-18",0.8085,null,1.0472539999999999,1.0080849999999999,{"$f":"PRODUCT($F$4:F212)-1","v":0.30781122914983117},{"$f":"PRODUCT($G$4:G212)-1","v":5.3773822572427576E-2}]
["2016-08-19",2.1341000000000001,"2016-08-19",0.22470000000000001,null,1.0213410000000001,1.0022470000000001,{"$f":"PRODUCT($F$4:F213)-1","v":0.33572122859111775},{"$f":"PRODUCT($G$4:G213)-1","v":5.614165235174795E-2}]
["2016-08-22",-0.59699999999999998,"2016-08-22",-0.54890000000000005,null,0.99402999999999997,0.99451100000000003,{"$f":"PRODUCT($F$4:F214)-1","v":0.32774697285642884},{"$f":"PRODUCT($G$4:G214)-1","v":5.0344490821989218E-2}]
["2016-08-23",1.3212999999999999,"2016-08-23",0.44700000000000001,null,1.0132129999999999,1.00447,{"$f":"PRODUCT($F$4:F215)-1","v":0.34529049360878084},{"$f":"PRODUCT($G$4:G215)-1","v":5.5039530695963457E-2}]
["2016-08-24",-2.0154000000000001,"2016-08-24",-0.43340000000000001,null,0.97984599999999999,0.99566600000000005,{"$f":"PRODUCT($F$4:F216)-1","v":0.31817750900058939},{"$f":"PRODUCT($G$4:G216)-1","v":5.0466989369927218E-2}]
["2016-08-25",-0.84689999999999999,"2016-08-25",-1.55E-2,null,0.99153100000000005,0.99984499999999998,{"$f":"PRODUCT($F$4:F217)-1","v":0.30701386367686356},{"$f":"PRODUCT($G$4:G217)-1","v":5.0304166986574916E-2}]
["2016-08-26",-1.6473,"2016-08-26",-0.40039999999999998,null,0.98352700000000004,0.99599599999999999,{"$f":"PRODUCT($F$4:F218)-1","v":0.28548342430051465},{"$f":"PRODUCT($G$4:G218)-1","v":4.6098749101960657E-2}]
["2016-08-29",1.7370000000000001,"2016-08-29",0.10150000000000001,null,1.0173700000000001,1.001015,{"$f":"PRODUCT($F$4:F219)-1","v":0.30781227138061462},{"$f":"PRODUCT($G$4:G219)-1","v":4.7160539332299134E-2}]
["2016-08-30",0.3049,"2016-08-30",0.38990000000000002,null,1.0030490000000001,1.0038990000000001,{"$f":"PRODUCT($F$4:F220)-1","v":0.31179979099605415},{"$f":"PRODUCT($G$4:G220)-1","v":5.1243418275155772E-2}]
["2016-08-31",-1.5198,"2016-08-31",-0.24079999999999999,null,0.98480199999999996,0.99759200000000003,{"$f":"PRODUCT($F$4:F221)-1","v":0.2918630577724961},{"$f":"PRODUCT($G$4:G221)-1","v":4.8712024123949149E-2}]
["2016-09-01",-2.0369999999999999,"2016-09-01",-0.32700000000000001,null,0.97963,0.99673,{"$f":"PRODUCT($F$4:F222)-1","v":0.26554780728567029},{"$f":"PRODUCT($G$4:G222)-1","v":4.5282735805063812E-2}]
["2016-09-02",0.63009999999999999,"2016-09-02",0.18360000000000001,null,1.0063009999999999,1.0018359999999999,{"$f":"PRODUCT($F$4:F223)-1","v":0.2735220240193772},{"$f":"PRODUCT($G$4:G223)-1","v":4.7201874908001873E-2}]
["2016-09-05",0.56359999999999999,"2016-09-05",1.2242,null,1.005636,1.0122420000000001,{"$f":"PRODUCT($F$4:F224)-1","v":0.28069959414675028},{"$f":"PRODUCT($G$4:G224)-1","v":6.0021720260625688E-2}]
["2016-09-06",2.3039000000000001,"2016-09-06",0.49680000000000002,null,1.023039,1.0049680000000001,{"$f":"PRODUCT($F$4:F225)-1","v":0.31020563209629737},{"$f":"PRODUCT($G$4:G225)-1","v":6.528790816688046E-2}]
["2016-09-07",-1.339,"2016-09-07",-0.23760000000000001,null,0.98660999999999999,0.99762399999999996,{"$f":"PRODUCT($F$4:F226)-1","v":0.29266197868252797},{"$f":"PRODUCT($G$4:G226)-1","v":6.2756784097075968E-2}]
["2016-09-08",1.1104000000000001,"2016-09-08",0.21129999999999999,null,1.011104,1.002113,{"$f":"PRODUCT($F$4:F227)-1","v":0.30701569729381872},{"$f":"PRODUCT($G$4:G227)-1","v":6.5002389181873177E-2}]
["2016-09-09",-3.9047999999999998,"2016-09-09",-1.3609,null,0.96095200000000003,0.98639100000000002,{"$f":"PRODUCT($F$4:F228)-1","v":0.25597934834588965},{"$f":"PRODUCT($G$4:G228)-1","v":5.050877166749701E-2}]
["2016-09-12",-6.9840999999999998,"2016-09-12",-2.6349999999999998,null,0.93015899999999996,0.97365000000000002,{"$f":"PRODUCT($F$4:F229)-1","v":0.16826049467806437},{"$f":"PRODUCT($G$4:G229)-1","v":2.2827865534058578E-2}]
["2016-09-13",4.2321,"2016-09-13",0.495,null,1.0423210000000001,1.00495,{"$f":"PRODUCT($F$4:F230)-1","v":0.21770244707333486},{"$f":"PRODUCT($G$4:G230)-1","v":2.7890863468452265E-2}]
["2016-09-19",2.0301,"2016-09-19",0.8579,null,1.0203009999999999,1.0085789999999999,{"$f":"PRODUCT($F$4:F231)-1","v":0.24242302445137054},{"$f":"PRODUCT($G$4:G231)-1","v":3.6709139186148043E-2}]
["2016-09-20",1.7330000000000001,"2016-09-20",0.45679999999999998,null,1.0173300000000001,1.0045679999999999,{"$f":"PRODUCT($F$4:F232)-1","v":0.26395421546511288},{"$f":"PRODUCT($G$4:G232)-1","v":4.1444826533950208E-2}]
["2016-09-21",0.44159999999999999,"2016-09-21",0.56059999999999999,null,1.004416,1.005606,{"$f":"PRODUCT($F$4:F233)-1","v":0.2695358372806067},{"$f":"PRODUCT($G$4:G233)-1","v":4.728316623149964E-2}]
["2016-09-22",1.6332,"2016-09-22",0.70950000000000002,null,1.016332,1.0070950000000001,{"$f":"PRODUCT($F$4:F234)-1","v":0.29026989657507363},{"$f":"PRODUCT($G$4:G234)-1","v":5.4713640295912302E-2}]
["2016-09-23",-2.9047999999999998,"2016-09-23",1.1599999999999999E-2,null,0.97095200000000004,1.000116,{"$f":"PRODUCT($F$4:F235)-1","v":0.25279013661936101},{"$f":"PRODUCT($G$4:G235)-1","v":5.483598707818671E-2}]
["2016-09-26",-0.191,"2016-09-26",-0.34449999999999997,null,0.99809000000000003,0.99655499999999997,{"$f":"PRODUCT($F$4:F236)-1","v":0.25039730745841804},{"$f":"PRODUCT($G$4:G236)-1","v":5.1202077102702415E-2}]
["2016-09-27",6.3799999999999996E-2,"2016-09-27",0.81169999999999998,null,1.0006379999999999,1.0081169999999999,{"$f":"PRODUCT($F$4:F237)-1","v":0.25119506094057642},{"$f":"PRODUCT($G$4:G237)-1","v":5.9734684362545032E-2}]
["2016-09-28",-0.1275,"2016-09-28",-0.52390000000000003,null,0.99872499999999997,0.99476100000000001,{"$f":"PRODUCT($F$4:F238)-1","v":0.24959978723787724},{"$f":"PRODUCT($G$4:G238)-1","v":5.4182734351169604E-2}]
["2016-09-29",2.1059000000000001,"2016-09-29",0.82879999999999998,null,1.0210589999999999,1.0082880000000001,{"$f":"PRODUCT($F$4:F239)-1","v":0.27591510915731954},{"$f":"PRODUCT($G$4:G239)-1","v":6.2919800853472152E-2}]
["2016-09-30",-0.125,"2016-09-30",-1.0985,null,0.99875000000000003,0.98901499999999998,{"$f":"PRODUCT($F$4:F240)-1","v":0.27432021527087302},{"$f":"PRODUCT($G$4:G240)-1","v":5.1243626841096734E-2}]
["2016-10-04",1.0013000000000001,"2016-10-04",0.65629999999999999,null,1.010013,1.0065630000000001,{"$f":"PRODUCT($F$4:F241)-1","v":0.28707998358638043},{"$f":"PRODUCT($G$4:G241)-1","v":5.8142938764054852E-2}]
["2016-10-05",0.30980000000000002,"2016-10-05",-7.3300000000000004E-2,null,1.003098,0.99926700000000002,{"$f":"PRODUCT($F$4:F242)-1","v":0.29106735737553113},{"$f":"PRODUCT($G$4:G242)-1","v":5.7367319989940713E-2}]
["2016-10-06",4.4471999999999996,"2016-10-06",0.82630000000000003,null,1.0444720000000001,1.0082629999999999,{"$f":"PRODUCT($F$4:F243)-1","v":0.34848370489273583},{"$f":"PRODUCT($G$4:G243)-1","v":6.6104346155017479E-2}]
["2016-10-07",0.88700000000000001,"2016-10-07",-0.4098,null,1.0088699999999999,0.99590199999999995,{"$f":"PRODUCT($F$4:F244)-1","v":0.36044475535513421},{"$f":"PRODUCT($G$4:G244)-1","v":6.1735450544474268E-2}]
["2016-10-10",-1.524,"2016-10-10",9.6100000000000005E-2,null,0.98475999999999997,1.000961,{"$f":"PRODUCT($F$4:F245)-1","v":0.33971157728352197},{"$f":"PRODUCT($G$4:G245)-1","v":6.2755778312447497E-2}]
["2016-10-11",-8.0357000000000003,"2016-10-11",-1.5981000000000001,null,0.91964299999999999,0.98401899999999998,{"$f":"PRODUCT($F$4:F246)-1","v":0.23205637406774993},{"$f":"PRODUCT($G$4:G246)-1","v":4.5771878219236228E-2}]
["2016-10-12",-0.6472,"2016-10-12",1.95E-2,null,0.99352799999999997,1.0001949999999999,{"$f":"PRODUCT($F$4:F247)-1","v":0.22408250521478346},{"$f":"PRODUCT($G$4:G247)-1","v":4.5975803735488929E-2}]
["2016-10-13",1.4332,"2016-10-13",-0.88600000000000001,null,1.014332,0.99114000000000002,{"$f":"PRODUCT($F$4:F248)-1","v":0.24162605567952178},{"$f":"PRODUCT($G$4:G248)-1","v":3.6708458114392606E-2}]
[null,null,null,null,null,1,1,{"$f":"PRODUCT($F$4:F249)-1","v":0.24162605567952178},{"$f":"PRODUCT($G$4:G249)-1","v":3.6708458114392606E-2}]
[null,null,null,null,null,1,1,{"$f":"PRODUCT($F$4:F250)-1","v":0.24162605567952178},{"$f":"PRODUCT($G$4:G250)-1","v":3.6708458114392606E-2}]

{"sheet":"YOY","index":7,"n_rows":49,"n_cols":25,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["年月","營業利益成長率％","稅後淨利成長率％","稅前淨利成長率％","營收成長率％","營業收入淨額","營業毛利率％","營業利益率％","稅後淨利率％","稅後淨利","加權平均股數","營業收入淨額-單季(百萬)",null,"營收單季成長率","稅後淨利-單季(百萬)","EPS-單季","年月","營業利益成長率％","稅前淨利成長率％","稅後淨利成長率％","營收成長率％","營業收入淨額","稅後淨利","加權平均股數"]
["2011-09-30",-19.489999999999998,-24.22,-25.63,4.38,117697836,31.49,9.23,8.0500000000000007,9471758,149.81,{"$f":"IF(M3=Y6,F3-V6,F3)","v":41273965},{"$f":"YEAR(A3)","v":2011},0,{"$f":"IF(M3=Y6,J3-W6,J3)","v":3300157},{"$f":"O3/K3","v":22028.950003337559},"2010-09-30",86.66,85.64,89.76,16.16,112759249,12499510,147.76300000000001,{"$f":"YEAR(Q3)","v":2010}]
["2011-12-29",-5.88,-15.29,-11.05,6.71,165001771,32.03,9.48,8.11,13382645,148.74600000000001,{"$f":"IF(M4=M3,F4-F3,F4)","v":47303935},{"$f":"YEAR(A4)","v":2011},{"$f":"((L4-X4)/X4)*100","v":32140965.798771545},{"$f":"IF(M4=M3,J4-J3,J4)","v":3910887},26292.384333024078,"2010-12-30",43.56,53.83,63.73,11.25,154630328,15799035,147.17599999999999,{"$f":"YEAR(Q4)","v":2010}]
["2012-03-30",103.51,79.06,87.45,22.4,45270517,33.43,12.57,10.74,4860894,150.30099999999999,45270517,2012,{"$f":"((L5-X4)/X4)*100","v":30759342.436266784},4860894,32341.062268381451,"2011-03-31",-30.73,-31.88,-32.409999999999997,6.78,36985017,2714645,152.24299999999999,{"$f":"YEAR(Q5)","v":2011}]
["2012-06-29",84.97,60.57,73.2,21.52,92867496,35.270000000000003,13.08,10.67,9909936,150.28700000000001,47596979,2012,{"$f":"((L6-X5)/X5)*100","v":31263720.99669607},5049042,33595.999653995357,"2011-06-30",-24.84,-26.58,-24.64,5.37,76423871,6171601,149.904,{"$f":"YEAR(Q6)","v":2011}]
["2012-09-28",86.11,72.459999999999994,83,23.23,145044766,36.5,13.94,11.26,16334808,150.40799999999999,52177270,2012,{"$f":"((L7-L3)/L3)*100","v":26.416907122928464},6424872,42716.291686612421,"2011-09-30",-19.489999999999998,-25.63,-24.22,4.38,117697836,9471758,149.81,{"$f":"YEAR(Q7)","v":2011}]
["2012-12-28",85.69,73.25,74.010000000000005,21.88,201103613,37.020000000000003,14.44,11.53,23185375,149.49700000000001,56058847,2012,18.507787988462272,6850567,45824.110182813027]
["2013-03-29",54.32,43.53,42.44,16.78,52868095,40.65,16.61,13.2,6976918,150.71899999999999,52868095,2013,16.782618144166545,6976918,46290.898957662939]
["2013-06-28",50.69,46.84,44.29,18.809999999999999,110332543,40.43,16.600000000000001,13.19,14551934,150.72499999999999,57464448,2013,20.7312926309882,7575016,50257.196881738266]
["2013-09-30",40.880000000000003,38.36,36.15,16.8,169416042,40.24,16.809999999999999,13.34,22601471,150.72900000000001,59083499,2013,13.236087284750619,8049537,53404.03638317775]
["2013-12-30",26.63,28.62,28.24,13.72,228692667,39.79,16.079999999999998,13.04,29821215,130.88,59276625,2013,5.740000325015604,7219744,55163.080684596578]
["2014-03-31",-3.31,7.28,6.67,1.53,53675326,40.29,15.82,13.94,7484680,150.779,53675326,2014,1.5268774106576,7484680,49640.069240411467]
["2014-06-30",-14.39,-6.12,-7.63,-3.9,106028555,39.9,14.78,12.88,13661186,150.797,52353229,2014,-8.8945759994074951,6176506,40959.077435227489]
["2014-09-30",-30.68,-21.26,-23.47,-9.41,153475865,38.47,12.86,11.6,17796608,150.80699999999999,47447310,2014,-19.694481872172126,4135422,27421.949909486961]
["2014-12-30",-31.97,-22.6,-27.34,-9.83,206205987,37.79,12.14,11.19,23082499,130.92400000000001,52730122,2014,-11.043987406502985,5285891,40373.735907854934]
["2015-03-31",-29.56,-39.619999999999997,-35.549999999999997,-12.22,47117918,38.549999999999997,12.69,9.59,4519323,149.09800000000001,47117918,2015,-12.216801440572526,4519323,30311.090692028058]
["2015-06-30",-17.850000000000001,-25.73,-20.58,-9.7799999999999994,95655457,39.46,13.46,10.61,10146057,148.72200000000001,48537539,2015,-7.2883565596307349,5626734,37833.904869488033]
["2015-09-30",2.71,-13.17,-4.6900000000000004,-4,147338029,39.24,13.76,10.49,15452161,148.791,51682572,2015,8.9262426046913941,5306104,35661.458018294121]
["2015-12-30",5.55,-19.010000000000002,-6.87,-2.69,200653482,38.46,13.16,9.32,18694628,144.232,53315453,2015,1.1100505324072645,3242467,22480.912696211661]
["2016-03-31",11.65,16.47,14.53,5.65,49782252,38.99,13.41,10.57,5263506,144.77699999999999,49782252,2016,5.6546089324235425,5263506,36355.954329762324]
["2016-06-30",15.08,9.3000000000000007,9.73,5.29,100719372,40.450000000000003,14.71,11.01,11089684,null,50937120,2016,4.9437632179909246,5826178,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,0,1900,{"$f":"((L23-L19)/L19)*100","v":-100},0,{"$f":"O23/K23","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
["年月","流動比率","負債比率","速動比率"]
["2011-09-30",161.19999999999999,33.409999999999997,109.11]
["2011-12-29",161.33000000000001,34.97,115.14]
["2012-03-30",157.78,34.119999999999997,109.95]
["2012-06-29",165.32,33.700000000000003,114.22]
["2012-09-28",172.08,34.06,119.73]
["2012-12-28",185.94,32.909999999999997,136.63]
["2013-03-29",188.66,32.51,137.52000000000001]
["2013-06-28",196.69,32.090000000000003,143.72999999999999]
["2013-09-30",203.41,31.48,150.44]
["2013-12-30",215.84,29.92,165.82]
["2014-03-31",213.85,30.95,163.66999999999999]
["2014-06-30",226.39,29.02,175.23]
["2014-09-30",225.18,29.46,175.79]
["2014-12-30",221.38,27.05,174.37]
["2015-03-31",223.49,26.24,170.67]
["2015-06-30",250.89,24.93,195.08]
["2015-09-30",244.73,26.7,189.37]
["2015-12-30",247.14,26.06,198.19]
["2016-03-31",258.08,26.08,206.12]
["2016-06-30",271.13,25.46,220.99]

{"sheet":"Shareholders","index":8,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
[null,"2015-12-30","2015-12-30","2015-12-30"]
["持股人姓名","持有股數","持股比率","職稱"]
["National Pension Service",13068288,8.8699999999999992,"Major Stockholder"]
["Samsung Life Insurance Co., Ltd.",10622814,7.21,"Major Stockholder"]
["Samsung C&T Corporation",5976362,4.0599999999999996,"Major Stockholder"]
["Lee Geon Hui",4985464,3.38,"Major Stockholder"]
["Samsung Fire & Marine Insurance Co., Ltd",1856370,1.26,"Major Stockholder"]
["Hong Ra Hui",1083072,0.74,"Major Stockholder"]
["Lee Jae Yong(67.03.31)",840403,0.56999999999999995,"Major Stockholder"]
["Samsung Life Insurance Co., Ltd.(special account)",493350,0.33,"Major Stockholder"]
["Samsung Foundation of Welfare",89683,0.06,"Major Stockholder"]
["Samsung Foundation of Culture",37615,0.03,"Major Stockholder"]
["Kwon O Hyeon",1700,0,"Major Stockholder & CEO"]
["Lee Sang Hun",1473,0,"Major Stockholder & Executive Director"]
["Kim Eun Mi",0,0,"Independent Director"]
["Kim Han Jung",0,0,"Independent Director"]
["Lee Byeong Gi",0,0,"Independent Director"]
["Lee In Ho",0,0,"Independent Director"]
["Sin Jong Gyun",0,0,"CEO"]
["Song Gwang Su",0,0,"Independent Director"]
["Yoon Bu Geun",0,0,"CEO"]

{"sheet":"Finance_yearly","index":9,"n_rows":153,"n_cols":7,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["Data Field","2011-12-29","2012-12-28","2013-12-30","2014-12-30","2015-12-30","2016-06-30"]
["現金及約當現金",14691761,18791460,16284780,16840766,22636744,25840759]
["透過損益按公允價值衡量之金融資產─流動",0,0,0,0,0,0]
["備供出售金融資產─流動",655969,1258874,1488527,3286798,4627530,3781006]
["持有至到期日金融資產─流動",0,0,0,0,0,0]
["避險之衍生性金融資產─流動",0,0,0,0,0,0]
["無活絡市場之債券投資─流動",0,0,0,0,0,0]
["應收帳款及票據",21882127,23861235,24988532,24694610,25168026,26081803]
["應收建造合約款",0,0,0,0,0,0]
["其他應收款",2270901,2813361,2887402,3539875,3352663,2942063]
["資金貸予他人─流動",0,0,0,0,0,0]
["存貨",15716715,17747413,19134868,17317504,18811794,17858721]
["生物資產流動",0,0,0,0,0,0]
["預付費用及預付款",3765751,3936662,4401138,5336063,4876635,5320933]
["應收代理店款",0,0,0,0,0,0]
["待出售非流動資產",0,0,2716733,645491,77073,0]
["當期所得稅資產─流動",0,0,0,null,null,0]
["其他金融資產─流動",11529905,17397937,36722702,41689776,44228800,47449558]
["其他流動資產",988934,1462075,2135589,1795143,1035460,888206]
["流動資產",71502063,87269017,110760271,115146026,124814725,130163049]
["透過損益按公允價值衡量之金融資產─非流動",0,0,0,null,null,0]
["備供出售金融資產─非流動",3223598,5229175,6238380,12667509,8332480,8398201]
["持有至到期日金融資產─非流動",0,0,0,0,0,0]
["避險之衍生性金融資產─非流動",0,0,0,0,0,0]
["無活絡市場之債券投資─非流動",0,0,0,0,0,0]
["採權益法之長期股權投資",9204169,8785489,6422292,5232461,5276348,3942525]
["預付投資款"]
["不動產廠房及設備",62043951,68484743,75496388,80872950,86477110,84634963]
["商譽及無形資產合計",3355236,3729705,3980600,4785473,5396311,5247797]
["遞延所得稅資產",1783086,2516080,4621780,4526595,5589108,5331307]
["其他遞延資產淨額",0,0,0,0,0,0]
["遞延資產合計",1783086,2516080,4621780,4526595,5589108,5331307]
["投資性不動產淨額",0,0,0,0,0,0]
["生物資產非流動",0,0,0,0,0,0]
["所得稅資產非流動",0,0,0,null,null,0]
["其他金融資產--非流動",0,0,0,0,0,0]
["其他非流動資產",4688160,5057361,6555307,7191944,6293439,6242831]
["非流動資產",84298200,93802553,103314747,115276932,117364796,113797624]
["資產總額",155800263,181071570,214075018,230422958,242179521,243960673]
["短期借款",9653722,8443752,6438517,null,11155425,10259758]
["應付商業本票／承兌匯票",0,0,0,0,0,0]
["透過損益按公允價值衡量之金融負債─流動",0,0,0,null,null,0]
["避險之衍生性金融負債─流動",0,0,0,0,0,0]
["應付帳款及票據",10276727,9489111,8437139,7914704,6187291,7344748]
["應付建造合約款",0,0,0,null,null,0]
["其他應付款",16056491,16895395,20541096,23195184,20493117,17833406]
["當期所得稅負債",1262798,3222934,3386018,2161109,3401625,1863772]
["負債準備──流動",3514536,5054853,6736476,5991510,6420603,6413045]
["與待出售非流動資產直接相關之負債",0,0,0,28316,0,0]
["其他金融負債─流動",0,0,0,null,null,0]
["預收款項",1450733,1517672,1706313,1427230,1343432,1351841]
["一年內到期長期負債",30292,999010,2425831,9807966,221548,1389682]
["特別股負債─流動",0,0,0,null,null,0]
["應付代理店款",0,0,0,0,0,0]
["其他流動負債",2073715,1310325,1644019,1487894,1279868,1551912]
["流動負債",44319014,46933052,51315409,52013913,50502909,48008164]
["透過損益按公允價值衡量之金融負債─非流動",0,0,0,null,null,0]
["避險之衍生性金融負債─非流動",0,0,0,0,0,0]
["特別股負債─非流動",0,0,0,null,null,0]
["應付公司債─非流動",1280124,1829374,1311068,1355882,1230448,62085]
["銀行借款─非流動",3682472,3521257,902715,101671,266542,533222]
["其他長期借款─非流動",0,0,0,0,0,0]
["負債準備─非流動",363223,408529,460924,499290,522378,624509]
["遞延貸項",0,0,0,0,0,0]
["應計退休金負債",0,1729939,1854902,201342,358820,880552]
["遞延所得稅",2333442,3429467,6012371,4097811,5154792,6465189]
["所得稅負債",0,0,0,null,null,0]
["其他非流動負債",1389170,1637975,2119217,4064861,5083827,5544436]
["非流動負債",10167619,12658312,12743599,10320857,12616807,14109993]
["負債總額",54486633,59591364,64059008,62334770,63119716,62118157]
["普通股股本",778047,119467,119467,778047,778047,778047]
["特別股股本",119467,778047,778047,119467,119467,119467]
["換股權利證書",55313,22242,10243,0,0,0]
["股本",952827,919756,907757,897514,897514,897514]
["資本公積─發行溢價",4403893,4403893,4403893,4403893,4403893,4403893]
["其他資本公積",0,0,0,null,null,0]
["資本公積合計",4403893,4403893,4403893,4403893,4403893,4403893]
["保留盈餘合計",97622872,119985689,148600282,0,0,0]
["其他權益",1650352,-864359,-2145884,-12649286,-17556654,-15583542]
["庫藏股票帳面值",7539561,7350927,7323432,0,0,0]
["母公司股東權益合計",97090383,117094052,144442616,162181725,172876767,175638353]
["非控制權益",4223247,4386154,5573394,5906463,6183038,6204163]
["股東權益總額",101313630,121480206,150016010,168088188,179059805,181842516]
["負債及股東權益總額",155800263,181071570,214075018,230422958,242179521,243960673]
["營業收入毛額"]
["退回及折讓"]
["營業收入淨額",165001771,201103613,228692667,206205987,200653482,100719372]
["營業成本",112145120,126651931,137696309,128278800,123482118,59982976]
["營業毛利",52856651,74451682,90996358,77927187,77171364,40736396]
["營業費用",37212360,45402344,54211345,52902116,50757922,25916634]
["推銷費用",0,0,0,0,0,0]
["管理費用",37212360,45402344,54211345,52902116,50757922,25916634]
["研究發展費",0,0,0,0,0,0]
["其他營業收入"]
["其他營業費用"]
["營業利益",15644291,29049338,36785013,25025071,26413442,14819762]
["金融收入"]
["金融費用"]
["其他收益"]
["其他費損"]
["稅前淨利",17191918,29915017,38364279,27875034,25960995,15194444]
["所得稅費用",-3432875,-6069732,-7889515,-4480676,-6900851,-4094248]
["繼續營業單位損益",13759043,23845285,30474764,23394358,19060144,11100196]
["停業單位損益",0,0,0,0,0,0]
["合併總損益",13759043,23845285,30474764,23394358,19060144,11100196]
["國外機構財務報表換算之兌換差額─OCI",183655,-1.825,-1.0009999999999999,-922059,268315,110275]
["備供出售金融資產未實現評價損益─OCI",-572028,0.96199999999999997,0.186,-232105,-414961,29915]
["現金流量避險─OCI",0,0,0,0,0,0]
["國外營運機構淨投資避險─OCI",0,0,0,0,0,0]
["重估價之利益〈損失〉─OCI",0,0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",-385214,-0.504,-0.21299999999999999,-710318,263978,-47045]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI",-113898,-0.35,2.1000000000000001E-2,-128932,-41261,-136216]
["其他綜合損益─其他─OCI",0,0,0,0,0,0]
["與其他綜合損益組成部分相關之所得稅─OCI",0,0,0,0,0,0]
["其他綜合損益─OCI",-887485,-1.7170000000000001,-1.0069999999999999,-1993414,76071,-43071]
["本期綜合損益總額",12871558,22.128,29.468,21400944,19136215,11057125]
["本期稅後淨利〈歸屬母公司股東〉",13382645,23185375,29821215,23082499,18694628,11089684]
["非控制權益淨利",376398,659910,653549,311859,365516,10512]
["母公司綜合損益",12439116,21.498999999999999,28.838000000000001,20990732,18804189,11026386]
["非控制權益綜合損益",432442,0.629,0.63,410212,332026,30739]
["每股盈餘",8.9229000000000003E-2,0.15401999999999999,0.227852,0.17630499999999999,0.126305,7.7266000000000001E-2]
["加權平均股數",130.15199999999999,0.13069800000000001,130.88,130.92400000000001,129.19,125.693]
["發放特別股股息",1769345,3.0550000000000002,0,null,2377353,1377858]
["稀釋稅後淨利",11614952]
["每股盈餘─完全稀釋",8.9146000000000003E-2,0.15395,0,0,0.126303,7.7266000000000001E-2]
["加權平均股數─稀釋",130.292]
["普通股庫藏股股數(個股)",16.912614000000001,16.451438,16.384215999999999,17.094740999999999,null,19.010776]
["當期財報面額(元)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
["特別股庫藏股股數(個股)",2.9796930000000001,2.9796930000000001,2.9796930000000001,3.1109429999999998,null,3.482507]
["已發行普通股數(個股)",147.29933700000001,147.29933700000001,147.29933700000001,147.29933700000001,147.29933700000001,142.969337]
["稅前息前淨利",17836051,29916215.011999998,38365298.316,28467974,26737506,15194444]
["稅前息前折舊前淨利",18204174,30358295.011999998,38921242.316,29138683,27452389,15194444]
["常續性稅後淨利",13702070,24225162.938000001,29285033.796999998,23984927,20699321,10738937]
["普通股每股淨值",689.4289,13545.802100000001,22687.123500000002,1240.5029999999999,1149.9327000000001,1365.1469]
["營業毛利率",32.03,37.020000000000003,39.79,37.79,38.46,40.450000000000003]
["營業利益率",9.48,14.44,16.079999999999998,12.14,13.16,14.71]
["稅後淨利率",8.11,11.53,13.04,11.19,9.32,11.01]
["本益比",12.87,1.78,1.22,8.61,9.4700000000000006,10.36]
["總資產週轉率(次)",1.1399999999999999,1.19,1.1599999999999999,0.93,0.85,0.41]
["應收帳款週轉率(次)",8.0399999999999991,8.7899999999999991,9.36,8.3000000000000007,8.0500000000000007,3.93]
["流動比率",161.33000000000001,185.94,215.84,221.38,247.14,271.13]
["速動比率",115.14,136.63,165.82,174.37,198.19,220.99]
["負債比率",34.97,32.909999999999997,29.92,27.05,26.06,25.46]
["營收成長率",6.71,21.88,13.72,-9.83,-2.69,5.29]
["來自營運之現金流量",22917901,37972809,46707440,36975389,40061761,22063135]
["投資活動之現金流量",-21112564,-31321554,-44747019,-32806408,-27167787,-10176994]
["融資活動之現金流量",3109729,-1864508,-4137031,-3057109,-6573509,-8768488]
["匯率影響數",-14724,-687048,-330070,-555886,-524487,86362]
["其他影響數",0,0,0,0,0,0]
["本期產生現金流量",4900342,4099699,-2506680,555986,5795978,3204015]
["期初現金及約當現金",9791419,14691761,18791460,16284780,16840766,22636744]
["期末現金及約當現金",14691761,18791460,16284780,16840766,22636744,25840759]

{"sheet":"IS","index":10,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["年度","季_0","季","合併與否Y/N","原始公告日","單季營業收入淨額(千圜)","營業淨額(千圜)","營業利益(千圜)","稅前淨利(千圜)","本期稅後淨利(千圜)","合併淨利(支配) (千圜)"]
["2016-12-29",null,"Q1","Y","2016-04-07",49782252,49782252,6675812,7122485,5252803,5263506]
["2016-12-29",null,"Q2","Y","2016-07-07",50937120,101000000,14819762,15194444,11100196,11089684]
["2016-12-29",null,"Q3","Y","2016-10-07",47000000,147720000,20020000]
[]
[]
[null,{"$f":"IF(B11=\"Q1\",YEAR(B9)&\"/\"&3,IF(B11=\"Q2\",YEAR(B9)&\"/\"&6,IF(B11=\"Q3\",YEAR(B9)&\"/\"&9,YEAR(B9)&\"/\"&12)))","v":"2016/3"},{"$f":"IF(C11=\"Q1\",YEAR(C9)&\"/\"&3,IF(C11=\"Q2\",YEAR(C9)&\"/\"&6,IF(C11=\"Q3\",YEAR(C9)&\"/\"&9,YEAR(C9)&\"/\"&12)))","v":"2016/6"},{"$f":"IF(D11=\"Q1\",YEAR(D9)&\"/\"&3,IF(D11=\"Q2\",YEAR(D9)&\"/\"&6,IF(D11=\"Q3\",YEAR(D9)&\"/\"&9,YEAR(D9)&\"/\"&12)))","v":"2016/9"},{"$f":"IF(E11=\"Q1\",YEAR(E9)&\"/\"&3,IF(E11=\"Q2\",YEAR(E9)&\"/\"&6,IF(E11=\"Q3\",YEAR(E9)&\"/\"&9,YEAR(E9)&\"/\"&12)))","v":{"$error":"#N/A"}},{"$f":"IF(F11=\"Q1\",YEAR(F9)&\"/\"&3,IF(F11=\"Q2\",YEAR(F9)&\"/\"&6,IF(F11=\"Q3\",YEAR(F9)&\"/\"&9,YEAR(F9)&\"/\"&12)))","v":{"$error":"#N/A"}}]
[{"$f":"IFERROR(TRANSPOSE(A2:K5),\"\")","v":"年度"},"2016-12-29","2016-12-29","2016-12-29",{"$error":"#N/A"},{"$error":"#N/A"}]
["季_0",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["季","Q1","Q2","Q3",{"$error":"#N/A"},{"$error":"#N/A"}]
["合併與否Y/N","Y","Y","Y",{"$error":"#N/A"},{"$error":"#N/A"}]
["原始公告日","2016-04-07","2016-07-07","2016-10-07",{"$error":"#N/A"},{"$error":"#N/A"}]
["單季營業收入淨額(千圜)",49782252,50937120,47000000,{"$error":"#N/A"},{"$error":"#N/A"}]
["營業淨額(千圜)",49782252,101000000,147720000,{"$error":"#N/A"},{"$error":"#N/A"}]
["營業利益(千圜)",6675812,14819762,20020000,{"$error":"#N/A"},{"$error":"#N/A"}]
["稅前淨利(千圜)",7122485,15194444,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["本期稅後淨利(千圜)",5252803,11100196,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["合併淨利(支配) (千圜)",5263506,11089684,0,{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Investor Net BuySell","index":11,"n_rows":259,"n_cols":33,"rows_kept":259,"cut":false,"hidden":false,"merged":[]}
["005930 Samsung Elec"]
["Data Field","2016-10-12",null,"Data Field","2016-10-12",null,"Data Field","2016-10-12",null,"Data Field","2016-10-12",null,"Data Field","2016-10-12",null,"Data Field","2016-10-12"]
["外資買賣超(股)",-296489,null,"外資買賣超(百萬元)",-448176685,null,"外資買(股)",319086,null,"外資賣(股)",615575,null,"外資買(百萬元)",483294103.22000003,null,"外資賣(百萬元)",931470788.22000003]
["投信買賣超(股)",17320,null,"投信買賣超(百萬元)",26280994,null,"投信買(股)",20689,null,"投信賣(股)",3369,null,"投信買(百萬元)",31390921,null,"投信賣(百萬元)",5109927]
["金融投資買賣超(股)",100961,null,"金融投資買賣超(百萬元)",152720523,null,"金融投資買(股)",161464,null,"金融投資賣(股)",60503,null,"金融投資買(百萬元)",244710968,null,"金融投資賣(百萬元)",91990445]
["保險買賣超(股)",17609,null,"保險買賣超(百萬元)",26658887,null,"保險買(股)",19269,null,"保險賣(股)",1660,null,"保險買(百萬元)",29180645,null,"保險賣(百萬元)",2521758]
["私募基金買賣超(股)",15826,null,"私募基金買賣超(百萬元)",23992960,null,"私募基金買(股)",16153,null,"私募基金賣(股)",327,null,"私募基金買(百萬元)",24490727,null,"私募基金賣(百萬元)",497767]
["銀行買賣超(股)",2843,null,"銀行買賣超(百萬元)",4284865,null,"銀行買(股)",4392,null,"銀行賣(股)",1549,null,"銀行買(百萬元)",6632603,null,"銀行賣(百萬元)",2347738]
["其他金融買賣超(股)",-875,null,"其他金融買賣超(百萬元)",-1320220,null,"其他金融買(股)",200,null,"其他金融賣(股)",1075,null,"其他金融買(百萬元)",308740,null,"其他金融賣(百萬元)",1628960]
["退休基金買賣超(股)",49836,null,"退休基金買賣超(百萬元)",75754687,null,"退休基金買(股)",52382,null,"退休基金賣(股)",2546,null,"退休基金買(百萬元)",79617706,null,"退休基金賣(百萬元)",3863019]
["政府買賣超(股)",8424,null,"政府買賣超(百萬元)",12840300,null,"政府買(股)",8886,null,"政府賣(股)",462,null,"政府買(百萬元)",13542827,null,"政府賣(百萬元)",702527]
["其他法人買賣超(股)",5985,null,"其他法人買賣超(百萬元)",9099185,null,"其他法人買(股)",6714,null,"其他法人賣(股)",729,null,"其他法人買(百萬元)",10210799,null,"其他法人賣(百萬元)",1111614]
["個人買賣超(股)",78560,null,"個人買賣超(百萬元)",117864.504,null,"個人買(股)",172536,null,"個人賣(股)",93976,null,"個人買(百萬元)",260735366,null,"個人賣(百萬元)",142870862]
[]
["Data Field","2016-10-12",null,"單位",null,null,"年月日","外資買賣超(百萬元)","投信買賣超(百萬元)","金融投資買賣超(百萬元)","保險買賣超(百萬元)","私募基金買賣超(百萬元)","銀行買賣超(百萬元)","其他金融買賣超(百萬元)","退休基金買賣超(百萬元)","政府買賣超(百萬元)","其他法人買賣超(百萬元)","個人買賣超(百萬元)",{"$f":"IF($E$16=1,\"不含外資買賣超總額(股)\",\"不含外資買賣超總額(百萬元)\")","v":"不含外資買賣超總額(百萬元)"},"年月日","外資買賣超(股)","投信買賣超(股)","金融投資買賣超(股)","保險買賣超(股)","私募基金買賣超(股)","銀行買賣超(股)","其他金融買賣超(股)","退休基金買賣超(股)","政府買賣超(股)","其他法人買賣超(股)","個人買賣超(股)",null,{"$f":"IF($E$16=1,U15,H15)","v":"外資買賣超(百萬元)"}]
["外資買賣超佔成交量比率 %",-37.92,null,"單位：股",2,null,"2015-10-14",-40170868,1338135,7069473,1897816,16932392,-173456,541190,20329288,2034946,-111045,-9687.8709999999992,{"$f":"IF($E$16=1,SUM(U16:AD16),SUM(H16:Q16))","v":9687871},"2015-10-14",-32186,1067,5699,1508,13502,-135,432,16301,1633,-90,-7731,null,{"$f":"IF($E$16=1,U16,H16)","v":-40170868}]
["投信買賣超佔成交量比率%",2.2200000000000002,null,"單位：百萬元",null,null,"2015-10-15",-47870308.152000003,4511156,53478765,188679,16577810.152000001,-86137,-1354474,12323550,2143358,1073370,-40985.769,{"$f":"IF($E$16=1,SUM(U17:AD17),SUM(H17:Q17))","v":40985769},"2015-10-15",-37518,3541,41902,144,12990,-68,-1065,9653,1676,837,-32092,null,-47870308.152000003]
["金融投資買賣超佔成交量比率%",12.91,null,null,null,null,"2015-10-16",-42046184,13396415,20650326,-3557552,1467213,-204740,-845975,18538826,-2924291,602486,-5076.5240000000003,5076524,"2015-10-16",-33251,10593,16332,-2819,1161,-162,-670,14670,-2316,477,-4015,null,-42046184]
["保險買賣超佔成交量比率%",2.25,null,null,null,null,"2015-10-19",-21202492,-1439320,23445021,426851,251566,715377,-389292,5732872,34709,-79080,-7496.2120000000004,7496212,"2015-10-19",-16878,-1144,18657,336,198,571,-311,4563,27,-64,-5955,null,-21202492]
["私募基金買賣超佔成交量比率%",2.02,null,null,null,null,"2015-10-20",-20135186,2221222,6869589,-9192,-325051,-470982,5080,31797614,123149,-110345,-19965.898000000001,19965898,"2015-10-20",-15861,1740,5416,-4,-257,-371,4,25058,97,-86,-15736,null,-20135186]
["銀行買賣超佔成交量比率%",0.36,null,null,null,null,"2015-10-21",-10864194,-4968397,28458906,116648,2175458,-2304712,-1337274,13795145,1068737,-1763240,-24377.077000000001,24377077,"2015-10-21",-8517,-3914,22357,82,1707,-1809,-1051,10793,840,-1382,-19106,null,-10864194]
["其他金融買賣超佔成交量比率%",-0.11,null,null,null,null,"2015-10-22",-70835553,1689840,20061828,11191215,8728722,-1936303,932872,47324990,5101931,-5480082,-16779.46,16779460,"2015-10-22",-55258,1302,15613,8725,6776,-1513,726,36962,3984,-4269,-13048,null,-70835553]
["退休基金買賣超佔成交量比率%",6.37,null,null,null,null,"2015-10-23",-49790207,-2699761,30274647,1080928,20614921,-1523843,null,30096276,5430877,3650449,-37134.286999999997,37134287,"2015-10-23",-38637,-2092,23467,827,15970,-1176,null,23300,4206,2825,-28690,null,-49790207]
["政府買賣超佔成交量比率%",1.08,null,null,null,null,"2015-10-26",-5030164,1641839,8239825,-3034224,710936,82723,-75768,8913919,-472445,841812,-11818.453,11818453,"2015-10-26",-3995,1288,6411,-2355,551,66,-59,6930,-367,658,-9128,null,-5030164]
["其他法人買賣超佔成交量比率%",0.77,null,null,null,null,"2015-10-27",-11687545,15439704,3213818,-2460461,1447696,-439401,887097,17308759,-34956,-714834,-22959.877,22959877,"2015-10-27",-9059,11915,2502,-1903,1116,-339,685,13358,-27,-552,-17696,null,-11687545]
["個人買賣超佔成交量比率%",10.050000000000001,null,null,null,null,"2015-10-28",-102278429,2213160,29306088,11180969,14274978,49473,619687,64172946,-389742,1115279,-20264.409,20264409,"2015-10-28",-78593,1689,22536,8584,10979,41,477,49262,-299,858,-15534,null,-102278429]
[null,null,null,null,null,null,"2015-10-29",124448959,-116229,-16041126,-20268177,-8217719,-2332635,-3520352,11765313,1202442,-10140479,-76779.997000000003,76779997,"2015-10-29",91270,-161,-11854,-15177,-6137,-1715,-2588,8838,895,-7463,-55908,null,124448959]
[null,null,null,null,null,null,"2015-10-30",101393674,-19077136,-11185211,-14379970,-6037128,-2857317,-1431202,40115179,5140290,1162766,-92843.945000000007,92843945,"2015-10-30",74186,-13906,-8322,-10483,-4408,-2088,-1043,29183,3749,871,-67739,null,101393674]
[null,null,null,null,null,null,"2015-11-02",75321250,-20591083,-36934818,-7543561,-40098482,-292501,-969866,17750728,908350,31717139,-19267.155999999999,19267156,"2015-11-02",54436,-14893,-26686,-5456,-29001,-208,-700,12827,656,22916,-13891,null,75321250]
[null,null,null,null,null,null,"2015-11-03",-69384596,-7649242,35062922,714205,-12431013,-2392666,-929271,-6191541,-14793682,74828125,3166.759,-3166759,"2015-11-03",-50546,-5603,25758,525,-9131,-1749,-680,-4551,-10829,54370,2436,null,-69384596]
[null,null,null,null,null,null,"2015-11-04",-31356563,-24190618,10491478,-12156613,-4894967,-1061844,-1335408,-12863725,-9139190,77330157,9177.2929999999997,-9177293,"2015-11-04",-23069,-18079,7839,-9099,-3656,-796,-999,-9645,-6849,57405,6948,null,-31356563]
[null,null,null,null,null,null,"2015-11-05",22442455,-14789864,1861517,-1985687,-14119473,-242960,-2415929,-3879585,1244638,35698568,-23813.68,23813680,"2015-11-05",16730,-11013,1372,-1499,-10542,-178,-1803,-2895,926,26629,-17727,null,22442455]
[null,null,null,null,null,null,"2015-11-06",-48573675,-13071643,-8451190,2173505,-1583463,880967,-197814,4279121,41384,73585724,-9082.9159999999993,9082916,"2015-11-06",-36192,-9767,-6302,1621,-1184,659,-148,3200,31,54873,-6791,null,-48573675]
[null,null,null,null,null,null,"2015-11-09",-14740232,-14868474,-614119,-9218725,-1196256,-191256,-1013960,-3496243,-1701101,74530960,-27490.594000000001,27490594,"2015-11-09",-11013,-11143,-416,-6898,-902,-130,-760,-2614,-1271,55757,-20610,null,-14740232]
[null,null,null,null,null,null,"2015-11-10",-37313690,-12843267,9305861,-6561127,-25667053,1240962,-167641,4533016,384894,75038956,-7950.9110000000001,7950911,"2015-11-10",-27901,-9651,7039,-4943,-19367,940,-127,3404,300,56255,-5949,null,-37313690]
[null,null,null,null,null,null,"2015-11-11",-37604384,-3629745,-9009276,-6769728,2542707,-2617974,124851,22512888,161160,47252155,-12962.654,12962654,"2015-11-11",-28235,-2752,-6743,-5090,1889,-1957,93,16776,120,35584,-9685,null,-37604384]
[null,null,null,null,null,null,"2015-11-12",-81226976,2027774,-9928026,-10002362,2168583,1565334,94341,-118971,-869407,90759275,5530.4350000000004,-5530435,"2015-11-12",-61028,1531,-7502,-7543,1632,1181,71,-90,-655,68194,4209,null,-81226976]
[null,null,null,null,null,null,"2015-11-13",-49615731,-2526055,-5106256,-6175641,-1667419,1017672,-667503,5347186,-754970,72796836,-12648.119000000001,12648119,"2015-11-13",-37775,-1935,-3879,-4723,-1265,781,-510,4094,-569,55416,-9635,null,-49615731]
[null,null,null,null,null,null,"2015-11-16",-65237200,-2889758,14822296,-10808066,1751799,1391614,-567499,3921736,-1315129,56887156,2043.0509999999999,-2043051,"2015-11-16",-50985,-2275,11725,-8503,1385,1094,-445,3061,-1040,44302,1681,null,-65237200]
[null,null,null,null,null,null,"2015-11-17",-16168709,-7532509,-23575190,-2943184,-1976798,-1372143,-248961,18690423,-2568,28614356,6515.2830000000004,-6515283,"2015-11-17",-12701,-5892,-18374,-2302,-1552,-1073,-195,14597,-2,22370,5124,null,-16168709]
[null,null,null,null,null,null,"2015-11-18",-4015158,3540648,-50454378,1615005,9053082,-1970231,198612,7602441,137960,42507385,-8215.366,8215366,"2015-11-18",-3128,2763,-39353,1259,7061,-1534,155,5926,108,33136,-6393,null,-4015158]
[null,null,null,null,null,null,"2015-11-19",-83464367,-2796756,-805482,178479,2579033,-141938,-206764,-997109,null,86952430,-1297.5260000000001,1297526,"2015-11-19",-65059,-2187,-621,137,2008,-112,-161,-775,null,67770,-1000,null,-83464367]
[null,null,null,null,null,null,"2015-11-20",-90867501,993814,3220166,-7248909,5346069,616304,-57944,2931992,-874282,88290397,-2350.1060000000002,2350106,"2015-11-20",-70488,759,2528,-5634,4156,478,-45,2266,-679,68471,-1812,null,-90867501]
[null,null,null,null,null,null,"2015-11-23",-80630858,-3933013,19807765,-4459689,5146366,2976690,-174779,-4301784,-294629,68994084,-3130.1529999999998,3130153,"2015-11-23",-62465,-3080,15327,-3472,3991,2298,-135,-3345,-228,53454,-2345,null,-80630858]
[null,null,null,null,null,null,"2015-11-24",-55710913,-4283770,-8347722,4621695,-887725,-577107,28298,43469750,1405752,36246777,-15965.035,15965035,"2015-11-24",-43113,-3313,-6447,3579,-687,-440,22,33516,1084,28100,-12301,null,-55710913]
[null,null,null,null,null,null,"2015-11-25",-87105586,230338,-8765603,-13984,24191612,-230359,296503,11290202,117525,69891735,-9902.3829999999998,9902383,"2015-11-25",-66776,172,-6709,-12,18531,-177,228,8645,90,53586,-7578,null,-87105586]
[null,null,null,null,null,null,"2015-11-26",-19138125,-17160590,-2111420,4255984,4777623,899227,-169101,15143428,125318,54861437,-41483.781000000003,41483781,"2015-11-26",-14502,-12883,-1565,3193,3566,675,-128,11352,95,41333,-31136,null,-19138125]
[null,null,null,null,null,null,"2015-11-27",-67311117,-16188094,-19093619,4932356,-535019,3799141,233102,-2986201,53271,114381626,-17285.446,17285446,"2015-11-27",-50365,-12093,-14216,3702,-411,2839,175,-2236,40,85430,-12865,null,-67311117]
[null,null,null,null,null,null,"2015-11-30",-198115391,45252640,15828430,3614251,6211888,490754,68594,19016088,372116,72722394,34538.235999999997,-34538236,"2015-11-30",-152802,35087,12288,2801,4833,374,54,14753,289,55533,26790,null,-198115391]
[null,null,null,null,null,null,"2015-12-01",9976729,-6498519,-22273462,6966911,667674,-3410595,540026,7977117,1096277,34207188,-29249.346000000001,29249346,"2015-12-01",7447,-4968,-16845,5296,512,-2608,414,6073,837,26138,-22296,null,9976729]
[null,null,null,null,null,null,"2015-12-02",-103096094,1897911,-16612528,10742398,-14370435,1755037,-337832,4108804,74879,113068215,2769.645,-2769645,"2015-12-02",-78701,1432,-12483,8213,-11041,1341,-257,3139,57,85983,2317,null,-103096094]
[null,null,null,null,null,null,"2015-12-03",-49949099,-354286,-14859947,3063230,-13103820,250695,148274,-6562608,-1346699,70451941,12262.319,-12262319,"2015-12-03",-38653,-271,-11516,2375,-10152,195,115,-5093,-1041,54522,9519,null,-49949099]
[null,null,null,null,null,null,"2015-12-04",-90129475,6937826,-10386736,-5278513,-4172352,625345,-562865,2764630,-95549,70218844,30078.845000000001,-30078845,"2015-12-04",-70799,5450,-8160,-4158,-3278,492,-444,2177,-75,55129,23666,null,-90129475]
[null,null,null,null,null,null,"2015-12-07",-84481277,7162604,-2233174,3754715,-4589262,-773248,258780,-2367339,913600,69422103,12932.498,-12932498,"2015-12-07",-66590,5646,-1753,2957,-3635,-611,204,-1868,720,54718,10212,null,-84481277]
[null,null,null,null,null,null,"2015-12-08",-39920469,-1253609,-10108410,-3402928,-1001425,238741,2309485,-891162,784803,58827833,-5582.8590000000004,5582859,"2015-12-08",-31606,-994,-7969,-2691,-791,189,1829,-709,620,46530,-4408,null,-39920469]
[null,null,null,null,null,null,"2015-12-09",-96631527,946722,10822100,9491149,5545012,-31967,196585,6776979,-344012,69247929,-6018.97,6018970,"2015-12-09",-76314,751,8584,7492,4364,-25,155,5341,-272,54645,-4721,null,-96631527]
[null,null,null,null,null,null,"2015-12-10",-114044484,37201230,-31769848,16534491,15975882,7597,404850,9146885,2428226,57933066,6182.1049999999996,-6182105,"2015-12-10",-88962,29033,-24857,12879,12460,6,314,7123,1891,45260,4853,null,-114044484]
[null,null,null,null,null,null,"2015-12-11",-88570230,-1376656,14880970,-2606254,7941554,-994280,null,5308448,-1438698,95156056,-28300.91,28300910,"2015-12-11",-68850,-1068,11561,-2030,6174,-770,null,4123,-1119,73995,-22016,null,-88570230]
[null,null,null,null,null,null,"2015-12-14",-125543213,7351429,52884915,3806450,-128328,-1084508,1094749,6670007,306935,68321968,-13680.404,13680404,"2015-12-14",-99243,5820,41880,2997,-103,-857,866,5272,242,53821,-10695,null,-125543213]
[null,null,null,null,null,null,"2015-12-15",-99873957,6273979,34127880,4873628,3538515,725221,44671,1964413,-87960,69300862,-20887.252,20887252,"2015-12-15",-78625,4896,26791,3823,2778,568,35,1528,-69,54668,-16393,null,-99873957]
[null,null,null,null,null,null,"2015-12-16",-56684999,22890203,64873872,9356493,3204690,89291,873559,-12142285,-1203655,34310085,-65567.254000000001,65567254,"2015-12-16",-43687,17609,49889,7187,2469,70,670,-9329,-926,26372,-50324,null,-56684999]
[null,null,null,null,null,null,"2015-12-17",-84430511,9287938,14894048,4354968,-2163598,2067866,-200498,4014543,-1002035,44639782,8537.4969999999994,-8537497,"2015-12-17",-65405,7218,11602,3366,-1700,1605,-156,3159,-779,34472,6618,null,-84430511]
[null,null,null,null,null,null,"2015-12-18",-36371500,-2503307,12300570,4747140,-11143651,701271,-233032,-9554002,788790,43722646,-2454.9250000000002,2454925,"2015-12-18",-28554,-1963,9631,3686,-8769,545,-182,-7478,617,34363,-1896,null,-36371500]
[null,null,null,null,null,null,"2015-12-21",-45015770,-13258158,34841114,-3874685,-11621325,-1660374,-473709,-4014535,50832,44317113,709.49699999999996,-709497,"2015-12-21",-35358,-10446,27377,-3048,-9137,-1306,-371,-3215,40,34752,712,null,-45015770]
[null,null,null,null,null,null,"2015-12-22",-16672361,15883203,-6467344,-12938351,-5224332,-449677,-436978,15098174,-3030510,44874490,-30636.313999999998,30636314,"2015-12-22",-13235,12526,-4940,-10149,-4094,-354,-342,11651,-2388,35097,-23772,null,-16672361]
[null,null,null,null,null,null,"2015-12-23",-55823667,524793,63344526,-4424459,1637918,-1530466,-284292,3104208,1642444,42669287,-50860.292000000001,50860292,"2015-12-23",-43176,400,48972,-3424,1265,-1183,-220,2389,1269,32973,-39265,null,-55823667]
[null,null,null,null,null,null,"2015-12-24",-52123684,-5012218,66752347,10585018,-2687840,-127902,-2999316,2524635,264435,42719106,-59894.580999999998,59894581,"2015-12-24",-40190,-3898,51484,8166,-2092,-97,-2312,1948,204,32945,-46158,null,-52123684]
[null,null,null,null,null,null,"2015-12-28",-7577674,-20247819,29292207,1235656,1861486,-595496,362649,2395229,-27029,44199424,-50898.633000000002,50898633,"2015-12-28",-5837,-15958,22941,968,1464,-468,285,1880,-24,34653,-39904,null,-7577674]
[null,null,null,null,null,null,"2015-12-29",-59604764,-6385752,-44131866,-4482991,-7821049,-2168986,1829920,15041541,-449386,64714580,43458.752999999997,-43458753,"2015-12-29",-47556,-5029,-35197,-3618,-6195,-1732,1464,11935,-361,51495,34794,null,-59604764]
[null,null,null,null,null,null,"2015-12-30",3655303,-8023158,-57161423,-545081,-6607381,-839635,1414936,15291432,657370,53787415,-1629.778,1629778,"2015-12-30",2897,-6362,-45337,-441,-5263,-664,1123,12099,521,42678,-1251,null,3655303]
[null,null,null,null,null,null,"2016-01-04",-75262575,21448783,-61103203,-9513944,-8297376,272003,null,-11280190,-435453,38636005,105535.95,-105535950,"2016-01-04",-61655,17569,-49825,-7811,-6793,222,null,-9276,-359,31454,86474,null,-75262575]
[null,null,null,null,null,null,"2016-01-05",-32661285,13265602,-29834463,1597098,1462142,-438051,85855,-3675984,-642439,37353068,13488.457,-13488457,"2016-01-05",-27043,10970,-24574,1295,1212,-362,68,-3041,-533,30852,11156,null,-32661285]
[null,null,null,null,null,null,"2016-01-06",-80836636,15633777,-25882871,-20370823,11098830,1325070,184281,-6332725,-1537772,39180869,67538,-67538000,"2016-01-06",-68178,13145,-21804,-17288,9362,1127,153,-5380,-1299,33088,57074,null,-80836636]
[null,null,null,null,null,null,"2016-01-07",-61868862,44035,-271133,-5734317,-12057993,-134710,155663,66977,2357563,37587333,39855.444000000003,-39855444,"2016-01-07",-53073,42,-167,-4936,-10332,-117,132,52,2019,32105,34275,null,-61868862]
[null,null,null,null,null,null,"2016-01-08",-55869734,8532542,4171518,4447011,1339254,1882736,1214302,-5478544,2446977,29898199,7415.7389999999996,-7415739,"2016-01-08",-47691,7272,3555,3791,1137,1607,1035,-4677,2086,25538,6347,null,-55869734]
[null,null,null,null,null,null,"2016-01-11",-78191081,16654585,3522373,-533423,8363093,1309665,1129220,1782128,-876623,38915053,7925.01,-7925010,"2016-01-11",-67701,14414,3083,-461,7263,1136,978,1544,-759,33575,6928,null,-78191081]
[null,null,null,null,null,null,"2016-01-12",-45628999,-7059799,-7080051,-1275437,1673078,-25756,392888,668289,-537682,38708691,20164.777999999998,-20164778,"2016-01-12",-39560,-6120,-6089,-1107,1445,-21,337,571,-468,33455,17557,null,-45628999]
[null,null,null,null,null,null,"2016-01-13",-14859936,9234149,7260239,-148674,1933730,-346204,458519,-9657372,967061,379094,4779.3940000000002,-4779394,"2016-01-13",-12917,8011,6303,-134,1677,-300,398,-8381,836,330,4177,null,-14859936]
[null,null,null,null,null,null,"2016-01-14",-36503729,9225927,-1045562,-742240,8094318,929429,-257617,1212995,1306644,3794598,13985.236999999999,-13985237,"2016-01-14",-32151,8111,-920,-664,7122,818,-227,1053,1149,3346,12363,null,-36503729]
[null,null,null,null,null,null,"2016-01-15",-10389120,6711484,-8910544,2993560,4743839,-130441,17184,-3269661,-657501,-2272992,11164.191999999999,-11164192,"2016-01-15",-9286,5947,-7834,2627,4175,-110,15,-2891,-580,-1979,9916,null,{"$f":"IF($E$16=1,U80,H80)","v":-10389120}]
[null,null,null,null,null,null,"2016-01-18",-44719366,21722990,9264392,3077212,7808368,1348076,-228569,-7137343,-1214295,-805206,10883.741,{"$f":"IF($E$16=1,SUM(U81:AD81),SUM(H81:Q81))","v":-10883741},"2016-01-18",-40871,19435,8639,2770,6977,1219,-201,-6326,-1080,-713,10151,null,-44719366]
[null,null,null,null,null,null,"2016-01-19",53026530,9353080,-32296010,5611444,4015451,-1359763,1413945,-10664910,748197,-1238419,-28609.544999999998,28609545,"2016-01-19",45898,8162,-27959,4814,3491,-1164,1221,-9212,650,-1080,-24821,null,53026530]
[null,null,null,null,null,null,"2016-01-20",-30136072,5265225,3011726,2928883,4598455,2285850,18199,-4824934,-4237392,423579,20666.481,-20666481,"2016-01-20",-26302,4582,2622,2563,4009,2008,16,-4214,-3723,372,18067,null,-30136072]
[null,null,null,null,null,null,"2016-01-21",-63684244,14760516,32786149,2236207,10967222,210482,77803,-561860,-1600787,-325540,5134.0519999999997,-5134052,"2016-01-21",-55986,12969,28780,1943,9623,184,68,-473,-1404,-285,4581,null,-63684244]
[null,null,null,null,null,null,"2016-01-22",-22591401,3179609,35968618,7459711,7242432,-480872,-605043,-5755981,-5737,3263484,-27674.82,27674820,"2016-01-22",-19500,2720,31029,6431,6241,-403,-522,-4955,-4,2810,-23847,null,-22591401]
[null,null,null,null,null,null,"2016-01-25",-46811458,10628443,19682616,1930269,4714083,441169,521405,-2723285,812196,171895,10632.666999999999,-10632667,"2016-01-25",-40220,9120,16925,1652,4052,380,447,-2336,698,148,9134,null,-46811458]
[null,null,null,null,null,null,"2016-01-26",-21250939,1365093,20122573,-1612709,2219245,577929,8145,-20071710,-254522,-1727721,20624.616000000002,-20624616,"2016-01-26",-18621,1186,17598,-1414,1950,504,6,-17577,-223,-1515,18106,null,-21250939]
[null,null,null,null,null,null,"2016-01-27",-30116373,-4965434,71229231,10291697,12670459,-2482460,680406,-44292923,781193,-183267,-13612.529,13612529,"2016-01-27",-26608,-4340,61934,8816,10919,-2136,586,-38332,671,-164,-11346,null,-30116373]
[null,null,null,null,null,null,"2016-01-28",30923564,-27948805,-3979214,-9018855,-10116274,2859829,2086904,-46105231,-1084984,26800,62356.266000000003,-62356266,"2016-01-28",27060,-24453,-3448,-7900,-8853,2489,1812,-40242,-950,23,54462,null,30923564]
[null,null,null,null,null,null,"2016-01-29",-29782829,5913608,-8274333,-7544587,-6462130,-2239793,-651868,-2889239,1098883,46619836,4212.4520000000002,-4212452,"2016-01-29",-26836,5148,-7157,-6674,-5740,-1956,-579,-2454,967,41040,4241,null,-29782829]
[null,null,null,null,null,null,"2016-02-01",64371025,-5108298,-23915424,-16113404,-3734668,-3847370,-1862431,-6630845,-8460984,23469842,-18167.442999999999,18167443,"2016-02-01",55615,-4429,-20649,-13944,-3234,-3317,-1612,-5749,-7322,20295,-15654,null,64371025]
[null,null,null,null,null,null,"2016-02-02",1490613,-11124199,-9796600,-2170085,-1904178,-527862,34740,-6912988,762561,48351018,-18203.02,18203020,"2016-02-02",1252,-9606,-8442,-1873,-1636,-454,30,-5956,658,41679,-15652,null,1490613]
[null,null,null,null,null,null,"2016-02-03",-13247525,-22678699,-7044545,-4121823,-3026825,-725985,null,2045872,-831051,49559249,71.331999999999994,-71332,"2016-02-03",-11520,-19795,-6143,-3604,-2634,-635,null,1793,-722,43171,89,null,-13247525]
[null,null,null,null,null,null,"2016-02-04",-15868611,-279017,22785654,-1392116,157558,-401459,109869,-20495359,-151470,24168376,-8633.4249999999993,8633425,"2016-02-04",-13733,-246,19692,-1203,140,-346,95,-17718,-131,20896,-7446,null,-15868611]
[null,null,null,null,null,null,"2016-02-05",16262668,-14007369,1403255,-3731473,7231,199939,55659,-6998479,-538992,24694604,-17347.043000000001,17347043,"2016-02-05",13914,-12035,1234,-3207,6,173,48,-6007,-463,21219,-14882,null,16262668]
[null,null,null,null,null,null,"2016-02-11",-80970232,-6326687,19386634,-1539712,-5199867,-191861,null,885781,738498,50601364,22616.081999999999,-22616082,"2016-02-11",-71947,-5606,17209,-1364,-4609,-170,null,782,655,44998,20052,null,-80970232]
[null,null,null,null,null,null,"2016-02-12",-63509141,4427622,49262555,5519521,-3042974,-140880,-3352391,-6016254,-2582947,47293358,-27858.469000000001,27858469,"2016-02-12",-55730,3861,43157,4781,-2699,-132,-2952,-5342,-2259,41613,-24298,null,-63509141]
[null,null,null,null,null,null,"2016-02-15",-19168611,-4239532,33728731,4639159,-903831,6511,31204,-28829642,551257,24825279,-10640.525,10640525,"2016-02-15",-16662,-3699,29313,4022,-782,5,27,-25048,478,21569,-9223,null,-19168611]
[null,null,null,null,null,null,"2016-02-16",-7799363,-1518596,-5027132,8754110,-525128,-118033,28224,-18980867,-473835,52442024,-26781.403999999999,26781404,"2016-02-16",-6617,-1305,-4294,7485,-454,-100,24,-16195,-405,44697,-22836,null,-7799363]
[null,null,null,null,null,null,"2016-02-17",-22305459,22486020,-16150428,4190462,28341261,-935811,132650,-32725267,-117800,60544765,-43460.392999999996,43460393,"2016-02-17",-18875,18959,-13547,3538,23965,-782,116,-27660,-100,50997,-36611,null,-22305459]
[null,null,null,null,null,null,"2016-02-18",-72834862,-1118857,20865397,-2655866,7068554,-240708,386060,-6268943,-49767,59936467,-5087.4750000000004,5087475,"2016-02-18",-61324,-940,17570,-2237,5935,-206,324,-5276,-42,50453,-4257,null,-72834862]
[null,null,null,null,null,null,"2016-02-19",-18657972,-15874075,42130,-3265479,-2269275,-636030,-116811,211377,-11184855,59784141,-8033.1509999999998,8033151,"2016-02-19",-15725,-13445,81,-2751,-1924,-538,-99,157,-9471,50476,-6761,null,-18657972]
[null,null,null,null,null,null,"2016-02-22",-27458026,-30863367,13911877,-8541325,-3084953,535253,58651,-10763609,-199038,59513916,6890.6210000000001,-6890621,"2016-02-22",-23232,-26278,11925,-7277,-2579,458,50,-9161,-170,50321,5943,null,-27458026]
[null,null,null,null,null,null,"2016-02-23",-19477473,-23107445,9606896,-4000959,438623,203952,88389,-15164441,-466355,59340263,-7461.45,7461450,"2016-02-23",-16487,-19583,8158,-3395,371,171,75,-12868,-398,50257,-6301,null,-19477473]
[null,null,null,null,null,null,"2016-02-24",-41629701,-3859810,4547756,-7810211,-2664799,-502270,-84685,-8748571,-1000767,59322062,2430.9960000000001,-2430996,"2016-02-24",-35372,-3299,3895,-6661,-2285,-431,-72,-7458,-855,50430,2108,null,-41629701]
[null,null,null,null,null,null,"2016-02-25",-41516764,-2113393,3704965,-1608619,-1080623,-330008,-1852438,-1153351,-191701,58533412,-12391.48,12391480,"2016-02-25",-35200,-1794,3151,-1365,-915,-279,-1570,-979,-163,49603,-10489,null,-41516764]
[null,null,null,null,null,null,"2016-02-26",-13141076,-18693403,24500862,-10085673,-17172666,-168149,-2715751,-18022237,-5798605,58392864,2903.8339999999998,-2903834,"2016-02-26",-11062,-15908,20832,-8563,-14644,-143,-2310,-15288,-4926,49530,2482,null,-13141076]
[null,null,null,null,null,null,"2016-02-29",31748167,-29585741,-711651,-1562516,-26325277,9555,-242076,-10594827,-401820,59137649,-21471.463,21471463,"2016-02-29",26956,-25034,-590,-1329,-22289,8,-204,-8951,-339,49822,-18050,null,31748167]
[null,null,null,null,null,null,"2016-03-02",24562295,-32550913,1020247,4402042,-6199574,-528191,-75778,509635,-46834,49529901,-40622.83,40622830,"2016-03-02",20457,-27126,859,3667,-5171,-440,-63,425,-39,41220,-33789,null,24562295]
[null,null,null,null,null,null,"2016-03-03",49632763,-34724287,null,7149634,2242621,-1201631,-266640,-720573,-411032,50704433,-32027.631000000001,72405288,"2016-03-03",40828,-28671,null,5893,1868,-992,-220,-598,-339,41920,-26411,null,49632763]
[null,null,null,null,null,null,"2016-03-04",-1871116,-17714582,-1039307,-88166,-5352244,-725714,null,-3721045,-451758,50722904,-19758.972000000002,19758972,"2016-03-04",-1529,-14531,-838,-72,-4403,-596,null,-3051,-370,41569,-16179,null,-1871116]
[null,null,null,null,null,null,"2016-03-07",4192856,-14607415,-4043078,-2822043,2702780,-230482,-446664,-16524193,1856568,51053054,-21131.383000000002,21131383,"2016-03-07",3388,-11978,-3297,-2308,2212,-188,-365,-13539,1523,41816,-17264,null,4192856]
[null,null,null,null,null,null,"2016-03-08",-66447824,-21377344,35382818,-2782773,-6147147,257929,197713,-13244798,4246554,50853862,19061.009999999998,-19061010,"2016-03-08",-55043,-17823,29472,-2339,-5100,217,165,-11024,3554,41997,15924,null,-66447824]
[null,null,null,null,null,null,"2016-03-09",-22422370,-16744999,-2866399,1504946,-2677214,-327675,-207643,-10840956,-184709,49920063,4846.9560000000001,-4846956,"2016-03-09",-19000,-14128,-2377,1256,-2250,-275,-175,-9132,-154,42098,4137,null,-22422370]
[null,null,null,null,null,null,"2016-03-10",140447818,-18140866,-91740987,null,5777053,-1644914,-1544952,-5551881,-345706,48675716,-77299.823000000004,75931281,"2016-03-10",114788,-14918,-75031,null,4668,-1342,-1262,-4587,-282,39864,-63019,null,140447818]
[null,null,null,null,null,null,"2016-03-11",22474650,-16849662,-13370229,5143377,-5016988,-3295259,2063868,13566365,575686,53400552,-58692.36,58692360,"2016-03-11",17809,-13530,-10801,4118,-4006,-2662,1655,10836,456,43226,-47101,null,22474650]
[null,null,null,null,null,null,"2016-03-14",-9143774,-15486189,-12837791,7432859,25913026,-1079430,-475611,15600029,-3012511,27694115,-34604.722999999998,34604723,"2016-03-14",-7280,-12259,-10146,5861,20512,-856,-376,12316,-2383,21922,-27311,null,-9143774]
[null,null,null,null,null,null,"2016-03-15",-45908782,-4729018,17629495,-2769465,1022901,-1111558,-311194,-5562439,-120079,54107362,null,12247223,"2016-03-15",-36557,-3775,14069,-2219,813,-884,-248,-4429,-96,43068,null,null,-45908782]
[null,null,null,null,null,null,"2016-03-16",-35523030,-12110935,28739880,-3591328,1644107,-3976782,-1123032,5791730,-714937,27044628,-6180.3010000000004,6180301,"2016-03-16",-28231,-9631,22861,-2865,1304,-3163,-893,4597,-568,21495,-4906,null,-35523030]
[null,null,null,null,null,null,"2016-03-17",49403969,-9056579,14871528,-14601203,-3398996,570532,-454102,-28309607,-350620,25501168,-34176.089999999997,34176090,"2016-03-17",38711,-7121,11690,-11554,-2661,441,-358,-22217,-270,19945,-26606,null,49403969]
[null,null,null,null,null,null,"2016-03-18",51238909,-6456374,-43963069,-8259353,-8600400,-3184182,-50760,-8605526,679292,30218202,-3016.739,3016739,"2016-03-18",40303,-5086,-34586,-6513,-6764,-2511,-40,-6791,535,23811,-2358,null,51238909]
[null,null,null,null,null,null,"2016-03-21",-6269506,-9637142,-29928611,-7744999,-7420952,83123,-2740451,-3706142,7621163,58570219,1173.298,-1173298,"2016-03-21",-4871,-7636,-23556,-6128,-5856,66,-2167,-2927,6019,46121,935,null,-6269506]
[null,null,null,null,null,null,"2016-03-22",-6764694,-9277144,-12259100,-6150257,-9419929,-116044,-40458,-4289948,-1381499,58937447,-9238.3739999999998,9238374,"2016-03-22",-5416,-7308,-9634,-4869,-7428,-91,-32,-3394,-1091,46515,-7252,null,-6764694]
[null,null,null,null,null,null,"2016-03-23",-3475213,-4611443,-6901783,-1812557,-2222885,-716783,null,-9954439,116717,59146601,-29568.215,29568215,"2016-03-23",-2838,-3630,-5401,-1423,-1751,-561,null,-7834,92,46575,-23229,null,-3475213]
[null,null,null,null,null,null,"2016-03-24",-4612547,-10444279,13254704,1637909,-16804592,558977,-297132,-4261150,-221352,58598527,-37409.065000000002,37409065,"2016-03-24",-3590,-8164,10270,1274,-13117,437,-230,-3376,-173,45754,-29085,null,-4612547]
[null,null,null,null,null,null,"2016-03-25",-5180042,-2872912,12004086,-4431989,-4160615,-185420,331190,-13991064,-699902,58031937,-38845.269,38845269,"2016-03-25",-4144,-2244,9353,-3445,-3246,-144,257,-10868,-544,45172,-30147,null,-5180042]
[null,null,null,null,null,null,"2016-03-28",-12483370,-9652064,721420,-2193966,3054546,574974,-539458,-2722405,-448181,57483974,-33795.47,33795470,"2016-03-28",-9643,-7467,551,-1695,2368,444,-417,-2107,-348,44403,-26089,null,-12483370]
[null,null,null,null,null,null,"2016-03-29",-23061872,-14150974,4300815,-2404241,7439291,-170596,-986337,-8099578,-887116,59678173,-21657.564999999999,21657565,"2016-03-29",-17798,-10956,3356,-1864,5735,-130,-763,-6274,-687,46133,-16752,null,-23061872]
[null,null,null,null,null,null,"2016-03-30",-37938142,-3886072,22915536,-1799461,11560704,-2133699,956426,-7762225,-503266,61357140,-42766.940999999999,42766941,"2016-03-30",-28929,-3012,17580,-1391,8780,-1627,730,-5946,-385,46800,-32600,null,-37938142]
[null,null,null,null,null,null,"2016-03-31",-33718938,-5534763,7251403,383011,-4204596,369655,-931280,-1394848,3446126,59128467,-24794.237000000001,24794237,"2016-03-31",-25924,-4236,5613,288,-3229,283,-714,-1065,2642,45291,-18949,null,-33718938]
[null,null,null,null,null,null,"2016-04-01",-97302167,-11616637,53251816,-4342407,-4979167,184735,-1464115,9244583,-3061515,59907368,177.506,-177506,"2016-04-01",-75133,-9078,41356,-3396,-3921,146,-1137,7186,-2350,46170,157,null,-97302167]
[null,null,null,null,null,null,"2016-04-04",22814485,-2211045,-72023365,2118257,1550515,-718682,455870,5815373,-2267430,60687523,-16221.501,16221501,"2016-04-04",17521,-1712,-55509,1622,1197,-552,350,4481,-1748,46793,-12443,null,22814485]
[null,null,null,null,null,null,"2016-04-05",-111696994,-6992297,11230185,-9286172,5404443,1062860,-37907,5422497,554090,60747290,43592.004999999997,-43592005,"2016-04-05",-87304,-5522,8869,-7327,4222,836,-30,4251,438,47264,34303,null,-111696994]
[null,null,null,null,null,null,"2016-04-06",44563104,-19464613,-67651010,-2818926,-3276902,-1134143,-39793,-7629020,-694170,60501497,-2356.0239999999999,2356024,"2016-04-06",34761,-15181,-52729,-2203,-2556,-884,-31,-5953,-541,47135,-1818,null,44563104]
[null,null,null,null,null,null,"2016-04-07",32346496,-23893463,-35052678,-2440489,-20984076,-3721051,1275025,-33933919,-1163613,57562014,30005.754000000001,-30005754,"2016-04-07",25612,-18811,-27468,-1910,-16554,-2947,1007,-26821,-920,45092,23720,null,32346496]
[null,null,null,null,null,null,"2016-04-08",9067060,-904043,-42000778,-3131488,-28578022,-3645274,-2030,-20928601,196924,58547888,31378.364000000001,-31378364,"2016-04-08",7386,-722,-33518,-2509,-22856,-2920,-1,-16771,170,46516,25225,null,9067060]
[null,null,null,null,null,null,"2016-04-11",20319115,-4716366,-43589176,200172,40931,-170982,-133246,-13575169,3212,57553097,-15931.588,15931588,"2016-04-11",16147,-3757,-34652,152,31,-132,-106,-10795,1,45710,-12599,null,20319115]
[null,null,null,null,null,null,"2016-04-12",6180850,1367842,-35357416,1104157,655712,-1324568,2435820,-12197540,-101880,58699020,-21461.996999999999,21461997,"2016-04-12",4857,1069,-27732,865,522,-1037,1909,-9557,-80,45979,-16795,null,6180850]
[null,null,null,null,null,null,"2016-04-14",15719125,-11678076,36282818,1201563,-2316898,-762068,216829,-15955107,-78948,60490924,-83120.161999999997,83120162,"2016-04-14",12135,-9000,27925,920,-1786,-587,167,-12308,-61,46619,-64024,null,15719125]
[null,null,null,null,null,null,"2016-04-15",-8522306,-23073406,58179752,-2361721,2300244,-22083,null,-16670027,null,-1048178,-8782.2749999999996,8782275,"2016-04-15",-6639,-17800,44940,-1824,1776,-17,null,-12874,null,-808,-6754,null,-8522306]
[null,null,null,null,null,null,"2016-04-18",19216017,-10380768,-19357641,-913512,6431540,459505,123161,9688190,37599,-19615,-5284.4759999999997,5284476,"2016-04-18",14834,-8010,-14943,-705,4950,355,95,7473,29,-15,-4063,null,19216017]
[null,null,null,null,null,null,"2016-04-19",-14117940,-15031299,43505514,-2443222,-5324489,-797872,303940,-9289064,-191120,251024,3134.5279999999998,-3134528,"2016-04-19",-10965,-11671,33785,-1898,-4134,-620,236,-7217,-148,195,2437,null,-14117940]
[null,null,null,null,null,null,"2016-04-20",58521362,-8457048,-13358981,-2898126,-1111561,-530972,-997175,-10093159,-3733995,-208663,-17131.682000000001,17131682,"2016-04-20",45182,-6538,-10281,-2241,-869,-409,-772,-7820,-2887,-161,-13204,null,58521362]
[null,null,null,null,null,null,"2016-04-21",9604147,-9500483,22722490,-1118071,1248779,-79180,-195446,-13350321,-370177,698116,-9659.8539999999994,9659854,"2016-04-21",7427,-7335,17516,-868,964,-61,-151,-10310,-287,539,-7434,null,{"$f":"IF($E$16=1,U144,H144)","v":9604147}]
[null,null,null,null,null,null,"2016-04-22",27168951,-15789843,8523453,-5608647,3876182,-142768,125147,-22111091,-1296475,-2275258,7530.3490000000002,{"$f":"IF($E$16=1,SUM(U145:AD145),SUM(H145:Q145))","v":-7530349},"2016-04-22",21132,-12296,6671,-4372,3012,-111,97,-17230,-1011,-1775,5883,null,27168951]
[null,null,null,null,null,null,"2016-04-25",36259999,1385163,-24028553,-3534528,3550274,607716,-311174,-15023767,-573447,-643021,2311.3380000000002,-2311338,"2016-04-25",28358,1082,-18770,-2771,2780,476,-244,-11769,-449,-504,1811,null,36259999]
[null,null,null,null,null,null,"2016-04-26",31565820,2112786,-6706619,453471,3031307,458929,-77760,1387575,-246587,1364025,-33342.947,33342947,"2016-04-26",24361,1611,-5196,342,2337,352,-60,1068,-190,1053,-25678,null,31565820]
[null,null,null,null,null,null,"2016-04-27",-6453184,-4782971,-2716993,-278266,13324117,94805,-270895,9046258,-373715,3306506,-10895.662,10895662,"2016-04-27",-4948,-3693,-2136,-217,10273,73,-209,6970,-288,2549,-8374,null,-6453184]
[null,null,null,null,null,null,"2016-04-28",-55802111,-6014250,78842467,-5212893,-25247827,2124018,-664627,-48529940,1665678,-151942,58991.427000000003,-58991427,"2016-04-28",-43936,-4715,61919,-4117,-19749,1681,-526,-38237,1318,-120,46482,null,-55802111]
[null,null,null,null,null,null,"2016-04-29",23003261,-37708257,-22770980,-11882698,20176009,869615,-730949,-40758146,822204,33213735,35766.205999999998,-35766206,"2016-04-29",18469,-30237,-18186,-9503,16197,697,-585,-32583,657,26444,28630,null,23003261]
[null,null,null,null,null,null,"2016-05-02",21662156,-2746940,-32380484,-1073597,-7610596,-92577,null,-12282536,-328074,27478775,7373.8729999999996,-7373873,"2016-05-02",17252,-2200,-25861,-861,-6095,-72,null,-9849,-263,22023,5926,null,21662156]
[null,null,null,null,null,null,"2016-05-04",85226180,8043648,-96104569,501643,12118440,-1332452,-108348,13202622,1003671,16367743,-38918.578000000001,38918578,"2016-05-04",66757,6291,-75406,398,9529,-1048,-86,10322,788,12872,-30417,null,85226180]
[null,null,null,null,null,null,"2016-05-09",-10400849,6754891,3790515,-889870,4966339,848165,129868,14892928,806802,33769136,-54667.925000000003,54667925,"2016-05-09",-8090,5200,2911,-688,3837,649,100,11468,622,26102,-42111,null,-10400849]
[null,null,null,null,null,null,"2016-05-10",-12398562,-3031917,-6298260,-1826311,10456113,7195,null,-5267918,-236806,34679903,-16083.437,16083437,"2016-05-10",-9551,-2347,-4833,-1411,8055,6,null,-4078,-183,26732,-12390,null,-12398562]
[null,null,null,null,null,null,"2016-05-11",46078383,-3421515,-40899029,-312536,-16484254,-689912,229992,-2411338,-726388,33268597,-14632,14632000,"2016-05-11",35689,-2647,-31642,-240,-12773,-534,177,-1861,-562,25715,-11322,null,46078383]
[null,null,null,null,null,null,"2016-05-12",-10599732,-3973824,6250700,-1990192,-13352303,-278933,null,-18461223,-812724,34296028,8922.2029999999995,-8922203,"2016-05-12",-8205,-3094,4909,-1553,-10411,-217,null,-14405,-634,26635,6975,null,-10599732]
[null,null,null,null,null,null,"2016-05-13",-56898568,-2893681,819046,-2936338,-4638213,270197,64051,-18002920,-427254,34834053,49809.627,-49809627,"2016-05-13",-45098,-2309,727,-2342,-3679,214,51,-14355,-340,27466,39665,null,-56898568]
[null,null,null,null,null,null,"2016-05-16",-58519177,-9779249,35349456,-3671341,-11477061,-80406,-1292466,-7433566,-544247,33405458,24042.598999999998,-24042599,"2016-05-16",-46755,-7821,28277,-2936,-9169,-64,-1033,-5931,-435,26656,19211,null,-58519177]
[null,null,null,null,null,null,"2016-05-17",36753255,-2525108,-26512972,728040,4860878,-312900,1597704,-22596883,3391023,16809998,-12193.035,12193035,"2016-05-17",29152,-2008,-21051,581,3859,-247,1270,-17967,2694,13373,-9656,null,36753255]
[null,null,null,null,null,null,"2016-05-18",17488387,-2518603,-31391462,-3216518,2118038,-71942,283969,-6131047,-1059573,34165139,-9666.3880000000008,9666388,"2016-05-18",13794,-1997,-24784,-2556,1676,-57,225,-4861,-840,27040,-7640,null,17488387]
[null,null,null,null,null,null,"2016-05-19",-16023761,2143936,-6209574,-896260,157767,-43157,-537416,1810945,6345,34253654,-14662.478999999999,14662479,"2016-05-19",-12625,1687,-4896,-706,124,-34,-424,1421,5,26990,-11542,null,-16023761]
[null,null,null,null,null,null,"2016-05-20",-31776223,-5385454,21330767,-4344037,380668,3679,-1002665,-2010210,640062,33952137,-11788.724,11788724,"2016-05-20",-24987,-4220,16753,-3408,291,3,-785,-1578,501,26662,-9232,null,-31776223]
[null,null,null,null,null,null,"2016-05-23",18663930,7915043,-18504845,4138972,-4718515,-572281,-3025369,-4801799,1239325,20098712,-20433.172999999999,20433173,"2016-05-23",14538,6191,-14458,3240,-3709,-444,-2366,-3783,971,15765,-15945,null,18663930]
[null,null,null,null,null,null,"2016-05-24",-19721722,498816,-11654092,-1103028,2424618,178822,-1661187,-6463059,-115731,36085767,1530.796,-1530796,"2016-05-24",-15420,372,-9049,-870,1896,141,-1305,-5074,-91,28184,1216,null,-19721722]
[null,null,null,null,null,null,"2016-05-25",14643926,3890160,32190478,-712692,2515836,-882222,364173,-12286996,-955757,15682703,-54449.608999999997,54449609,"2016-05-25",11334,3019,24866,-558,1960,-681,285,-9535,-740,12158,-42108,null,14643926]
[null,null,null,null,null,null,"2016-05-26",27619453,-13558522,5696467,15103947,3751787,-266060,-436892,-10015258,4140859,22813392,-54849.173000000003,54849173,"2016-05-26",21242,-10455,4402,11623,2888,-205,-336,-7720,3186,17565,-42190,null,27619453]
[null,null,null,null,null,null,"2016-05-27",-11725570,-3666925,5449567,-4600598,-4558690,383941,-82320,-17540102,2119643,35016357,-795.303,795303,"2016-05-27",-9087,-2868,4288,-3595,-3569,299,-64,-13610,1639,27120,-553,null,-11725570]
[null,null,null,null,null,null,"2016-05-30",34963727,-12002267,-16067991,-2656462,-4800796,205799,-378465,-26937136,-5370857,35873013,-2828.5650000000001,2828565,"2016-05-30",27160,-9349,-12417,-2084,-3749,162,-295,-21004,-4193,27960,-2191,null,34963727]
[null,null,null,null,null,null,"2016-05-31",-186565308,41984108,-18435383,13818403,55342683,110151,2607743,36037810,1725014,70088975,-16714.196,16714196,"2016-05-31",-144847,32501,-14292,10698,42843,82,2020,27823,1334,54729,-12891,null,-186565308]
[null,null,null,null,null,null,"2016-06-01",77352822,5594909,-49214439,40080727,27206378,-121287,673403,51028829,10413138,32495853,-195510.33300000001,195510333,"2016-06-01",58509,4506,-37064,30083,20649,-93,480,38318,7827,24388,-147603,null,77352822]
[null,null,null,null,null,null,"2016-06-02",127223570,-20100727,-60701514,10841600,11945867,-1174728,-22430,17786775,4598371,29389059,-119785.84299999999,119785843,"2016-06-02",93566,-14876,-44654,7974,8794,-859,-14,13075,3380,21606,-87992,null,127223570]
[null,null,null,null,null,null,"2016-06-03",-16550494,73179.100000000006,47286293,-1733894,2268676.9,-303121,-472617,10325731,929334,35698002,-77521.09,77521090,"2016-06-03",-12137,54,34447,-1273,1657,-222,-345,7524,676,26100,-56481,null,-16550494]
[null,null,null,null,null,null,"2016-06-07",35891531,-20766210,40861125,-2684195,578392,-146492,-166168,-1138184,8568910,38447099,-99445.808000000005,99445808,"2016-06-07",25756,-14863,29181,-1919,414,-105,-119,-813,6123,27490,-71145,null,35891531]
[null,null,null,null,null,null,"2016-06-08",79687814,-48928158,43684195,-4073905,170851,-954264,134832,-54849721,1659545,37507664,-54038.853000000003,54038853,"2016-06-08",56720,-34958,31277,-2913,140,-680,96,-39189,1185,26840,-38518,null,79687814]
[null,null,null,null,null,null,"2016-06-09",183708792,-100996189,95681067,-34432145,-1697154,337285,-1602863,-67153101,-2616512,24739136,-95968.316000000006,95968316,"2016-06-09",129007,-70872,67226,-24237,-1198,235,-1127,-47204,-1834,17390,-67386,null,183708792]
[null,null,null,null,null,null,"2016-06-10",-54148004,-16955725,104706814,-24386626,-1284558,-201158,-255310,-27691020,1159982,37704088,-18648.483,18648483,"2016-06-10",-38260,-12032,74266,-17304,-912,-142,-181,-19647,822,26604,-13214,null,-54148004]
[null,null,null,null,null,null,"2016-06-13",-1539113,-30113662,25057342,-2384228,-12897464,145054,null,-17855157,7346324,37941675,-5700.7709999999997,5700771,"2016-06-13",-978,-21895,18284,-1737,-9416,106,null,-12938,5340,27327,-4093,null,-1539113]
[null,null,null,null,null,null,"2016-06-14",52924170,-49505966,-36089737,-5773507,35019,669254,null,1477347,294608,38956479,-2987.6669999999999,2987667,"2016-06-14",38342,-35942,-26164,-4199,25,485,null,1050,214,28345,-2156,null,52924170]
[null,null,null,null,null,null,"2016-06-15",20249773,5906137,-62994365,3243305,7176657,-118156,1978904,13022726,3869232,37846531,-30180.743999999999,30180744,"2016-06-15",14367,4218,-44897,2297,5102,-84,1407,9247,2756,27034,-21447,null,20249773]
[null,null,null,null,null,null,"2016-06-16",55322168,-34603780,-52416321,-6835028,1855908,-1478118,167817,7508651,1040318,38304190,-8865.8050000000003,8865805,"2016-06-16",39538,-24713,-37336,-4877,1314,-1055,120,5361,742,27216,-6310,null,55322168]
[null,null,null,null,null,null,"2016-06-17",-6147053,-13925136,12389054,9649588,-4484231,-1640457,1449154,10073244,12262272,39409197,-59035.631999999998,59035632,"2016-06-17",-4359,-9760,8694,6750,-3138,-1148,1014,7050,8577,27584,-41264,null,-6147053]
[null,null,null,null,null,null,"2016-06-20",-23278191,7238060,5033552,1292292,15570303,-74115,644634,-6624912,-2613355,35757874,-32946.142,32946142,"2016-06-20",-16295,5058,3528,896,10843,-51,449,-4626,-1829,24929,-22902,null,-23278191]
[null,null,null,null,null,null,"2016-06-22",-53720982,10863852,27937599,136969,243559,-64981,1880337,-6034116,148461,39107693,-20498.391,20498391,"2016-06-22",-37248,7532,19408,92,169,-44,1302,-4222,102,27072,-14163,null,-53720982]
[null,null,null,null,null,null,"2016-06-23",-93149849,3148350,47403713,-5332757,-7234875,461289,-922304,30213762,-2974110,39702894,-11316.112999999999,11316113,"2016-06-23",-64943,2199,33128,-3732,-5052,323,-645,21072,-2078,27607,-7879,null,-93149849]
[null,null,null,null,null,null,"2016-06-24",-115418280,21688864,-23668205,11897815,-1205350,-637836,519042,54369096,7711662,43887275,855.91700000000003,-855917,"2016-06-24",-83092,15647,-16612,8524,-800,-445,373,38857,5537,30967,1044,null,-115418280]
[null,null,null,null,null,null,"2016-06-27",-128461400,33737537,67281657,2191733,-8730531,-408288,1738622,18054556,503327,38515043,-24422.256000000001,24422256,"2016-06-27",-92132,24203,48206,1571,-6269,-291,1249,12966,360,27578,-17441,null,-128461400]
[null,null,null,null,null,null,"2016-06-28",-103203282,7282145,17285869,-578469,1240439,-1725257,-619085,31496468,936257,38390203,9494.7119999999995,-9494712,"2016-06-28",-74084,5235,12362,-407,888,-1236,-449,22598,670,27574,6849,null,-103203282]
[null,null,null,null,null,null,"2016-06-29",-16873321,817977,-26701483,-3121545,-3388966,-622170,-48928,8494819,-162933,37063163,4543.3869999999997,-4543387,"2016-06-29",-12088,586,-19010,-2227,-2420,-444,-35,6049,-116,26437,3268,null,-16873321]
[null,null,null,null,null,null,"2016-06-30",42568208,-3845119,-64348339,701997,8393952,280295,-631348,-15883365,3161082,38206174,-8603.5370000000003,8603537,"2016-06-30",29951,-2702,-45287,446,5875,197,-456,-11234,2223,26978,-5991,null,42568208]
[null,null,null,null,null,null,"2016-07-01",65616999,-27942722,-30739768,17275830,16356717,833958,1158158,24613465,2073837,39385070,-108631.54399999999,108631544,"2016-07-01",44933,-18989,-20977,11760,11168,568,783,16781,1416,26811,-74254,null,65616999]
[null,null,null,null,null,null,"2016-07-04",-50687344,9004780,-6846638,-654162,-3255655,355754,-2818,18975664,1943982,39762042,-8595.6049999999996,8595605,"2016-07-04",-34632,6148,-4641,-455,-2227,242,-3,12944,1327,27158,-5861,null,-50687344]
[null,null,null,null,null,null,"2016-07-05",-17281434,666744,-7075794,-3747789,-17872251,-3032064,311882,20746944,71635,46674881,-19462.754000000001,19462754,"2016-07-05",-11778,448,-4819,-2548,-12158,-2063,212,14093,49,31783,-13219,null,-17281434]
[null,null,null,null,null,null,"2016-07-06",-128646424,-5820036,37246631,680413,-23128048,373241,-109419,39649897,1855596,null,37391.487999999998,-77898149,"2016-07-06",-89955,-4098,26139,455,-16281,263,-77,27799,1302,null,26253,null,-128646424]
[null,null,null,null,null,null,"2016-07-07",81830934,-52848130,-1769803,-2933141,-14021481,-3442851,-1060067,1181332,-1863467,34191031,-39264.357000000004,39264357,"2016-07-07",56573,-36758,-1183,-2040,-9720,-2393,-735,759,-1291,23891,-27103,null,81830934]
[null,null,null,null,null,null,"2016-07-08",84169759,-11236141,-28956907,1125692,-601062,-156606,-981232,-19759238,-3198352,37023228,-57429.141000000003,57429141,"2016-07-08",57335,-7683,-19780,757,-406,-107,-669,-13513,-2179,25395,-39150,null,84169759]
[null,null,null,null,null,null,"2016-07-11",10242945,-1553173,46071455,403592,-2648844,-6145292,-4116649,28360557,2968801,36749845,-110333.23699999999,110333237,"2016-07-11",6719,-1048,30959,264,-1773,-4117,-2756,18936,1981,24567,-73732,null,10242945]
[null,null,null,null,null,null,"2016-07-12",-277230,-15646623,13846392,-8970862,-8122150,-251418,-496694,12713939,-1069109,40635804,-32362.048999999999,32362049,"2016-07-12",-185,-10618,9365,-6083,-5532,-171,-340,8556,-718,27381,-21655,null,-277230]
[null,null,null,null,null,null,"2016-07-13",108589978,-26104031,-51086266,-9222167,-4822119,-1343362,-5996409,-12920579,-306368,-213855,3425.1779999999999,-3425178,"2016-07-13",73366,-17689,-34414,-6233,-3282,-906,-4079,-8771,-209,-145,2362,null,108589978]
[null,null,null,null,null,null,"2016-07-14",152567208,-21279166,-58286028,13531292,1740792,-849104,333128,-19005898,306600,-981601,-68077.222999999998,68077223,"2016-07-14",101947,-14282,-38897,9045,1169,-569,224,-12726,205,-659,-45457,null,152567208]
[null,null,null,null,null,null,"2016-07-15",103316138,-2665069,-24152218,5915527,5218499,-1361006,-2876896,1141862,2265704,-638466,-86164.074999999997,86164075,"2016-07-15",68199,-1769,-15887,3902,3461,-903,-1900,743,1493,-421,-56918,null,103316138]
[null,null,null,null,null,null,"2016-07-18",83126252,-25671497,1718337,-4183060,-3372951,-1091230,328095,-6555240,140304,-2475622,-41963.387999999999,41963388,"2016-07-18",54323,-16852,1285,-2753,-2214,-715,215,-4322,89,-1624,-27432,null,83126252]
[null,null,null,null,null,null,"2016-07-19",152085149,-40467147,-69083061,-4943105,-7791516,-6421283,-643159,-7617673,603186,-219050,-15502.341,15502341,"2016-07-19",99248,-26420,-45080,-3228,-5088,-4191,-420,-4973,393,-143,-10098,null,152085149]
[null,null,null,null,null,null,"2016-07-20",60930142,1931188,-39257334,-7990743,459438,-98492,115475,5006346,-135263,-81703,-20879.054,20879054,"2016-07-20",39653,1244,-25548,-5198,299,-64,75,3255,-88,-53,-13575,null,60930142]
[null,null,null,null,null,null,"2016-07-21",-13924785,-2543395,39849458,-17216437,-504897,51439,null,8350601,-913006,-62122,-13086.856,13086856,"2016-07-21",-9032,-1650,25839,-11161,-329,33,null,5409,-592,-40,-8477,null,-13924785]
[null,null,null,null,null,null,"2016-07-22",-71130720,-7362455,47919571,2852911,16242904,150715,112666,9820854,1942301,-303125,-245.62200000000001,245622,"2016-07-22",-46945,-4836,31643,1866,10664,100,75,6453,1278,-199,-99,null,-71130720]
[null,null,null,null,null,null,"2016-07-25",-1871593,7284757,22424638,-7997336,3618108,86429,32977,-25658651,-1082084,-3212897,6375.652,-6375652,"2016-07-25",-1243,4836,14954,-5336,2406,57,22,-17095,-723,-2144,4266,null,-1871593]
[null,null,null,null,null,null,"2016-07-26",6533504,-1908509,18923841,-6719168,6821879,-78289,-2894141,-6577998,65228,341869,-14508.216,14508216,"2016-07-26",4290,-1242,12398,-4412,4478,-53,-1900,-4323,43,230,-9509,null,6533504]
[null,null,null,null,null,null,"2016-07-27",10018768,-12319035,17909707,-4835800,-1232484,-80931,null,-9238824,-82116,-146452,7.1669999999999998,-7167,"2016-07-27",6518,-8085,11801,-3181,-810,-53,null,-6075,-54,-96,35,null,{"$f":"IF($E$16=1,U208,H208)","v":10018768}]
[null,null,null,null,null,null,"2016-07-28",19007434,-27768818,22209420,-9573813,-1323994,71215,-1940483,-21332620,-502465,-12195,21166.319,{"$f":"IF($E$16=1,SUM(U209:AD209),SUM(H209:Q209))","v":-21166319},"2016-07-28",12569,-18418,14810,-6350,-884,47,-1289,-14150,-333,-8,14006,null,19007434]
[null,null,null,null,null,null,"2016-07-29",80011672,-3740279,-58532462,-5291006,-4911327,-108264,279716,21812162,-763142,15233701,-43990.771000000001,43990771,"2016-07-29",51974,-2426,-38008,-3426,-3181,-70,181,14105,-495,9863,-28517,null,80011672]
[null,null,null,null,null,null,"2016-08-01",17035557,243176,837112,5913964,6026166,-780332,234343,-31205440,1020128,16863356,-16188.03,16188030,"2016-08-01",10845,149,537,3753,3835,-496,149,-19853,649,10722,-10290,null,17035557]
[null,null,null,null,null,null,"2016-08-02",-20568139,-7870584,-15265347,-1897751,4503731,376500,300429,-7255528,2125008,28283288,17268.393,-17268393,"2016-08-02",-13184,-5062,-9778,-1230,2898,242,193,-4657,1365,18098,11115,null,-20568139]
[null,null,null,null,null,null,"2016-08-03",-29912470,-5260195,-11006229,-6425651,-8877740,1571665,15344,12462243,2666306,31211461,13555.266,-13555266,"2016-08-03",-19497,-3424,-7122,-4199,-5817,1028,10,8143,1747,20262,8869,null,-29912470]
[null,null,null,null,null,null,"2016-08-04",-19243817,4362730,-22043446,-2936410,802930,-215714,-83576,2023329,-666893,24952973,13047.894,-13047894,"2016-08-04",-12690,2858,-14406,-1932,528,-141,-55,1325,-438,16379,8572,null,-19243817]
[null,null,null,null,null,null,"2016-08-05",-646278,-9281082,-12873400,10706273,1588666,-617448,38866,16095436,1301810,16256263,-22569.106,22569106,"2016-08-05",-403,-5996,-8210,6874,1020,-395,25,10329,837,10468,-14549,null,-646278]
[null,null,null,null,null,null,"2016-08-08",-57318612,-7409662,24087545,-7313921,989810,182660,-240877,11392040,5060107,31154240,-583.33000000000004,583330,"2016-08-08",-36663,-4742,15422,-4678,631,117,-154,7272,3234,19934,-373,null,-57318612]
[null,null,null,null,null,null,"2016-08-09",-43953826,-13547476,23548886,6085027,199896,-1540183,-3081690,10730390,1173582,31467322,-11081.928,11081928,"2016-08-09",-28024,-8625,15002,3877,128,-981,-1961,6819,746,20065,-7046,null,-43953826]
[null,null,null,null,null,null,"2016-08-10",-68132849,-9764510,67171798,-4457385,-4284271,83587,-3323876,-35247341,2828055,26537560,28589.232,-28589232,"2016-08-10",-44023,-6338,43621,-2899,-2809,54,-2160,-22851,1833,17041,18531,null,-68132849]
[null,null,null,null,null,null,"2016-08-11",-79858514,-10654737,59697826,-4622712,-5004143,-107926,null,10138493,3711471,31264581,-4564.3389999999999,4564339,"2016-08-11",-51722,-6954,38610,-3002,-3274,-67,null,6579,2406,20285,-2861,null,-79858514]
[null,null,null,null,null,null,"2016-08-12",-83117796,-2374868,59305692,-8013865,2721754,-1449253,-165702,1435437,-270690,30006003,1923.288,-1923288,"2016-08-12",-53503,-1518,38207,-5186,1745,-931,-106,947,-175,19263,1257,null,-83117796]
[null,null,null,null,null,null,"2016-08-16",-46153630,-7143886,30902893,92999,3386906,-687064,9411,22171640,210047,19176060,-21965.376,21965376,"2016-08-16",-29515,-4572,19736,58,2159,-438,6,14146,134,12267,-13981,null,-46153630]
[null,null,null,null,null,null,"2016-08-17",-53818152,-3055572,26374074,-1725115,82788,412059,-98730,2090261,455040,32699841,-3416.4940000000001,3416494,"2016-08-17",-34422,-1957,16894,-1105,53,264,-63,1340,291,20882,-2177,null,-53818152]
[null,null,null,null,null,null,"2016-08-18",71442628,4513937,-81509280,941794,33753648,-909387,-701228,48997894,3084037,7562597,-87176.639999999999,87176640,"2016-08-18",44472,2639,-50306,558,20798,-558,-434,30419,1901,4786,-54275,null,71442628]
[null,null,null,null,null,null,"2016-08-23",-49471482,-15051026,-36337538,-5591233,-81524,-1852278,-5340671,552517,-626592,104356866,9442.9609999999993,-9442961,"2016-08-23",-29575,-8936,-21515,-3315,-46,-1100,-3170,324,-368,62098,5603,null,-49471482]
[null,null,null,null,null,null,"2016-08-24",-153058241,-8915755,-22262111,1464484,4892271,877315,-622508,49751038,1475553,111442842,14955.111999999999,-14955112,"2016-08-24",-92126,-5378,-13375,886,2947,530,-377,30042,895,67028,8928,null,-153058241]
[null,null,null,null,null,null,"2016-08-25",-179179284,-14073622,77729964,-5930280,4918129,191694,-102824,41436759,401181,65200786,9407.4969999999994,-9407497,"2016-08-25",-109448,-8584,47527,-3625,3005,117,-63,25192,245,39852,5782,null,-179179284]
[null,null,null,null,null,null,"2016-08-26",-110275593,4748079,42208117,978006,6304218,1128975,-735929,34800192,-54916,581702,20317.149000000001,-20317149,"2016-08-26",-68463,2954,26182,608,3909,705,-456,21555,-34,361,12679,null,-110275593]
[null,null,null,null,null,null,"2016-08-29",7426468,8504809,9945891,-24242369,-3255007,-1916130,null,17659765,-851762,448250,-13719.915000000001,13719915,"2016-08-29",4561,5206,6002,-14878,-2006,-1164,null,10824,-519,274,-8300,null,7426468]
[null,null,null,null,null,null,"2016-08-30",-41910550,13211346,22919246,3458589,2669857,-82752,-305687,16596662,428349,-260971,-16724.089,16724089,"2016-08-30",-25427,7996,13883,2100,1616,-50,-185,10057,260,-155,-10095,null,-41910550]
[null,null,null,null,null,null,"2016-08-31",-77036427,19880866,17975011,-549481,-5364057,463247,-590993,45318032,162624,796258,-1055.08,1055080,"2016-08-31",-47421,12252,11035,-337,-3307,284,-365,27904,100,492,-637,null,-77036427]
[null,null,null,null,null,null,"2016-09-01",-125553310,20237337,-3353675,5338123,-16314157,5231307,254298,50041558,3186402,590661,60341.455999999998,-60341456,"2016-09-01",-79785,12815,-2020,3388,-10364,3322,161,31729,2020,376,38358,null,-125553310]
[null,null,null,null,null,null,"2016-09-02",43966244,806013,-67975558,1724147,21783515,150157,null,9254450,97615,-201394,-9605.1890000000003,9605189,"2016-09-02",27461,507,-42499,1078,13633,94,null,5798,61,-126,-6007,null,43966244]
[null,null,null,null,null,null,"2016-09-05",38169602,-22494716,29137656,-11870753,-1943660,657096,-3385743,-11465174,-71709,35289,-16767.887999999999,16767888,"2016-09-05",23826,-14045,18254,-7432,-1217,410,-2121,-7178,-45,22,-10474,null,38169602]
[null,null,null,null,null,null,"2016-09-06",56455524,-10275867,-46547631,-1893493,10984846,-268337,-2752936,-2219887,831336,2181017,-6494.5720000000001,6494572,"2016-09-06",34502,-6300,-28373,-1164,6727,-165,-1694,-1373,510,1331,-4001,null,56455524]
[null,null,null,null,null,null,"2016-09-07",-26042537,-17701299,16032740,-140291,2285292,589046,-2569669,33596129,-2530990,2226738,-5745.1589999999997,5745159,"2016-09-07",-15825,-10791,9720,-94,1384,359,-1563,20463,-1539,1352,-3466,null,-26042537]
[null,null,null,null,null,null,"2016-09-08",51869394,-37878149,-4716237,6830297,2958365,-230770,-4563192,-2753887,-1831419,-669383,-9015.0190000000002,9015019,"2016-09-08",31601,-23229,-2679,4184,1810,-141,-2807,-1688,-1119,-412,-5520,null,51869394]
[null,null,null,null,null,null,"2016-09-09",-76444366,-1523391,-15793296,7614270,1248189,2141455,97562,3607742,-2743416,1257544,80537.706999999995,-80537707,"2016-09-09",-48259,-938,-9859,4805,780,1342,62,2223,-1727,800,50771,null,-76444366]
[null,null,null,null,null,null,"2016-09-12",-30287370,-19834907,64358104,-28869336,-7176118,3887205,-913018,-76239972,-5718119,3550969,97242.562000000005,-97242562,"2016-09-12",-20052,-13433,43364,-19588,-4779,2652,-620,-51928,-3886,2406,65864,null,-30287370]
[null,null,null,null,null,null,"2016-09-13",171461697,-5024068,-194856725,635501,6909348,-4071139,726362,6331027,-2747339,99390148,-78754.812000000005,78754812,"2016-09-13",112280,-3311,-127222,438,4511,-2658,484,4161,-1791,64645,-51537,null,171461697]
[null,null,null,null,null,null,"2016-09-19",11403234,9110090,-95796426,2117549,3005948,-737432,-216284,-26636403,3964670,101701222,-7916.1679999999997,7916168,"2016-09-19",7415,5844,-61543,1358,1934,-474,-138,-17060,2532,65145,-5013,null,11403234]
[null,null,null,null,null,null,"2016-09-20",57318093,-13942851,-117055515,-759934,-2653419,-443427,-11032,-16697792,6321,102488534,-8248.9779999999992,8248978,"2016-09-20",36321,-8830,-74132,-485,-1681,-282,-7,-10589,4,64888,-5207,null,57318093]
[null,null,null,null,null,null,"2016-09-21",-1267711,-19546700,-56526137,3989444,-1402608,-4994,-207135,-25387429,-78222,111858899,-11427.406999999999,11427407,"2016-09-21",-825,-12295,-35464,2507,-886,-3,-130,-15984,-49,70311,-7182,null,-1267711]
[null,null,null,null,null,null,"2016-09-22",-14449362,-21230884,-13603139,-1575958,-3719540,-8518607,-81285,-9102130,66898,115559401,-43345.394,43345394,"2016-09-22",-8924,-13068,-8180,-970,-2271,-5269,-49,-5561,40,71010,-26758,null,-14449362]
[null,null,null,null,null,null,"2016-09-23",-139622065,-23226379,62574146,-13585141,-12101788,-1514818,-484149,-9613880,14783585,113005335,9785.1540000000005,-9785154,"2016-09-23",-88559,-14731,39722,-8588,-7676,-961,-308,-6024,9374,71458,6293,null,-139622065]
[null,null,null,null,null,null,"2016-09-26",-46491005,-20719616,6705735,-5144166,-19160586,-2065086,-698274,-28895654,-3151595,114630041,4990.2060000000001,-4990206,"2016-09-26",-29525,-13175,4263,-3267,-12201,-1315,-444,-18382,-1998,72841,3203,null,-46491005]
[null,null,null,null,null,null,"2016-09-27",-52948875,-4699598,26920744,-2157707,6239845,-277669,-555058,25714512,-474918,235188,2003.5360000000001,-2003536,"2016-09-27",-33918,-3003,17336,-1386,3957,-178,-354,16360,-304,151,1339,null,-52948875]
[null,null,null,null,null,null,"2016-09-28",-6696836,-1621751,16831539,-3503727,9387917,232997,-1099832,-14221281,-188870,-330821,1210.665,-1210665,"2016-09-28",-4298,-1041,10769,-2243,6010,149,-704,-9100,-121,-212,791,null,-6696836]
[null,null,null,null,null,null,"2016-09-29",23167542,-3308358,14101965,-3882919,10034723,-320587,-1078702,-11391547,-2339842,912098,-25894.373,25894373,"2016-09-29",14546,-2070,8806,-2438,6265,-200,-674,-7160,-1463,569,-16181,null,23167542]
[null,null,null,null,null,null,"2016-09-30",-28779041,3081510,10250021,-7745776,4150945,24374,173498,16286010,2006683,1392929,-841.15300000000002,841153,"2016-09-30",-18011,1931,6453,-4852,2596,15,108,10138,1250,872,-500,null,-28779041]
[null,null,null,null,null,null,"2016-10-04",-1988965,5435965,-17948795,5276047,2984840,174697,-654979,6091515,3524269,-449541,-2445.0529999999999,2445053,"2016-10-04",-1239,3363,-11109,3268,1848,108,-406,3772,2183,-278,-1510,null,-1988965]
[null,null,null,null,null,null,"2016-10-05",-19360304,10500299,-24532248,6892525,5391484,1776089,-773237,16462820,1561582,-44985,2125.9749999999999,-2125975,"2016-10-05",-11897,6491,-15277,4278,3337,1096,-478,10157,964,-26,1355,null,-19360304]
[null,null,null,null,null,null,"2016-10-06",8626158,42173010,-75340310,15244996,49023362,-628371,-562129,25520588,3445501,1140185,-68642.990000000005,68642990,"2016-10-06",5137,25076,-44626,9052,29068,-373,-335,15159,2039,678,-40875,null,8626158]
[null,null,null,null,null,null,"2016-10-07",78484620,-4617049,-25722921,-11262321,-2067434,-1025877,309757,-10109566,193275,-13651719,-10530.764999999999,10530765,"2016-10-07",46126,-2710,-15093,-6625,-1221,-602,182,-5961,116,-8030,-6182,null,78484620]
[null,null,null,null,null,null,"2016-10-10",-26361847,-46009566,114239273,-12528057,-14172077,1353938,976670,-967977,7248726,-576551,-23202.531999999999,23202532,"2016-10-10",-16370,-27909,69629,-7587,-8613,831,590,-647,4357,-349,-13932,null,-26361847]
[null,null,null,null,null,null,"2016-10-11",-315292363,-32446780,199730364,-371653,12790713,4079992,-24610,10084920,1577718,5051501,114820.198,-114820198,"2016-10-11",-198970,-20355,125617,-221,8063,2620,-15,6350,985,3205,72721,null,-315292363]
[null,null,null,null,null,null,"2016-10-12",-448176685,26280994,152720523,26658887,23992960,4284865,-1320220,75754687,12840300,9099185,117864.504,-117864504,"2016-10-12",-296489,17320,100961,17609,15826,2843,-875,49836,8424,5985,78560,null,-448176685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Macroeconomic","index":12,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[[12,9,12,14],[2,6,2,8]]}
[]
[]
[null,null,null,null,null,null,"韓　元　市　場　匯　率",null,null,null,null,"年月","Data Field","KRT110 韓國美元出口總額 $ (M)","KRT112 韓國進口總額 $ (M)","KRP154 南韓消費者物價指數CPI年增率%(2010=100)M","KRP153 南韓消費者物價指數CPI(2010=100)M","KRE181 韓國實質GDP成長率(Q)(2010=100)"]
[null,"代碼","日期","原幣兌美元 (美元)","原幣兌台幣 (台幣)",null,"日期 / 幣別","兌美元","兌台幣",null,null,"2016-09-30","數值",40860,33760,1.21,111.4,3.17]
[null,"KRW 韓元","2016-10-13",8.8500000000000004E-4,2.8087000000000001E-2,null,{"$f":"C5","v":"2016-10-13"},{"$f":"IF(D5=\"\",\"\",D5)","v":8.8500000000000004E-4},2.8087000000000001E-2,null,null,"2016-08-31","數值",40130,34820,0.4,110.7,2.79]
[null,"KRW 韓元","2016-09-30",9.0799999999999995E-4,2.8423E-2,null,{"$f":"C6","v":"2016-09-30"},9.0799999999999995E-4,2.8423E-2,null,null,"2016-07-29","數值",41050,33250,0.71,110.8,3.06]
[null,"KRW 韓元","2016-08-31",8.9599999999999999E-4,2.8433E-2,null,{"$f":"C7","v":"2016-08-31"},8.9599999999999999E-4,2.8433E-2,null,null,"2016-06-30","數值",45292.800000000003,33795.300000000003,0.76,110.7,2.76]
[null,"KRW 韓元","2016-07-29",8.9899999999999995E-4,2.8607E-2,null,{"$f":"C8","v":"2016-07-29"},8.9899999999999995E-4,2.8607E-2,null,null,"2016-05-31","數值",39814.1,32824.699999999997,0.76,110.7,2.19]
[null,"KRW 韓元","2016-06-30",8.6799999999999996E-4,2.7965E-2,null,{"$f":"C9","v":"2016-06-30"},8.6799999999999996E-4,2.7965E-2]
[null,"KRW 韓元","2016-05-31",8.4000000000000003E-4,2.7394999999999999E-2]
[null,"KRW 韓元","2016-04-29",8.7299999999999997E-4,2.8195999999999999E-2]
[null,"KRW 韓元","2016-03-31",8.7299999999999997E-4,2.8139999999999998E-2]
[null,"KRW 韓元","2016-02-29",8.0800000000000002E-4,2.6860999999999999E-2,null,null,null,null,"南　韓　總　體　經　濟　資　訊　概　況"]
[null,"KRW 韓元","2016-01-29",8.2799999999999996E-4,2.7709000000000001E-2,null,null,null,null,"日期 / 名稱","出口總額(百萬美元)","進口總額(百萬美元)","CPI消費者物價指數","CPI年增率","實質GDP成長率"]
[null,"KRW 韓元","2015-12-31",8.4999999999999995E-4,2.7994000000000002E-2,null,null,null,null,{"$f":"L4","v":"2016-09-30"},{"$f":"N4","v":40860},33760,1.21,111.4,3.17]
[null,"KRW 韓元","2015-11-30",8.6200000000000003E-4,2.8183E-2,null,null,null,null,{"$f":"L5","v":"2016-08-31"},40130,34820,0.4,110.7,2.79]
[null,"KRW 韓元","2015-10-30",8.7600000000000004E-4,2.8417999999999999E-2,null,null,null,null,{"$f":"L6","v":"2016-07-29"},41050,33250,0.71,110.8,3.06]
[null,"KRW 韓元","2015-09-30",8.4400000000000002E-4,2.7831999999999999E-2,null,null,null,null,{"$f":"L7","v":"2016-06-30"},45292.800000000003,33795.300000000003,0.76,110.7,2.76]
[null,"KRW 韓元","2015-08-31",8.4500000000000005E-4,2.7442999999999999E-2,null,null,null,null,{"$f":"L8","v":"2016-05-31"},39814.1,32824.699999999997,0.76,110.7,2.19]
[null,"KRW 韓元","2015-07-31",8.5700000000000001E-4,2.7154000000000001E-2]
[null,"KRW 韓元","2015-06-30",8.9300000000000002E-4,2.7597E-2]
[null,"KRW 韓元","2015-05-29",8.9800000000000004E-4,2.7718E-2]
[null,"KRW 韓元","2015-04-30",9.2800000000000001E-4,2.8431000000000001E-2]
[null,"KRW 韓元","2015-03-31",9.0200000000000002E-4,2.8188000000000001E-2]
[null,"KRW 韓元","2015-02-27",9.0799999999999995E-4,2.8558E-2]
[null,"KRW 韓元","2015-01-30",9.0700000000000004E-4,2.877E-2]
[null,"KRW 韓元","2014-12-31",9.1399999999999999E-4,2.8923999999999998E-2]
[null,"KRW 韓元","2014-11-28",8.9800000000000004E-4,2.7847E-2]
[null,"KRW 韓元","2014-10-31",9.3099999999999997E-4,2.8379000000000001E-2]
[null,"KRW 韓元","2014-09-30",9.4799999999999995E-4,2.8847000000000001E-2]